SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mauria Udyog Ltd (539219)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539219 NSE: Engineering - Industrial Equipments | Small Cap | Mauria Udyog Share Price

₹8.78 -0.18 (-2.01%)

As on 24-Jun'26 16:59

Mauria Udyog Ltd (539219)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539219 NSE: Engineering - Industrial Equipments | Small Cap | Mauria Udyog Share Price

₹8.78 -0.18 (-2.01%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹117 Cr.
Current Price
₹8.8
52-Week Low / High
₹7 / 21
TTM EPS
₹1.8
TTM Sales
₹424 Cr.
Book Value per Share
₹5.7
P/E Ratio
4.88
Lower than its 3-year historical median
Industry PE
59.4
Price to Book (P/B)
1.54
Lower than its 5-year historical median
Price to Sales (P/S)
0.28
Lower than its 5-year historical median
EV/EBITDA
4.89
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
42.24%
Return on Capital Employed (ROCE)
26.89%
Return on Assets (ROA)
4.54%
Operating Profit Margin
6.4%
Net Profit Margin
4.45%
Gross Profit Margin
5.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
21.97%
Operating Profit Growth (1 Year)
-
27.13%
Net Profit Growth (1 Year)
-
8.78%
Asset Quality
Promoter Holding
74.08%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹63 Cr.
Equity
₹13.3 Cr.
Face Value
₹1
All Time Low / High
₹0.84 / 41.21

Mauria Udyog stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Mauria Udyog Ltd a good quality company?
Mauria Udyog Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mauria Udyog Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mauria Udyog Ltd vs industry peers?
Mauria Udyog Ltd revenue CAGR is -6.40%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Mauria Udyog Ltd?
Promoters hold 74.08% of the Mauria Udyog Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mauria Udyog Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 45.95% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mauria Udyog Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%11.8%13.6%12.8%-8.1%-21.5%-0.8%8.1%16.6%26.9%-
Value Creation
Index
-0.2-0.20.0-0.1-1.6-2.5-1.1-0.40.20.9-

Growth Parameters

Sales 1,1361,2371,3581,189569131241232335409424
Sales YoY Gr.-8.9%9.8%-12.5%-52.2%-77%84.2%-3.9%44.6%22%-
Adj EPS 6.70.60.70.3-2.8-5-0.4-0.81.10.41.8
YoY Gr.--91.4%21.1%-50.7%-932.4%NANANANA-63.6%-
BVPS (₹) 749.710.310.65.60.711.32.63.95.7
Adj Net
Profit
8.97.69.24.5-37.7-66.6-4.8-10.214.35.324
Cash Flow from Ops. -92.9-101-50.751.7-48.315815.815320.351.4-
Debt/CF from Ops. -4.1-3-6.95.7-7.61.521.81.27.72.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.7%-6.4%19.2%22%
Adj EPS -27%NANA-63.6%
BVPS-27.9%-7.1%58.6%52.7%
Share Price - 26.4% 16.7% -36.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.86.173.3-31.9-107.2-17.1-464610.937.4
Op. Profit
Mgn %
3.83.84.35.1-3.2-56.9-1.60.46.16.48.2
Net Profit
Mgn %
0.80.60.70.4-6.6-50.9-2-4.44.31.35.7
Debt to
Equity
3.92.42.62.14.925.926.310.94.62.70.1
Working Cap
Days
1471711751943541,238572519336277131
Cash Conv.
Cycle
11211210612721358711522932-3

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1361,2371,3581,189569131241232335409
Operating Expenses + 1,0931,1911,3001,129587208245231315383
Manufacturing Costs9112712982362948517793
Material Costs9701,0301,1281,00351975145124181221
Employee Cost 56109869121415
Other Costs 26283335259743444253
Operating Profit 44465860-18-77-412126
Operating Profit Margin (%) 3.8%3.8%4.3%5.1%-3.2%-58.7%-1.7%0.4%6.1%6.4%
Other Income + 81394275251715
Exceptional Items 0000-15000015
Interest 323947523086262017
Depreciation 6555443333
Profit Before Tax 1414157-65-81-8-31435
Tax 5562-17-16-66-317
Profit After Tax 9994-48-66-2-91718
PAT Margin (%) 0.8%0.8%0.7%0.4%-8.5%-50.2%-0.9%-4.0%5.0%4.5%
Adjusted EPS (₹)0.70.70.70.3-3.6-4.9-0.2-0.71.31.4
Dividend Payout Ratio (%)0%0%10.90%0%0%0%0%0%0%0%

Valuation of Mauria Udyog - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 119129137141952927173452
Share Capital 13131313131313131313
Reserves 10511512312882161442139
Debt +380283329259349202338189157127
Long Term Debt811081231196851119595866
Short Term Debt2991752061402811512181309861
Minority Interest0000000000
Trade Payables47263232211968595736688
Others Liabilities 5964426316128-2085155124
Total Liabilities 604739740675556444439364412391

Fixed Assets

Net Fixed Assets +68615855504952555352
Gross Block10710510710910710911512011652
Accumulated Depreciation3943485357606365640
CWIP 0000000200
Investments 3344333331
Inventories100101102112656867718993
Trade Receivables35140444236429617320212230
Cash Equivalents 221515151615151726
Others Assets 60153119123141145282198228189
Total Assets 604739740675556444439364412391

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -93-101-5152-48158161532051
PBT 1414157-65-81-8-31435
Adjustment 252838482979840126
Changes in Working Capital -100-105-5747-1116016116-510
Tax Paid -6-4-6-4-0-0-0-0-1-0
Cash Flow From Investing Activity + 5136231-6-725-5
Capex -23-2-21-3-6-8-11-8
Net Investments 11-0-014-00-01
Others 69941011362
Cash Flow From Financing Activity + 958144-5344-155-14-147-42-46
Net Proceeds from Shares 0000000011-11
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-26-8-6-26-11-8
Dividend Paid 00-10000000
Others 958145-5370-147-8-121-41-28
Net Cash Flow 7-700-14-3-030

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.538.196.933.1-44.57-155.99-20.34-60.3164.9642.24
ROCE (%)10.6911.7613.5612.78-8.12-21.49-0.838.116.6226.89
Asset Turnover Ratio2.081.861.871.680.920.260.550.580.861.02
PAT to CFO Conversion(x)-10.33-11.22-5.6713N/AN/AN/AN/A1.182.83
Working Capital Days
Receivable Days94.30110.50111.80123.80212654145.703223.3023.10
Inventory Days34.2029.4026.903356.80185.50102.80108.7087.2081.60
Payable Days18.1032.2037.7033.1063.20437.70226.60246.40139.80127.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mauria Udyog Ltd FAQs

The current trading price of Mauria Udyog on 24-Jun-2026 16:59 is ₹8.78.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Mauria Udyog stood at ₹117.0 Cr

The latest P/E ratio of Mauria Udyog as of 23-Jun-2026 is 4.88.

The latest P/B ratio of Mauria Udyog as of 23-Jun-2026 is 1.54.

The 52-week high of Mauria Udyog is ₹20.94 and the 52-week low is ₹7.39.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mauria Udyog is ₹424 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mauria Udyog Ltd is a average quality company.

The key valuation ratios of Mauria Udyog Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mauria Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mauria Udyog Ltd

Mauria Udyog Limited (MUL) is an ISO 9001:2008 company certified by BSI, accredited by ANAB. It is also certified for ISO 45001: 2007 & ISO 14001: 2004 also by BSI for its Health Safety and Environmental Management Systems.

It is a Govt. of India recognized Trading House, for consistent export of its products to various parts of the world. The company exports its products to every continent of the world, with its manufacturing facility situated at Faridabad, about 40.0 km from New Delhi airport.

The company was the first manufacturer outside Korea, who has been approved by KGS (Korea Gas Safety Corporation) for supplying 20.0 kgs cylinder in two-piece construction, as per DOT 4BA Standard. It is also proud of the fact that it was the sole supplier selected for the supply of LPG Cylinders for the entire London Olympic Games 2012.

Business area of the company

The company is engaged in the business of manufacturing and trading in varied products related to several industries i.e. Liquefied Petroleum Gas (LPG), Textile and Agriculture Industry.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: