SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Macpower CNC Machines Ltd (MACPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MACPOWER Engineering - Industrial Equipments | Small Cap | Macpower CNC Machine Share Price

BSE Share Price
Not Listed

Macpower CNC Machines Ltd (MACPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MACPOWER Engineering - Industrial Equipments | Small Cap | Macpower CNC Machine Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,394 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹33.9
TTM Sales
₹333 Cr.
Book Value per Share
₹175.2
P/E Ratio
41.16
Higher than its 5-year historical median
Industry PE
59.3
Price to Book (P/B)
7.96
Higher than its 5-year historical median
Price to Sales (P/S)
4.18
Higher than its 5-year historical median
EV/EBITDA
25.59
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
19.43%
Outperforms industry median
Return on Capital Employed (ROCE)
26.85%
Outperforms industry median
Return on Assets (ROA)
12.78%
Operating Profit Margin
15.9%
Net Profit Margin
9.72%
Gross Profit Margin
15.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.56%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.15%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.56%
Asset Quality
Promoter Holding
73.17%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹165 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
- / -

Macpower CNC Machines stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Macpower CNC Machines Ltd a good quality company?
Macpower CNC Machines Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Macpower CNC Machines Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Macpower CNC Machines Ltd vs industry peers?
Macpower CNC Machines Ltd revenue CAGR is 26.14%, compared to the industry median CAGR of 3.04%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Macpower CNC Machines Ltd?
Promoters hold 73.17% of the Macpower CNC Machines Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Macpower CNC Machines Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 66.52% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Macpower CNC Machines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.2%18.7%36.9%31.5%6.6%10%23.6%19.4%30.3%26.9%-
Value Creation
Index
-0.10.31.61.3-0.5-0.30.70.41.20.9-

Growth Parameters

Sales 63.169.210714082113190202241262333
Sales YoY Gr.-9.6%54.6%31.2%-41.6%37.7%68.4%6.2%19.5%8.6%-
Adj EPS 1.21.3712.62.75.912.412.923.82633.9
YoY Gr.-6.8%461.6%79.8%-78.5%118.1%110%3.6%84.8%9.3%-
BVPS (₹) 46.36.351.763.866.472.484.796.6119.1142.8175.2
Adj Net
Profit
0.70.7712.62.75.912.412.923.82634
Cash Flow from Ops. 6.3-1.810.4-10.61.822.9-6.84.816.87-
Debt/CF from Ops. 0.7-2.20-0000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.1%26.1%11.3%8.6%
Adj EPS 41.1%57.1%27.9%9.3%
BVPS13.3%16.5%19%19.9%
Share Price - 54.4% 63.4% 40.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.522.224.721.24.18.515.814.22219.821.3
Op. Profit
Mgn %
2.32.310.811.85.98.110.810.214.715.916.2
Net Profit
Mgn %
1.116.693.35.26.56.49.99.910.2
Debt to
Equity
1.51.1000000000
Working Cap
Days
10611812014026820115416215518696
Cash Conv.
Cycle
-116-225102714879898652

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales636910714082113190202241262
Operating Expenses + 62689512477104170181206220
Manufacturing Costs458116913131418
Material Costs475071945578133141163163
Employee Cost 781112111218212330
Other Costs 34565567610
Operating Profit 1212175921213542
Operating Profit Margin (%) 2.2%2.3%10.8%11.8%5.9%8.1%10.8%10.2%14.7%15.9%
Other Income + 1013101010
Exceptional Items 000000000-1
Interest 1000000001
Depreciation 1111133346
Profit Before Tax 0111184718173235
Tax -0045116489
Profit After Tax 117133613132425
PAT Margin (%) 1.0%1.1%6.6%9.0%3.3%5.3%6.8%6.4%10.0%9.7%
Adjusted EPS (₹)1.11.47.012.62.76.012.812.924.125.4
Dividend Payout Ratio (%)0%0%13.90%7.80%0%0%11.70%11.60%6.20%5.90%

Valuation of Macpower CNC Machine - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 34536666728597119143
Share Capital 111010101010101010
Reserves 23435657627587109133
Debt +4400000000
Long Term Debt4100000000
Short Term Debt0300000000
Minority Interest0000000000
Trade Payables18243637234441284355
Others Liabilities -015681717181820
Total Liabilities 25329410998134143143180218

Fixed Assets

Net Fixed Assets +3356363740444755
Gross Block671012434752596680
Accumulated Depreciation445671012151925
CWIP 0006110035
Investments 00811205550
Inventories101728474661767190109
Trade Receivables31049346132234
Cash Equivalents 6039286595107
Others Assets 211112468638
Total Assets 25329410998134143143180218

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6-210-11223-75177
PBT 0111184718173235
Adjustment 211-1133436
Changes in Working Capital 4-42-22-214-22-12-11-25
Tax Paid 0-0-4-5-1-1-6-4-8-8
Cash Flow From Investing Activity + 1-1-10-3-1-2010-7-10-11
Capex -0-1-3-8-23-5-4-7-10-16
Net Investments 10-77-0-1815-005
Others 000-1223-1000
Cash Flow From Financing Activity + -2-4392-1-1-1-1-21
Net Proceeds from Shares 10420000000
Net Proceeds from Borrowing -200-0000000
Interest Paid -1-0-0-0-0-0-0-0-0-1
Dividend Paid 000-0-00-1-1-2-2
Others 0-3-330-1-0003
Net Cash Flow 6-639-11-023-35-3

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.7624.2725.4521.894.198.6816.3414.2222.3419.43
ROCE (%)13.1718.6836.8731.526.569.9723.5919.3730.326.85
Asset Turnover Ratio2.442.441.71.380.790.971.371.411.491.31
PAT to CFO Conversion(x)6-21.43-0.850.673.83-0.540.380.710.28
Working Capital Days
Receivable Days16.3036.1024.8016.7026.5011.409.4016.9026.1039.10
Inventory Days76.1072.3076.8097.70208.30173.20131132.50122.20138.90
Payable Days116.90132.10129120.20184.50159.10117.8090.1080110.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Macpower CNC Machines Ltd FAQs

The current trading price of Macpower CNC Machine on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Macpower CNC Machine stood at ₹1,394.1 Cr

The latest P/E ratio of Macpower CNC Machine as of 31-Dec-1969 is 41.16.

The latest P/B ratio of Macpower CNC Machine as of 31-Dec-1969 is 7.96.

The 52-week high of Macpower CNC Machine is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Macpower CNC Machine is ₹333 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Macpower CNC Machines Ltd is a average quality company.

The key valuation ratios of Macpower CNC Machines Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Macpower CNC Machines Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Macpower CNC Machines Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: