Semac Construction Ltd (SEMAC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 505368 | NSE: SEMAC | Engineering - Industrial Equipments | Small Cap

Semac Construction Share Price

307 -5.55 -1.78%
as on 17-Dec'25 16:59

DeciZen - make an informed investing decision on Semac Construction

Based on:

M-Cap below 100cr DeciZen not available

Semac Construction stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
137.90
Market Cap:
95.7 Cr.
52-wk low:
264
52-wk high:
567

Is Semac Construction Ltd an attractive stock to invest in?

1. Is Semac Construction Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Semac Construction Ltd is a below average quality company.

2. Is Semac Construction Ltd undervalued or overvalued?

The key valuation ratios of Semac Construction Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Semac Construction Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Semac Construction Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Semac Construction:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Semac Construction Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%11.4%-0.9%7.1%10.7%9.7%1.1%26.6%-34.6%-2.4%-
Value Creation
Index
0.3-0.2-1.1-0.5-0.2-0.3-0.90.9-3.5-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14011845.575.47584.757.1302106155210
Sales YoY Gr.--15.7%-61.5%65.7%-0.5%12.9%-32.7%428.9%-65%46.9%-
Adj EPS 53.848.3-19.230.735.738.24.555.5-107.7-19.62.2
YoY Gr.--10.2%-139.9%NA16.1%7%-88.2%1131.3%-293.9%NA-
BVPS (₹) 459.4506.4487.5517.9557.7595.7286.6340.6227.9205207
Adj Net
Profit
16.514.8-5.99.41111.71.417-33-6.11
Cash Flow from Ops. -23.4638.818.89.31.218-1-20.7-4.9-
Debt/CF from Ops. -3.60.5301.827.60-0.3-0.7-7.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.1%15.6%39.6%46.9%
Adj EPS -189.4%-188.7%-263.3%NA
BVPS-8.6%-18.1%-10.6%-10.1%
Share Price -8.4% -8.4% -36.6% -19.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.810-3.96.16.66.6117.7-37.9-9.11.1
Op. Profit
Mgn %
1919.110.415.622.422.6-1.77.9-33.9-2.60.6
Net Profit
Mgn %
11.812.5-1312.514.613.82.45.6-31.3-3.90.3
Debt to
Equity
0.60.20.200.10.2000.20.60
Working Cap
Days
258296582267277429628114420282121
Cash Conv.
Cycle
172184346174156170145215-2920

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.10%

Sales growth is growing at healthy rate in last 3 years 39.56%

Sales growth is good in last 4 quarters at 150.33%

Net Profit has been subdued in last 3 years -263.25%

Latest Financials - Semac Construction Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 2.1
TTM Sales (₹ Cr.) 210 228
BVPS (₹.) 207 240.5
Reserves (₹ Cr.) 61 72
P/BV 1.48 1.28
PE 137.90 146.56
From the Market
52 Week Low / High (₹) 264.00 / 567.00
All Time Low / High (₹) 10.00 / 3644.00
Market Cap (₹ Cr.) 95.7
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 52.4

Management X-Ray of Semac Construction:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Semac Construction - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Semac Construction

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales140.28118.3345.5275.4475.0484.7457.05301.74105.60155.08
Operating Expenses 113.7095.9240.8463.9758.3865.9058.60278.58141.62159.11
Manufacturing Costs4.537.401.873.011.312.5230.32245.16117.52129.77
Material Costs80.8462.9017.6138.3236.4239.280000
Employee Cost 11.1312.8711.2110.3010.1511.6515.3022.8814.6212.51
Other Costs 17.2112.7510.1512.3510.5012.4612.9810.549.4816.82
Operating Profit 26.5822.414.6811.4816.6618.83-1.5523.16-36.02-4.03
Operating Profit Margin (%) 18.9%18.9%10.3%15.2%22.2%22.2%-2.7%7.7%-34.1%-2.6%
Other Income 1.221.611.270.942.491.534.374.344.923.47
Interest 10.518.193.862.011.203.080.941.251.835.65
Depreciation 0.450.520.630.540.650.851.231.871.711.68
Exceptional Items 9.340-6.990000000
Profit Before Tax 26.1715.30-5.539.8717.3116.430.6524.38-34.65-7.89
Tax 2.820.610.370.545.114.76-0.987.71-1.49-1.78
Profit After Tax 23.3414.69-5.919.3312.2011.671.6416.67-33.16-6.12
PAT Margin (%) 16.6%12.4%-13.0%12.4%16.3%13.8%2.9%5.5%-31.4%-3.9%
Adjusted EPS (₹)76.147.9-19.330.439.838.05.354.4-108.0-19.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%9%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 140.92155.30149.50158.82171.04182.6987.89104.4569.9063.89
Share Capital 3.073.073.073.073.073.073.073.073.073.12
Reserves 137.85152.23146.43155.75167.97179.6284.82101.3866.8360.77
Minority Interest0000000000
Debt84.1130.8826.31016.6333.1000.3314.7037.78
Long Term Debt0000000000
Short Term Debt84.1130.8826.31016.6333.1000.3314.7037.78
Trade Payables14.1015.0910.4312.6615.1932.159.8230.6043.1438.56
Others Liabilities 15.222.50-1.29-3.603.8814.5327.2660.4246.0353.74
Total Liabilities 254.35203.77184.96167.88206.74262.47124.97195.79173.77193.98

Fixed Assets

Gross Block32.7415.43245.767.057.4318.8415.0816.3016.31
Accumulated Depreciation14.9112.0212.561.602.212.8516.508.8810.4911.98
Net Fixed Assets 17.833.4111.444.164.844.592.346.215.814.33
CWIP 00000000.470.870
Investments 104.35104.35104.35104.35131.31101.4016.3210.641.070.07
Inventories22.1015.2026.5413.1622.7745.970001.77
Trade Receivables88.1351.5428.8135.3332.5244.315.6743.1123.1037.82
Cash Equivalents 5.329.0210.227.868.052.4429.9533.6634.2948.34
Others Assets 16.6220.253.593.027.2563.7770.69101.71108.62101.65
Total Assets 254.35203.77184.96167.88206.74262.47124.97195.79173.77193.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -23.39638.8218.759.331.2017.97-1.02-20.70-4.85
PBT 26.1714.97-5.539.8717.3116.430.6524.38-34.65-7.89
Adjustment -2.317.4410.243.46-0.892.954.102.03-0.8814.13
Changes in Working Capital -41.7243.874.456.88-4.89-15.7614.2-21.5717.7-8.67
Tax Paid -5.53-3.28-0.34-1.45-2.20-2.43-0.99-5.86-2.87-2.42
Cash Flow From Investing Activity 18.48-2.445.423.50-26.10-15.12-2.68-5.4210.76-13.29
Capex -0.31-1.45-0.366.600.30-1.35-0.68-0.32-1.72-0.19
Net Investments 17-1.705.23-3.61-27.20-5.16-22.86-6.859.91-15.67
Others 1.790.710.550.520.81-8.6120.861.752.572.58
Cash Flow From Financing Activity 6.76-60.69-7.96-27.9515.8113.86-6.54-2.3810.4116.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.12-0.1200000
Interest Paid -9.81-7.46-3.39-1.76-0.71-2.48-0.89-1.34-1.35-5.13
Dividend Paid 00000000-1.330
Others 16.57-53.23-4.57-26.3116.6416.34-5.65-1.0413.0921.73
Net Cash Flow 1.85-0.146.29-5.69-0.95-0.068.75-8.820.47-1.54

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.069.92-3.886.057.46.61.2117.33-38.04-9.14
ROCE (%)17.8911.43-0.937.110.689.671.0526.59-34.64-2.4
Asset Turnover Ratio0.640.580.240.430.40.360.291.880.570.84
PAT to CFO Conversion(x)-14.29N/A2.010.760.110.96-0.06N/AN/A
Working Capital Days
Receivable Days1511933201551651651603011472
Inventory Days695216696871480004
Payable Days62852651101402200000

Semac Construction Ltd Stock News

Semac Construction Ltd FAQs

The current trading price of Semac Construction on 17-Dec-2025 16:59 is ₹307.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2025 the market cap of Semac Construction stood at ₹95.70.
The latest P/E ratio of Semac Construction as of 16-Dec-2025 is 137.9.
The latest P/B ratio of Semac Construction as of 16-Dec-2025 is 1.48.
The 52-week high of Semac Construction is ₹567.0 and the 52-week low is ₹264.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Semac Construction is ₹210.3 ( Cr.) .

About Semac Construction Ltd

Revathi Equipment was incorporated as a private company on May 30,1977 under the name of Revathi Equipment Private Ltd and started its manufacturing operations at its present location at Coimbatore, Tamil Nadu. Subsequently, the company was converted into a public limited company on November 4, 1977 and entered into a technical and financial tie-up with world renowned Chicago Pneumatic Tool Company (CP), USA for the manufacture of water well rigs, blast hole rigs, drilling accessories and allied products. Revathi equipments is now a part of the Renaissance Group.

Accordingly, the name of the company was changed to Revathi-CP Equipment Ltd. CP was holding 40% of the paid-up share capital of Revathi and Revathi became a division under the Industrial Tools Division of CP, USA. The balance 60% of the paid-up share capital was with the Indian public and various financial institutions. 

In the mid 80s, CP was acquired by another world renowned European giant Atlas Copco, Sweden. Thus by virtue of such an acquisition, Revathi became a group company of Atlas Copco, Sweden.

In the year 2001, the name of the company was changed from Revathi-CP Equipment to Revathi Equipment.

In the year 2002, Atlas Copco India Ltd and Chicago Pneumatic Tool Company, USA sold their 40% paid-up share capital in Revathi Equipment to Utkal Investments Ltd, New Delhi, which is a part of Renaissance Group headed by A H Dalmia. Thereafter, pursuant to SEBI's Takeover Code, the Group acquired another 20% from the public shareholders to take their stake to 60%.

Revathi Equipment (REL) is registered with BSE, NSE and Coimbatore stock exchanges.

In 2010 the Company has acquired 20% in the equity capital of Satellier Holdings Inc, USA.

Product range of the company includes:

Drilling Equipments

  • Mining
  • Constructing
  • Water Well
  • Exploratory

Concreting Equipment

  • Concrete mixing plant
  • Transit Mixer
  • Concrete Pump

Achievements/ recognition:

The company is ISO 9001 : 2000 certified.

Clientele

Coal Mining

  • Coal India and it's Subsidiaries
  • Tata Iron and Steel Company Ltd (TISCO)
  •  Singareni Collieries Co Ltd

Water Well Drilling

  • Central Ground Water Board 
  • Ground Water Department of various state governments

Limestone Mining

  • Gujarat Ambuja Cement
  • Rajashree Cement
  • Zuari Cement

Exports

  • Bucyrus International Inc., USA
  • Sullivan Palatek Inc, USA
  • Globe Compressors, Australia
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×