Marshall Machines Ltd (MARSHALL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: MARSHALL | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Marshall Machines

Based on:

M-Cap below 100cr DeciZen not available

Marshall Machines stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.7 Cr.
52-wk low:
0
52-wk high:
0

Is Marshall Machines Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Marshall Machines: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marshall Machines Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%12.2%14.3%26.6%19.6%11.3%5.3%0.9%-5.6%-3.4%-
Value Creation
Index
-0.2-0.10.00.90.4-0.2-0.6-0.9-1.4-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.143.850.259.465.259.767.160.334.52826
Sales YoY Gr.-4%14.6%18.3%9.9%-8.4%12.4%-10.1%-42.8%-19%-
Adj EPS 0.10.714.93.920.3-2.2-4.8-2.3-2.4
YoY Gr.-458.3%47.8%390.9%-19.8%-47.7%-86.8%-907.4%NANA-
BVPS (₹) 9.29.710.916.726.528.433.731.627.231.831.2
Adj Net
Profit
0.10.60.95.25.730.4-3.2-6.9-5.4-6
Cash Flow from Ops. -0.97.110.95.213.611.811.34.8-0.3-12.5-
Debt/CF from Ops. -33.13.72.25.62.53.13.68.4-135.5-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.5%-15.6%-25.3%-19%
Adj EPS -238.6%-189.7%-303.3%NA
BVPS14.8%3.7%-1.9%17.1%
Share Price - -23.1% -48.4% -83.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.37.19.637.520.27.50.9-6.7-16.2-9.4-7.8
Op. Profit
Mgn %
13.513.112.32223.326.514.111.4-4.14.1-2.1
Net Profit
Mgn %
0.31.41.88.78.750.6-5.3-20.1-19.4-22.1
Debt to
Equity
3.432.41.60.90.90.80.91.10.5-
Working Cap
Days
3633823372632623143474138261,1681,426
Cash Conv.
Cycle
216230182107117163183237501577129

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Marshall Machines Ltd.

Standalone Consolidated
TTM EPS (₹) -2.4 -
TTM Sales (₹ Cr.) 26.4 -
BVPS (₹.) 31.2 -
Reserves (₹ Cr.) 51 -
P/BV 0.12 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 8.7
Equity (₹ Cr.) 23.9
Face Value (₹) 10
Industry PE 54.5

Management X-Ray of Marshall Machines:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Marshall Machines - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Marshall Machines

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales42.1243.8050.1959.3565.2359.7467.1460.3334.5027.96
Operating Expenses 36.4238.3244.0446.5550.0243.9357.7353.4335.9126.82
Manufacturing Costs0.570.513.030.931.130.810.350.740.570.34
Material Costs28.9731.0634.3938.0538.9030.1246.3237.9127.5618.98
Employee Cost 3.803.5244.064.935.996.019.9164.42
Other Costs 3.083.232.623.505.067.015.054.871.773.08
Operating Profit 5.705.486.1512.8115.2115.829.416.90-1.411.15
Operating Profit Margin (%) 13.5%12.5%12.3%21.6%23.3%26.5%14.0%11.4%-4.1%4.1%
Other Income 0.460.110.350.070.230.800.110.142.500.44
Interest 3.503.623.113.223.714.403.814.464.413.83
Depreciation 2.251.231.602.203.738.105.126.275.874.94
Exceptional Items 0000000000
Profit Before Tax 0.410.731.807.4684.120.59-3.70-9.19-7.17
Tax 0.160.320.692.462.231.150.22-0.56-2.29-1.77
Profit After Tax 0.250.421.105.015.772.970.36-3.14-6.90-5.40
PAT Margin (%) 0.6%0.9%2.2%8.4%8.9%5.0%0.5%-5.2%-20.0%-19.3%
Adjusted EPS (₹)0.30.51.24.74.02.00.3-2.2-4.7-2.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8.348.759.8617.8238.5141.2749.0545.9839.5376.02
Share Capital 1.811.811.812.1414.5514.5514.5514.5514.5523.90
Reserves 6.536.948.0515.6923.9626.7234.5031.4324.9852.12
Minority Interest0000000000
Debt24.8423.7021.0923.6325.4932.4735.3734.4740.7834.59
Long Term Debt8.347.485.937.418.3813.7214.2213.3617.9013.44
Short Term Debt16.5016.2115.1616.2217.1118.7521.1521.1222.8821.14
Trade Payables14.7814.5518.3918.3916.0819.9421.1024.9038.1433.58
Others Liabilities 11.6012.3515.7019.8027.6927.4327.2629.9922.8412.13
Total Liabilities 59.5659.3665.0479.64107.77121.11132.78135.34141.29156.32

Fixed Assets

Gross Block20.4820.6625.7835.7762.8253.3087.6988.1589.0496.88
Accumulated Depreciation7.969.1910.7912.9916.4314.5119.4125.6731.5436.42
Net Fixed Assets 12.5211.4714.9922.7946.3938.8068.2962.4857.4960.46
CWIP 0.121.011.010014.110000
Investments 0000000000
Inventories39.6739.0836.7338.3039.9145.7948.0350.4150.3742.60
Trade Receivables4.964.728.2311.4212.3514.0411.681828.4035.28
Cash Equivalents 0.701.331.933.934.224.510.640.270.310.42
Others Assets 1.601.752.133.214.893.864.154.184.7217.55
Total Assets 59.5659.3665.0479.64107.77121.11132.78135.34141.29156.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.857.0810.875.1913.6011.7911.344.78-0.33-12.48
PBT 0.410.731.807.4684.120.59-3.70-9.19-7.17
Adjustment 5.574.654.532.644.8810.939.0110.6510.228.86
Changes in Working Capital -6.462.055.05-5.37-1.27-4.81.78-2.04-1.34-13.44
Tax Paid -0.36-0.35-0.510.461.991.54-0.03-0.13-0.03-0.74
Cash Flow From Investing Activity -0.31-1.05-5.09-8.92-27.26-14.51-10.36-0.37-0.33-18.66
Capex -0.44-1.07-5.13-8.98-27.33-14.62-10.46-0.46-0.40-18.73
Net Investments 0000000000
Others 0.130.020.030.060.070.110.100.080.070.07
Cash Flow From Financing Activity 1.08-5.40-5.175.0613.953-1.76-4.770.7031.25
Net Proceeds from Shares 0003.0115.50000041.89
Net Proceeds from Borrowing 0002.98-0.502.78-1.05-4.283.32-5.11
Interest Paid -3.45-1.96-2.97000-3.84-4.32-4.37-3.79
Dividend Paid 0000000000
Others 4.53-3.44-2.21-0.93-1.060.223.123.821.76-1.73
Net Cash Flow -0.080.630.611.320.290.29-0.78-0.370.040.11

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.044.8611.8736.1720.57.460.81-6.6-16.14-9.34
ROCE (%)11.512.2314.3126.5519.6111.315.250.87-5.59-3.36
Asset Turnover Ratio0.750.740.810.960.820.610.530.450.250.19
PAT to CFO Conversion(x)-3.416.869.881.042.363.9731.5N/AN/AN/A
Working Capital Days
Receivable Days3940475256697090245416
Inventory Days301328276197186223255298533607
Payable Days166172175176162218162221417690

Marshall Machines Ltd Stock News

Marshall Machines Ltd FAQs

The current trading price of Marshall Machines on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marshall Machines stood at ₹8.70.
The latest P/E ratio of Marshall Machines as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Marshall Machines as of 31-Dec-1969 is 0.12.
The 52-week high of Marshall Machines is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marshall Machines is ₹26.44 ( Cr.) .

About Marshall Machines Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×