SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Inox India Ltd (INOXINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544046 NSE: INOXINDIA Engineering - Industrial Equipments | Small Cap | Inox India Share Price

₹1,987.30 22.75 (1.16%)

As on 24-Jun'26 16:59

Inox India Ltd (INOXINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544046 NSE: INOXINDIA Engineering - Industrial Equipments | Small Cap | Inox India Share Price

₹1,987.30 22.75 (1.16%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹18,037 Cr.
Current Price
₹1,987.3
52-Week Low / High
₹1,031 / 2,098
TTM EPS
₹27.8
TTM Sales
₹1,557 Cr.
Book Value per Share
₹124.4
P/E Ratio
71.47
Higher than its 5-year historical median
Industry PE
59.4
Price to Book (P/B)
15.98
Higher than its 5-year historical median
Price to Sales (P/S)
11.58
Higher than its 5-year historical median
EV/EBITDA
47.63
Higher than its 5-year historical median
Dividend Yield
0.1%
Profitability Efficiency
Return on Equity (ROE)
24.94%
Outperforms industry median
Return on Capital Employed (ROCE)
32.27%
Outperforms industry median
Return on Assets (ROA)
13.85%
Operating Profit Margin
21.4%
Net Profit Margin
16.21%
Gross Profit Margin
23.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
16.41%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.13%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,111 Cr.
Equity
₹18.2 Cr.
Face Value
₹2
All Time Low / High
₹802.20 / 2097.50

Inox India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Inox India Ltd a good quality company?
Inox India Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Inox India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Inox India Ltd vs industry peers?
Inox India Ltd revenue CAGR is 15.16%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Inox India Ltd?
Promoters hold 75.00% of the Inox India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Inox India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 22.92% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inox India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 7.9%10.7%-10.5%28.8%30.1%33.4%36.4%39.7%38.2%32.3%-
Value Creation
Index
-0.4-0.2-1.81.11.21.51.71.91.81.4-

Growth Parameters

Sales 2974486396405877779501,0871,2961,5571,557
Sales YoY Gr.-50.7%42.7%0.2%-8.2%32.2%22.3%14.5%19.2%20.1%-
Adj EPS 0.46.312.67.410.713.717.120.323.726.827.8
YoY Gr.-1702.9%99.4%-40.9%43.7%27.9%25.2%18.5%17.1%12.7%-
BVPS (₹) 26.429.326.634.444.958.864.573.998.6124.4124.4
Adj Net
Profit
3.257.311467.597124155184216243252
Cash Flow from Ops. 33.578.759.516422794.316912210691.9-
Debt/CF from Ops. 7.63.34.80.90.30.5000.30.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 20.2%21.5%17.9%20.1%
Adj EPS 61.9%20.1%16.1%12.7%
BVPS18.8%22.6%24.5%26.2%
Share Price - - - 65.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1.322.74524.42726.427.829.227.323.822.4
Op. Profit
Mgn %
11.22322.520.721.821.321.721.922.121.421.5
Net Profit
Mgn %
1.112.817.910.616.51616.416.916.615.616.2
Debt to
Equity
1.111.20.50.20.10000.10
Working Cap
Days
353248219224222182205224234262169
Cash Conv.
Cycle
18418217217816013615514813813373

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2974486396405877779501,0871,2961,557
Operating Expenses + 2643454955084606127458511,0101,224
Manufacturing Costs536312610790128145150199250
Material Costs106184241280245336423483574685
Employee Cost 3947546260727597105138
Other Costs 675074596576102121133151
Operating Profit 33103143132128165205236286333
Operating Profit Margin (%) 11.1%23.0%22.4%20.6%21.7%21.3%21.6%21.7%22.1%21.4%
Other Income + 15131216232120323947
Exceptional Items 0-52-201400007-3
Interest 26282725723589
Depreciation 99911111113172431
Profit Before Tax 1227-83116132173208246300337
Tax -01-5946354452597585
Profit After Tax 1226-247197128156186225252
PAT Margin (%) 4.2%5.7%-3.8%11.0%16.5%16.5%16.5%17.1%17.4%16.2%
Adjusted EPS (₹)1.42.8-2.67.810.714.117.220.524.827.8
Dividend Payout Ratio (%)0%0%-3.80%2.60%0%10.60%63.90%53.60%8.10%7.20%

Valuation of Inox India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 2402662413124085345856718951,129
Share Capital 999991818181818
Reserves 2312572323033995165676528771,111
Debt +243238256926043053370
Long Term Debt10988596000000
Short Term Debt134150197866043053370
Minority Interest0000000000
Trade Payables34272215184060127134153
Others Liabilities 174236177233234304508441582649
Total Liabilities 6917676976517209201,1541,2441,6442,000

Fixed Assets

Net Fixed Assets +100949310599130161251355375
Gross Block172113121142147190233342468513
Accumulated Depreciation7219283848607290113138
CWIP 0100220540
Investments 32030511912569356293291312341
Inventories148173218160146318407429471468
Trade Receivables8412515314311278130173255325
Cash Equivalents 42262582008555321
Others Assets 35465262922810791243469
Total Assets 6917676976517209201,1541,2441,6442,000

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 3479591642279416912210692
PBT 1227-83116132173208246300337
Adjustment 4577227234-3-032038
Changes in Working Capital -22-21-7731117-5214-66-151-204
Tax Paid -3-4-7-7-28-23-53-61-63-79
Cash Flow From Investing Activity + -8-56-22-2-160-70-10-26-124-88
Capex -6-5-8-15-7-42-46-90-126-55
Net Investments 051-0-1-116-8933610-21
Others -1-102-1414-3761322-12
Cash Flow From Financing Activity + -27-22-5-167-95-25-153-102197
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 32-11-24-28-5900000
Interest Paid -26-28-27-25-7-2-3-5-8-9
Dividend Paid 000-1-2-5-104-1000-18
Others -331746-112-27-19-4532734
Net Cash Flow -1133-5-28-06-6112

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)5.110.1-9.4325.532727.2627.9229.6428.7624.94
ROCE (%)7.9210.72-10.5228.7830.1333.3736.4339.6538.2132.27
Asset Turnover Ratio0.470.620.870.950.860.950.920.910.90.85
PAT to CFO Conversion(x)2.833.04N/A2.312.340.731.080.660.470.37
Working Capital Days
Receivable Days87.1084.9079.5084.207944.5039.9050.8060.2068
Inventory Days152.40130.40111.70107.7094.90109139.40140.30126.70110.10
Payable Days119.3060.5037.3024.1024.6031.4043.2070.8083.1076.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inox India Ltd FAQs

The current trading price of Inox India on 24-Jun-2026 16:59 is ₹1,987.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Inox India stood at ₹18,037.4 Cr

The latest P/E ratio of Inox India as of 23-Jun-2026 is 71.47.

The latest P/B ratio of Inox India as of 23-Jun-2026 is 15.98.

The 52-week high of Inox India is ₹2,097.5 and the 52-week low is ₹1,030.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inox India is ₹1,557 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Inox India Ltd is a good quality company.

The key valuation ratios of Inox India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Inox India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Inox India Ltd

The company was originally incorporated as a public limited company under the Companies Act, 1956 with the name “Baroda Oxygen Limited” at Gujarat, pursuant to a certificate of incorporation dated December 21, 1976, issued by the RoC and received a certificate of commencement of business from the RoC on April 18, 1979. Subsequently, the name of the company was changed from “Baroda Oxygen Limited” to “INOX India Limited”, pursuant to a fresh certificate of incorporation issued by the RoC, recording the change in name on March 23, 1987. Further, the name of the company was changed from “INOX India Limited” to “INOX India Private Limited”, upon conversion into a private limited company, and a certificate of incorporation dated May 22, 2015, was issued by the RoC. The name of the company was subsequently changed to “INOX India Limited”, upon re-conversion into a public limited company, pursuant to a resolution passed by its Board on May 23, 2022, and a resolution passed by its Shareholders on June 15, 2022. A fresh certificate of incorporation dated July 14, 2022 was issued by the RoC consequent to the reconversion of the Company into a public limited company.

The company is the largest supplier of cryogenic equipment in India by revenue in Fiscal 2023. It has over 30 years of experience offering solutions across design, engineering, manufacturing and installation of equipment and systems for cryogenic conditions. Its offering includes standard cryogenic tanks and equipment, beverage kegs, bespoke technology, equipment and solutions as well as large turnkey projects which are used in diverse industries such as industrial gases, liquified natural gas (LNG), green hydrogen, energy, steel, medical and healthcare, chemicals and fertilizers, aviation and aerospace, pharmaceuticals and construction. In addition, it manufactures a range of cryogenic equipment utilised in global scientific research projects.  The company is well positioned to capture this global market growth with its inhouse technology as well as its LNG product range that includes the entire value chain. In hydrogen, its engineering teams are developing products and systems in complex industry environments like hydrogen storage, transportation and distribution to address the need for large scale movements of liquid hydrogen. It produced and shipped a 238kl liquid hydrogen storage tank for a liquid hydrogen plant in South Korea. It has also recently produced and shipped four 311kl liquid hydrogen storage tanks for another customer in South Korea for the construction of three liquid hydrogen plants.

Business area of the company

The company’s industrial Gas division manufactures, supplies and installs cryogenic tanks and systems for storage, transportation and distribution of industrial gases like such as green hydrogen, oxygen, nitrogen, argon, carbon dioxide (CO2), hydrogen and provides after-sales services. The company’s LNG division manufactures, supplies and installs standard and engineered equipment for LNG storage, distribution and transportation as well as small-scale LNG infrastructure solutions suitable for industrial, marine and automotive applications. Besides, the company’s Cryo Scientific division provides equipment for technology intensive applications and turnkey solutions for scientific and industrial research involving cryogenic distribution.

Awards, accreditations or recognitions

  • 2019: Received ISO 9001: 2015, ISO 14001: 2015 and 45001:2018 certification from Bureau Veritas for the company’s Kalol main plant and CSD plant, Kandla plant and Vadodara office in relation to the management systems.
  • 2020: Awarded to the company’s Kandla SEZ unit highest export award in the category of engineering and metallurgical products for the year 2018-19 by the Ministry of Commerce and Industry, Department of Commerce, Government of India.
  • 2020: Received production quality assurance notification from Technicka inspekcia, a.s. in relation to LNG dispenser.
  • 2021: Awarded a certificate of recognition as a two star export house by the Directorate General of Foreign Trade, Ministry of Commerce and Industry, Government of India.
  • 2021: Awarded for outstanding contribution and continued growth in the field of Exim Trade and providing opportunities for national growth through exports and imports by the Exim Club, association of exporters and importers.
  • 2022: Received T1 authorised economic operator certificate (importer and exporter) from the Central Board of Indirect Taxes and Customs, Ministry of Finance, Government of India.
  • 2023: Received T2 authorised economic operator certificate (importer and exporter) from the Central Board of Indirect Taxes and Customs, Ministry of Finance, Government of India.

Major events and milestones

  • 1993: Implementation of the project for manufacturing of cryogenic tanks by the company.
  • 1996: Started use of trademark “CRYOSEAL”.
  • 2001: Started use of trademark “PORTACRYO” for vacuum super insulated tanks used for storage of liquid gases.
  • 2004: Received DOT 39 certification from Department of Transportation, USA for export of its products to the USA.
  • 2006: Development of critical cryogenic equipment including thermo vacuum chamber, trailer mounted hydrogen transport tank and cryogenic equipment’s for second launch pad for Indian Space Research Organisation at its various sites.
  • 2007: Establishment of new facility at Kandla special economic zone, Gujarat.
  • 2007: Acquisition of disposable gas cylinder manufacturing unit located at Silvassa after amalgamation of Refron Cylinders Limited with the Company.
  • 2007: Setting up of air separation unit in Bokaro Steel Plant of a large steel company in India.
  • 2009: Entered into a tripartite agreement with two large companies for providing LNG cargo handling services.
  • 2009: Obtained factory license for operationalization of its service division at Kalol facility.
  • 2011: Establishment of Subsidiary “INOXCVA Comercio e Industria de Equipamentos Criogenicos Ltda.” in Brazil.
  • 2014: Establishment of the company’s Subsidiary “INOXCVA Europe B.V.” in the Netherlands primarily to develop the business of INOX group in the Netherlands.
  • 2014: Supply of its tanks and re-gasification systems to a company in Chile.
  • 2015: Manufactured and supplied LNG fuel gas tanks to a marine gas engineering company for its project in Germany.
  • 2015: Development of LIN shielded liquid hydrogen tank and manufacturing and supply of 40 cubic meter liquid nitrogen shielded hydrogen tank to a premier space research organization in India.
  • 2017: Supply of LNG fuel tanks for 785C trucks to a USA based manufacturing company for use in their program.
  • 2018: Manufacturing, installation and commissioning of 6.5 meter diameter COMNAVAC thermal vacuum system for a premier space research organization in India.
  • 2019: Installation of its mini LNG terminal, which includes two 1,000 cubic meter vacuum insulated storage tanks, in Scotland, United Kingdom.
  • 2019: Commissioning of LNG dispensing station in Dahej, Gujarat.
  • 2019: Commissioning of CNG cascade filling facility in Nagpur, Maharashtra.
  • 2020: Supply of its 300KL and 500 KL cryogenic tanks to Air Liquide in the United Kingdom for providing oxygen service.
  • 2021: Entered into a memorandum of understanding with a Japanese conglomerate for, inter alia, exploring business opportunities in relation to establishing a virtual LNG pipeline.
  • 2021: Completion of manufacturing of cryolines and warmlines for an India based project of an institute involved in plasma research.
  • 2021: Manufacturing of LNG dispenser, which is among the only two LNG dispensers to have received certificate of approval from the Indian authorities.
  • 2022: Manufacturing of 238 cubic meter capacity liquid hydrogen tank.
  • 2022: Awarded equipment supply contract for setting up of mini LNG terminal for Caribbean LNG Inc, Antigua, West Indies.
  • 2023: Order from Larsen & Toubro Limited for cryogenic equipment to be installed in submarines.
  • 2023: Installation of LNG tanks at Caribbean LNG Antigua site.
  • 2023: Entered into a memorandum of understanding with Adani Total Gas Limited with respect to establishing LNG/LCNG stations, LNG satellite stations etc.
  • 2023: Completion of and commencement of production at the Savli facility.
  • 2023: Successful completion of the manufacturing of an MRI cryostat and integration of the same with the MRI magnet and delivery to the Inter-University Accelerator Centre.
  • 2023: Successful completion of the liquid hydrogen plant vacuum evacuation and mechanical installation of four liquid hydrogen tanks of 311 m3 supplied to South Korea.
  • 2023: Entered into a contract with ITER International Fusion Energy Organization, France for repair/refurbishment of the ITER thermal shield and vacuum vessel sectors.


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: