Mauria Udyog Ltd (539219) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539219 | NSE: | Engineering - Industrial Equipments | Small Cap

Mauria Udyog Share Price

11.98 0.13 1.10%
as on 05-Dec'25 14:00

Mauria Udyog Ltd (539219) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539219 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Mauria Udyog

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Mauria Udyog stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.89
Market Cap:
157.8 Cr.
52-wk low:
10.3
52-wk high:
20.9

Is Mauria Udyog Ltd an attractive stock to invest in?

1. Is Mauria Udyog Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mauria Udyog Ltd is a average quality company.

2. Is Mauria Udyog Ltd undervalued or overvalued?

The key valuation ratios of Mauria Udyog Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mauria Udyog Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mauria Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mauria Udyog:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mauria Udyog Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%11.8%13.6%12.8%-8.1%-21.5%-0.8%8.1%16.6%26.9%-
Value Creation
Index
-0.2-0.20.0-0.1-1.6-2.5-1.1-0.40.20.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1361,2371,3581,189569131241232335409498
Sales YoY Gr.-8.9%9.8%-12.5%-52.2%-77%84.2%-3.9%44.6%22%-
Adj EPS 6.70.60.70.3-2.8-5-0.4-0.81.10.42
YoY Gr.--91.4%21.1%-50.7%-932.4%NANANANA-63.6%-
BVPS (₹) 749.710.310.65.60.711.32.63.95.2
Adj Net
Profit
8.97.69.24.5-37.7-66.6-4.8-10.214.35.327
Cash Flow from Ops. -92.9-101-50.751.7-48.315815.815320.351.4-
Debt/CF from Ops. -4.1-3-6.95.7-7.61.521.81.27.72.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.7%-6.4%19.2%22%
Adj EPS -27%NANA-63.6%
BVPS-27.9%-7.1%58.6%52.7%
Share Price - 56.4% 46.9% -9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.86.173.3-31.9-107.2-17.1-464610.944.1
Op. Profit
Mgn %
3.83.84.35.1-3.2-56.9-1.60.46.16.48.7
Net Profit
Mgn %
0.80.60.70.4-6.6-50.9-2-4.44.31.35.4
Debt to
Equity
3.92.42.62.14.925.926.310.94.62.70.6
Working Cap
Days
1471711751943541,23857251933627797
Cash Conv.
Cycle
1121121061272135871152293213

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 44.10%

Sales growth is growing at healthy rate in last 3 years 19.23%

Debt to equity has declined versus last 3 years average to 2.65

Sales growth is good in last 4 quarters at 40.53%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Mauria Udyog Ltd.

Standalone Consolidated
TTM EPS (₹) 2 2
TTM Sales (₹ Cr.) 498 498
BVPS (₹.) 5.2 3.7
Reserves (₹ Cr.) 56 36
P/BV 2.28 3.19
PE 5.89 5.90
From the Market
52 Week Low / High (₹) 10.30 / 20.94
All Time Low / High (₹) 0.84 / 41.21
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 13.3
Face Value (₹) 1
Industry PE 50.6

Management X-Ray of Mauria Udyog:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mauria Udyog - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mauria Udyog

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1361,2371,3581,189569131241232335409
Operating Expenses 1,0931,1911,3001,129587208245231315383
Manufacturing Costs9112712982362948517793
Material Costs9701,0301,1281,00351975145124181221
Employee Cost 56109869121415
Other Costs 26283335259743444253
Operating Profit 44465860-18-77-412126
Operating Profit Margin (%) 3.8%3.8%4.3%5.1%-3.2%-58.7%-1.7%0.4%6.1%6.4%
Other Income 81394275251715
Interest 323947523086262017
Depreciation 6555443333
Exceptional Items 0000-15000015
Profit Before Tax 1414157-65-81-8-31435
Tax 5562-17-16-66-317
Profit After Tax 9994-48-66-2-91718
PAT Margin (%) 0.8%0.8%0.7%0.4%-8.5%-50.1%-0.9%-4.0%5.0%4.5%
Adjusted EPS (₹)0.70.70.70.3-3.6-4.9-0.2-0.71.31.4
Dividend Payout Ratio (%)0%0%11%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 119129137141952927173452
Share Capital 13131313131313131313
Reserves 10511512312882161442139
Minority Interest0000000000
Debt380283329259349202338189157127
Long Term Debt811081231196851119595866
Short Term Debt2991752061402811512181309861
Trade Payables47263232211968595736688
Others Liabilities 5964426316128-2085155124
Total Liabilities 604739740675556444439364412391

Fixed Assets

Gross Block10710510710910710911512011652
Accumulated Depreciation3943485357606365640
Net Fixed Assets 68615855504952555352
CWIP 0000000200
Investments 3344333331
Inventories100101102112656867718993
Trade Receivables35140444236429617320212230
Cash Equivalents 221515151615151726
Others Assets 60153119123141145282198228189
Total Assets 604739740675556444439364412391

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -93-101-5152-48158161532051
PBT 1414157-65-81-8-31435
Adjustment 252838482979840126
Changes in Working Capital -100-105-5747-1116016116-510
Tax Paid -6-4-6-4-0-0-0-0-1-0
Cash Flow From Investing Activity 5136231-6-725-5
Capex -23-2-21-3-6-8-11-8
Net Investments 11-0-014-00-01
Others 69941011362
Cash Flow From Financing Activity 958144-5344-155-14-147-42-46
Net Proceeds from Shares 0000000011-11
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-26-8-6-26-11-8
Dividend Paid 00-10000000
Others 958145-5370-147-8-121-41-28
Net Cash Flow 7-700-14-3-030

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.538.196.933.1-44.57-155.99-20.34-60.3164.9642.24
ROCE (%)10.6911.7613.5612.78-8.12-21.49-0.838.116.6226.89
Asset Turnover Ratio2.081.861.871.680.920.260.550.580.861.02
PAT to CFO Conversion(x)-10.33-11.22-5.6713N/AN/AN/AN/A1.182.83
Working Capital Days
Receivable Days94111112124212654146322323
Inventory Days34292733571851031098782
Payable Days1832383363438227246140127

Mauria Udyog Ltd Stock News

Mauria Udyog Ltd FAQs

The current trading price of Mauria Udyog on 05-Dec-2025 14:00 is ₹11.98.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mauria Udyog stood at ₹157.8.
The latest P/E ratio of Mauria Udyog as of 04-Dec-2025 is 5.89.
The latest P/B ratio of Mauria Udyog as of 04-Dec-2025 is 2.28.
The 52-week high of Mauria Udyog is ₹20.94 and the 52-week low is ₹10.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mauria Udyog is ₹498.3 ( Cr.) .

About Mauria Udyog Ltd

Mauria Udyog Limited (MUL) is an ISO 9001:2008 company certified by BSI, accredited by ANAB. It is also certified for ISO 45001: 2007 & ISO 14001: 2004 also by BSI for its Health Safety and Environmental Management Systems.

It is a Govt. of India recognized Trading House, for consistent export of its products to various parts of the world. The company exports its products to every continent of the world, with its manufacturing facility situated at Faridabad, about 40.0 km from New Delhi airport.

The company was the first manufacturer outside Korea, who has been approved by KGS (Korea Gas Safety Corporation) for supplying 20.0 kgs cylinder in two-piece construction, as per DOT 4BA Standard. It is also proud of the fact that it was the sole supplier selected for the supply of LPG Cylinders for the entire London Olympic Games 2012.

Business area of the company

The company is engaged in the business of manufacturing and trading in varied products related to several industries i.e. Liquefied Petroleum Gas (LPG), Textile and Agriculture Industry.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×