What is Marshall Machines Ltd (MARSHALL) share price return in the past 10 years?

Data is not available for this company

What is the share price of Marshall Machines Ltd (MARSHALL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Marshall Machines Ltd (MARSHALL) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Marshall Machines?

The latest standalone P/E ratio of Marshall Machines as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Marshall Machines Ltd (MARSHALL)?

The latest standalone P/B ratio of Marshall Machines Ltd (MARSHALL) as of 01-Jan-1970 is 0.12.

What is the 52-week high and low of Marshall Machines Ltd (MARSHALL)?

The 52-week high of Marshall Machines Ltd (MARSHALL) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Marshall Machines Ltd (MARSHALL) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: Marshall Machines Ltd (MARSHALL)
Brand: Marshall Machines

Marshall Machines Ltd (MARSHALL)

Key Metrics

Valuation Multiples

Market Cap

₹9 Cr.

Current Price

₹0

52-Week Low / High

₹0 / 0

TTM EPS

₹-2.4

TTM Sales

₹26.4 Cr.

Book Value per Share

₹31.2

P/E Ratio

0.00

Industry PE

55.7

Price to Book (P/B)

0.12

Lower than its 5-year historical median

Price to Sales (P/S)

0.33

Lower than its 5-year historical median

EV/EBITDA

-486.29

Lower than its 5-year historical median

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

-9.34%

Underperforms industry median

Return on Capital Employed (ROCE)

-3.36%

Underperforms industry median

Return on Assets (ROA)

-3.63%

Operating Profit Margin

4.1%

Net Profit Margin

-19.31%

Gross Profit Margin

-8%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

-18.96%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

28.89%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹51 Cr.

Equity

₹23.9 Cr.

Face Value

₹10

All Time Low / High

- / -

Marshall Machines stock performance

Key Ratios

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Marshall Machines Ltd a good quality company?

Marshall Machines Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Marshall Machines Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Marshall Machines Ltd vs industry peers?

Marshall Machines Ltd revenue CAGR is -15.59%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.

Q.1 Promoter shareholding and pledge status of Marshall Machines Ltd?

Promoters hold 28.89% of the Marshall Machines Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Stock return of Marshall Machines Ltd over the last decade?

Over the last 5 year(s), the stock has delivered a CAGR of -25.06% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	11.5%	12.2%	14.3%	26.6%	19.6%	11.3%	5.3%	0.9%	-5.6%	-3.4%	-
Value Creation Index ⓘ	-0.2	-0.1	0.0	0.9	0.4	-0.2	-0.6	-0.9	-1.4	-1.2	-
Growth Parameters ⓘ
Sales ⓘ	42.1	43.8	50.2	59.4	65.2	59.7	67.1	60.3	34.5	28	26
Sales YoY Gr.	-	4%	14.6%	18.3%	9.9%	-8.4%	12.4%	-10.1%	-42.8%	-19%	-
Adj EPS ⓘ	0.1	0.7	1	4.9	3.9	2	0.3	-2.2	-4.8	-2.3	-2.4
YoY Gr.	-	458.3%	47.8%	390.9%	-19.8%	-47.7%	-86.8%	-907.4%	NA	NA	-
BVPS (₹) ⓘ	9.2	9.7	10.9	16.7	26.5	28.4	33.7	31.6	27.2	31.8	31.2
Adj Net Profit ⓘ	0.1	0.6	0.9	5.2	5.7	3	0.4	-3.2	-6.9	-5.4	-6
Cash Flow from Ops. ⓘ	-0.9	7.1	10.9	5.2	13.6	11.8	11.3	4.8	-0.3	-12.5	-
Debt/CF from Ops. ⓘ	-33.1	3.7	2.2	5.6	2.5	3.1	3.6	8.4	-135.5	-3.1	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.5%	-15.6%	-25.3%	-19%
Adj EPS ⓘ	-238.6%	-189.7%	-303.3%	NA
BVPSⓘ	14.8%	3.7%	-1.9%	17.1%
Share Price	-	-25%	-61.7%	-66.6%

Key Financial Parameters ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.3	7.1	9.6	37.5	20.2	7.5	0.9	-6.7	-16.2	-9.4	-7.8
Op. Profit Mgn % ⓘ	13.5	13.1	12.3	22	23.3	26.5	14.1	11.4	-4.1	4.1	-2.1
Net Profit Mgn % ⓘ	0.3	1.4	1.8	8.7	8.7	5	0.6	-5.3	-20.1	-19.4	-22.1
Debt to Equity ⓘ	3.4	3	2.4	1.6	0.9	0.9	0.8	0.9	1.1	0.5	-
Working Cap Days ⓘ	363	382	337	263	262	314	347	413	826	1,168	1,426
Cash Conv. Cycle ⓘ	216	230	182	107	117	163	183	237	501	577	129

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	42.12	43.80	50.19	59.35	65.23	59.74	67.14	60.33	34.50	27.96
Operating Expenses ⓘ +	36.42	38.32	44.04	46.55	50.02	43.93	57.73	53.43	35.91	26.82
Manufacturing Costs	0.57	0.51	3.03	0.93	1.13	0.81	0.35	0.74	0.57	0.34
Material Costs	28.97	31.06	34.39	38.05	38.90	30.12	46.32	37.91	27.56	18.98
Employee Cost	3.80	3.52	4	4.06	4.93	5.99	6.01	9.91	6	4.42
Other Costs ⓘ	3.08	3.23	2.62	3.50	5.06	7.01	5.05	4.87	1.77	3.08
Operating Profit ⓘ	5.70	5.48	6.15	12.81	15.21	15.82	9.41	6.90	-1.41	1.15
Operating Profit Margin (%)	13.5%	12.5%	12.3%	21.6%	23.3%	26.5%	14.0%	11.4%	-4.1%	4.1%
Other Income ⓘ +	0.46	0.11	0.35	0.07	0.23	0.80	0.11	0.14	2.50	0.44
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	3.50	3.62	3.11	3.22	3.71	4.40	3.81	4.46	4.41	3.83
Depreciation ⓘ	2.25	1.23	1.60	2.20	3.73	8.10	5.12	6.27	5.87	4.94
Profit Before Tax ⓘ	0.41	0.73	1.80	7.46	8	4.12	0.59	-3.70	-9.19	-7.17
Tax ⓘ	0.16	0.32	0.69	2.46	2.23	1.15	0.22	-0.56	-2.29	-1.77
Profit After Tax	0.25	0.42	1.10	5.01	5.77	2.97	0.36	-3.14	-6.90	-5.40
PAT Margin (%)	0.6%	1.0%	2.2%	8.4%	8.9%	5.0%	0.5%	-5.2%	-20.0%	-19.3%
Adjusted EPS (₹)	0.3	0.5	1.2	4.7	4.0	2.0	0.3	-2.2	-4.7	-2.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Marshall Machines - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund +	8.34	8.75	9.86	17.82	38.51	41.27	49.05	45.98	39.53	76.02
Share Capital ⓘ	1.81	1.81	1.81	2.14	14.55	14.55	14.55	14.55	14.55	23.90
Reserves ⓘ	6.53	6.94	8.05	15.69	23.96	26.72	34.50	31.43	24.98	52.12
Debt +	24.84	23.70	21.09	23.63	25.49	32.47	35.37	34.47	40.78	34.59
Long Term Debt	8.34	7.48	5.93	7.41	8.38	13.72	14.22	13.36	17.90	13.44
Short Term Debt	16.50	16.21	15.16	16.22	17.11	18.75	21.15	21.12	22.88	21.14
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	14.78	14.55	18.39	18.39	16.08	19.94	21.10	24.90	38.14	33.58
Others Liabilities ⓘ	11.60	12.35	15.70	19.80	27.69	27.43	27.26	29.99	22.84	12.13
Total Liabilities ⓘ	59.56	59.36	65.04	79.64	107.77	121.11	132.78	135.34	141.29	156.32
Fixed Assets
Net Fixed Assets ⓘ +	12.52	11.47	14.99	22.79	46.39	38.80	68.29	62.48	57.49	60.46
Gross Block	20.48	20.66	25.78	35.77	62.82	53.30	87.69	88.15	89.04	96.88
Accumulated Depreciation	7.96	9.19	10.79	12.99	16.43	14.51	19.41	25.67	31.54	36.42
CWIP ⓘ	0.12	1.01	1.01	0	0	14.11	0	0	0	0
Investments ⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	39.67	39.08	36.73	38.30	39.91	45.79	48.03	50.41	50.37	42.60
Trade Receivables	4.96	4.72	8.23	11.42	12.35	14.04	11.68	18	28.40	35.28
Cash Equivalents	0.70	1.33	1.93	3.93	4.22	4.51	0.64	0.27	0.31	0.42
Others Assets ⓘ	1.60	1.75	2.13	3.21	4.89	3.86	4.15	4.18	4.72	17.55
Total Assets ⓘ	59.56	59.36	65.04	79.64	107.77	121.11	132.78	135.34	141.29	156.32

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ +	-0.85	7.08	10.87	5.19	13.60	11.79	11.34	4.78	-0.33	-12.48
PBT ⓘ	0.41	0.73	1.80	7.46	8	4.12	0.59	-3.70	-9.19	-7.17
Adjustment ⓘ	5.57	4.65	4.53	2.64	4.88	10.93	9.01	10.65	10.22	8.86
Changes in Working Capital ⓘ	-6.46	2.05	5.05	-5.37	-1.27	-4.8	1.78	-2.04	-1.34	-13.44
Tax Paid ⓘ	-0.36	-0.35	-0.51	0.46	1.99	1.54	-0.03	-0.13	-0.03	-0.74
Cash Flow From Investing Activity ⓘ +	-0.31	-1.05	-5.09	-8.92	-27.26	-14.51	-10.36	-0.37	-0.33	-18.66
Capex	-0.44	-1.07	-5.13	-8.98	-27.33	-14.62	-10.46	-0.46	-0.40	-18.73
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.13	0.02	0.03	0.06	0.07	0.11	0.10	0.08	0.07	0.07
Cash Flow From Financing Activity ⓘ +	1.08	-5.40	-5.17	5.06	13.95	3	-1.76	-4.77	0.70	31.25
Net Proceeds from Shares ⓘ	0	0	0	3.01	15.50	0	0	0	0	41.89
Net Proceeds from Borrowing ⓘ	0	0	0	2.98	-0.50	2.78	-1.05	-4.28	3.32	-5.11
Interest Paid ⓘ	-3.45	-1.96	-2.97	0	0	0	-3.84	-4.32	-4.37	-3.79
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	4.53	-3.44	-2.21	-0.93	-1.06	0.22	3.12	3.82	1.76	-1.73
Net Cash Flow ⓘ	-0.08	0.63	0.61	1.32	0.29	0.29	-0.78	-0.37	0.04	0.11

Financial Ratio

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	3.04	4.86	11.87	36.17	20.5	7.46	0.81	-6.6	-16.14	-9.34
ROCE (%)	11.5	12.23	14.31	26.55	19.61	11.31	5.25	0.87	-5.59	-3.36
Asset Turnover Ratio	0.75	0.74	0.81	0.96	0.82	0.61	0.53	0.45	0.25	0.19
PAT to CFO Conversion(x)	-3.4	16.86	9.88	1.04	2.36	3.97	31.5	N/A	N/A	N/A
Working Capital Days
Receivable Days	38.50	40.40	47.10	51.60	56.50	68.60	69.90	89.80	245.50	415.60
Inventory Days	301.40	328.10	275.70	197	185.80	222.90	255	297.80	533.20	606.80
Payable Days	166.20	172.30	174.90	176.40	161.70	218.30	161.70	221.40	417.50	689.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marshall Machines Ltd FAQs

The current trading price of Marshall Machines on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marshall Machines stood at ₹8.70 Cr

The latest P/E ratio of Marshall Machines as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Marshall Machines as of 31-Dec-1969 is 0.12.

The 52-week high of Marshall Machines is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marshall Machines is ₹26.44 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Marshall Machines Ltd is a below average quality company.

The key valuation ratios of Marshall Machines Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Marshall Machines Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Marshall Machines Ltd

No data to display

Marshall Machines Ltd (MARSHALL)

Marshall Machines Ltd (MARSHALL)

Marshall Machines stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Marshall Machines - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marshall Machines Ltd FAQs

About Marshall Machines Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Marshall Machines Ltd (MARSHALL)

Marshall Machines Ltd (MARSHALL)

Marshall Machines stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Marshall Machines - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marshall Machines Ltd FAQs

What is the share price of Marshall Machines?

What is the market cap of Marshall Machines?

What is the P/E ratio of Marshall Machines?

What is the P/B ratio of Marshall Machines?

What is the 52-week high and low of Marshall Machines?

What is the TTM revenue of Marshall Machines?

Is Marshall Machines Ltd a good quality company?

Is Marshall Machines Ltd undervalued or overvalued?

Is Marshall Machines Ltd a good buy now?

About Marshall Machines Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.