Navyug Krishi Sadhan Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Navyug Krishi Sadhan

M-Cap below 100cr DeciZen not available

Navyug Krishi Sadhan Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Navyug Krishi Sadhan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 24.6%8.8%12.7%15.9%12.2%12.5%13.4%11.1%7.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.732.634.337.838.934.541.533.220.621
Sales YoY Gr.--31.7%5.5%10.1%3%-11.5%20.5%-19.9%-38%-
Adj EPS 642.1284.2316.3507.8387.9398.5496449.6302.50
YoY Gr.--55.7%11.3%60.5%-23.6%2.7%24.5%-9.4%-32.7%-
BVPS (₹) 1,729.31,896.52,090.82,475.72,740.83,009.73,373.43,8294,0120
Adj Net
Profit
3.91.71.93.12.32.432.71.80
Cash Flow from Ops. 0-3.81.91-0.36.702.60.7-
Debt/CF from Ops. 0-2.18.214.5-63.91.103.819.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-11.4%-15.8%-38%
Adj EPS NA-9.8%-8.8%-32.7%
BVPSNA10.1%10.1%4.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
37.115.715.922.214.913.915.512.57.70
Op. Profit
Mgn %
12.58.710.214.515.611.18.89.811.1NAN
Net Profit
Mgn %
8.15.25.58.166.97.28.18.80
Debt to
Equity
0.90.71.211.10.40.40.40.6-
Working Cap
Days
0697484103110881403260
Cash Conv.
Cycle
0-1724053387762801140

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Navyug Krishi Sadhan Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 20.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 23 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 52

Management X-Ray of Navyug Krishi Sadhan:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Navyug Krishi Sadhan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales47.6932.5634.3437.8038.9334.4641.5133.2420.61
Operating Expenses 41.7329.7330.8432.3332.8730.6537.8729.9818.33
Manufacturing Costs0.6304.184.3806.438.953.402.36
Material Costs30.746.4020.2322.748.9817.7421.1920.5110.44
Employee Cost 0.8701.661.5501.391.401.531.96
Other Costs 9.4923.334.783.6623.895.096.324.543.57
Operating Profit 5.962.833.505.476.063.823.643.262.28
Operating Profit Margin (%) 12.5%8.7%10.2%14.5%15.6%11.1%8.8%9.8%11.0%
Other Income 1.4901.041.7101.892.092.201.75
Interest 1.3201.582.232.221.890.971.041.05
Depreciation 0.180.220.230.340.290.330.310.310.23
Exceptional Items 000000000
Profit Before Tax 5.942.612.724.623.553.504.454.122.75
Tax 2.090.900.821.571.231.091.481.380.93
Profit After Tax 3.841.711.903.052.332.412.982.731.82
PAT Margin (%) 8.1%5.2%5.5%8.1%6.0%7.0%7.2%8.2%8.8%
Adjusted EPS (₹)640.7284.2316.3507.8387.9401.4496.0455.6303.4
Dividend Payout Ratio (%)16%35%33%0%27%26%22%22%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 10.3811.3812.5414.8516.4418.0620.2422.9724.07
Share Capital 0.600.600.600.600.600.600.600.600.60
Reserves 9.7810.7811.9414.2515.8417.4619.6422.3723.47
Minority Interest000000000
Debt9.067.8815.4914.9317.597.138.909.7113.38
Long Term Debt9.067.8415.2314.6516.887.047.558.378.29
Short Term Debt00.040.260.280.710.081.351.345.09
Trade Payables8.261.9021.361.041.050.811.030.66
Others Liabilities 3.757.296.207.645.857.208.677.756.96
Total Liabilities 31.4528.4636.2338.7840.9333.4338.6241.4745.08

Fixed Assets

Gross Block3.113.564.194.244.524.794.805.015.03
Accumulated Depreciation1.411.631.862.202.492.713.023.333.50
Net Fixed Assets1.691.932.332.042.032.081.781.681.53
CWIP 000000000
Investments 0.5810.5310.5310.2810.286.103.101.154.15
Inventories2.625.575.647.078.056.027.467.276.16
Trade Receivables1.180.310.461.871.581.581.150.740.87
Cash Equivalents 23.699.0916.4115.9317.2315.8723.1023.7717.43
Others Assets1.691.030.861.591.761.792.036.8614.94
Total Assets 31.4528.4636.2338.7840.9333.4338.6241.4745.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -3.841.891.03-0.286.7202.580.68
PBT 2.612.724.623.553.5004.122.75
Adjustment 0.170.770.840.590.340-0.85-0.42
Changes in Working Capital -5.05-0.65-2.49-3.084.0600.54-11.37
Tax Paid -1.57-0.95-1.94-1.34-1.170-1.229.71
Cash Flow From Investing Activity -9.190.411.881.036.490-0.830.66
Capex -0.46-0.63-0.05-0.28-0.410-0.21-0.08
Net Investments -9.9500.2504.1801.95-3
Others 1.211.041.681.312.720-2.583.73
Cash Flow From Financing Activity -1.415.01-3.39-0.06-13.080-0.961.90
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 0000-9.8400.82-0.07
Interest Paid -1.17-1.58-2.18-2.22-1.880-0.97-1.04
Dividend Paid 0-0.70-0.63-0.74-0.630-0.67-0.60
Others -0.257.30-0.582.89-0.730-0.143.62
Net Cash Flow -14.457.32-0.480.690.1300.793.24
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)37.0515.6815.8722.2414.8713.9615.5412.657.74
ROCE (%)37.3413.4518.1723.6518.0918.1719.9316.6510.8
Asset Turnover Ratio1.521.091.061.010.980.931.150.830.48
PAT to CFO Conversion(x)-11.110.54-0.092.8800.870.250
Working Capital Days
Receivable Days984111617121014
Inventory Days2046606171755981119
Payable Days9829035274922161630

Navyug Krishi Sadhan Pvt Ltd. - (Amalgamated) Stock News

Navyug Krishi Sadhan Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Navyug Krishi Sadhan on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Navyug Krishi Sadhan stood at ₹0.00.
The latest P/E ratio of Navyug Krishi Sadhan as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Navyug Krishi Sadhan as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Navyug Krishi Sadhan is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Navyug Krishi Sadhan is ₹20.61 ( Cr.) .

About Navyug Krishi Sadhan Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.