MoneyWorks4Me

Mauria Udyog Ltd (539219)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539219 NSE: Engineering - Industrial Equipments | Small Cap | Mauria Udyog Share Price

₹7.20 0.21 (3.00%)

As on 05-Oct'26 15:32

Mauria Udyog Ltd (539219)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539219 NSE: Engineering - Industrial Equipments | Small Cap | Mauria Udyog Share Price

₹7.20 0.21 (3.00%)

As on 05-Oct'26 15:32

Key Metrics
Valuation Multiples
Market Cap
₹93 Cr.
Current Price
₹7.2
52-Week Low / High
₹7 / 15
TTM EPS
₹1.7
TTM Sales
₹400 Cr.
Book Value per Share
₹4.6
P/E Ratio
4.20
Lower than its 3-year historical median
Industry PE
59.1
Price to Book (P/B)
1.53
Lower than its 5-year historical median
Price to Sales (P/S)
0.23
Lower than its 5-year historical median
EV/EBITDA
4.91
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
69.38%
Outperforms industry median
Return on Capital Employed (ROCE)
26.04%
Outperforms industry median
Return on Assets (ROA)
4.46%
Operating Profit Margin
6.4%
Net Profit Margin
4.45%
Gross Profit Margin
5.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
21.97%
Operating Profit Growth (1 Year)
-
27.02%
Net Profit Growth (1 Year)
-
8.72%
Asset Quality
Promoter Holding
74.54%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹48 Cr.
Equity
₹13.3 Cr.
Face Value
₹1
All Time Low / High
₹0.84 / 41.21

Mauria Udyog stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Mauria Udyog Ltd a good quality company?
Mauria Udyog Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mauria Udyog Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mauria Udyog Ltd vs industry peers?
Mauria Udyog Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Mauria Udyog Ltd?
Promoters hold 74.54% of the Mauria Udyog Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mauria Udyog Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 35.68% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mauria Udyog Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ10.7%11.8%13.6%12.8%-8.1%-21.5%-0.8%8.1%16.6%26.9%-
Value Creation
Index ⓘ
-0.2-0.20.0-0.1-1.6-2.5-1.1-0.40.20.9-

Growth Parameters ⓘ

Sales ⓘ1,1361,2371,3581,189569131241232335409400
Sales YoY Gr.-8.9%9.8%-12.5%-52.2%-77%84.2%-3.9%44.6%22%-
Adj EPS ⓘ6.70.60.70.3-2.8-5-0.4-0.81.10.41.7
YoY Gr.--91.4%21.1%-50.7%-932.4%NANANANA-63.6%-
BVPS (₹) ⓘ749.710.310.65.60.711.32.63.96.1
Adj Net
Profit ⓘ
8.97.69.24.5-37.7-66.6-4.8-10.214.35.322
Cash Flow from Ops. ⓘ-92.9-101-50.751.7-48.315815.815320.351.4-
Debt/CF from Ops. ⓘ-4.1-3-6.95.7-7.61.521.81.27.72.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-10.7%-6.4%19.2%22%
Adj EPS ⓘ-27%NANA-63.6%
BVPSⓘ-27.9%-7.1%58.6%52.7%
Share Price - 34.8% -15% -44.6%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
7.86.173.3-31.9-107.2-17.1-464610.933.4
Op. Profit
Mgn % ⓘ
3.83.84.35.1-3.2-56.9-1.60.46.16.47.9
Net Profit
Mgn % ⓘ
0.80.60.70.4-6.6-50.9-2-4.44.31.35.6
Debt to
Equity ⓘ
3.92.42.62.14.925.926.310.94.62.7-
Working Cap
Days ⓘ
1471711751943541,238572519336277131
Cash Conv.
Cycle ⓘ
11211210612721358711522932-3

Valuation of Mauria Udyog - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales231.69335.10408.71
Operating Expenses ⓘ + 230.86314.56382.63
Manufacturing Costs51.0377.3593.14
Material Costs124.15181.17220.79
Employee Cost 11.6413.7015.45
Other Costs ⓘ 44.0442.3453.24
Operating Profit ⓘ 0.8320.5426.09
Operating Profit Margin (%) 0.4%6.1%6.4%
Other Income ⓘ + 2516.6515.25
Exceptional Items ⓘ 0014.54
Interest ⓘ 25.7320.3217.31
Depreciation ⓘ 3.013.243.24
Profit Before Tax ⓘ -2.9113.6335.32
Tax ⓘ 6.28-3.1117.13
Profit After Tax -9.1916.7418.20
PAT Margin (%) -4.0%5.0%4.5%
Adjusted EPS (₹)-0.71.31.4
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.4320.2732.19
Share Capital ⓘ 13.3213.3213.32
Reserves ⓘ 4.116.9518.87
Debt +188.54191.36138.98
Long Term Debt58.6058.4565.70
Short Term Debt129.94132.9073.29
Minority Interest000
Trade Payables72.7766.0888.43
Others Liabilities ⓘ 84.98154.58123.77
Total Liabilities ⓘ 363.72432.29383.37

Fixed Assets

Net Fixed Assets ⓘ +54.5588.29107.32
Gross Block119.86151.84107.32
Accumulated Depreciation65.3163.550
CWIP ⓘ 1.8400
Investments ⓘ 2.812.821.45
Inventories70.7289.3593.35
Trade Receivables20.7622.0929.71
Cash Equivalents 15.2016.9825.71
Others Assets ⓘ 197.84212.76125.84
Total Assets ⓘ 363.72432.29383.37
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 153.0135.2499.86
PBT ⓘ -2.9113.6335.32
Adjustment ⓘ 39.7212.236.48
Changes in Working Capital ⓘ 116.4210.0358.42
Tax Paid ⓘ -0.22-0.65-0.37
Cash Flow From Investing Activity ⓘ + -6.54-24.32-31.14
Capex -7.67-60.75-34.18
Net Investments 0.11-0.020.57
Others ⓘ 1.0236.452.47
Cash Flow From Financing Activity ⓘ + -146.95-7.60-68.54
Net Proceeds from Shares ⓘ 010.50-10.50
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ -25.55-11.21-8.03
Dividend Paid ⓘ 000
Others ⓘ -121.40-6.89-50.02
Net Cash Flow ⓘ -0.483.330.17
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)-52.7288.7969.38
ROCE (%)11.0215.8226.04
Asset Turnover Ratio0.640.841
PAT to CFO Conversion(x)N/A2.115.49
Working Capital Days
Receivable Days32.7023.3023.10
Inventory Days111.4087.2081.60
Payable Days213.90139.90127.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mauria Udyog Ltd FAQs

The current trading price of Mauria Udyog on 05-Oct-2026 15:32 is ₹7.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2026 the market cap of Mauria Udyog stood at ₹93.11 Cr

The latest P/E ratio of Mauria Udyog as of 04-Oct-2026 is 4.19.

The latest P/B ratio of Mauria Udyog as of 04-Oct-2026 is 1.15.

The 52-week high of Mauria Udyog is ₹14.89 and the 52-week low is ₹6.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mauria Udyog is ₹400 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mauria Udyog Ltd is a below average quality company.

The key valuation ratios of Mauria Udyog Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mauria Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mauria Udyog Ltd

Mauria Udyog Limited (MUL) is an ISO 9001:2008 company certified by BSI, accredited by ANAB. It is also certified for ISO 45001: 2007 & ISO 14001: 2004 also by BSI for its Health Safety and Environmental Management Systems.

It is a Govt. of India recognized Trading House, for consistent export of its products to various parts of the world. The company exports its products to every continent of the world, with its manufacturing facility situated at Faridabad, about 40.0 km from New Delhi airport.

The company was the first manufacturer outside Korea, who has been approved by KGS (Korea Gas Safety Corporation) for supplying 20.0 kgs cylinder in two-piece construction, as per DOT 4BA Standard. It is also proud of the fact that it was the sole supplier selected for the supply of LPG Cylinders for the entire London Olympic Games 2012.

Business area of the company

The company is engaged in the business of manufacturing and trading in varied products related to several industries i.e. Liquefied Petroleum Gas (LPG), Textile and Agriculture Industry.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now