Shri Bajrang Alliance Ltd (526981) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526981 | NSE: | Engineering - Industrial Equipments | Small Cap

Shri Bajrang Allianc Share Price

193.85 -1.10 -0.56%
as on 05-Dec'25 13:53

Shri Bajrang Alliance Ltd (526981) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526981 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on Shri Bajrang Allianc

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shri Bajrang Alliance stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.29
Market Cap:
175.5 Cr.
52-wk low:
133.2
52-wk high:
250.4

Is Shri Bajrang Alliance Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shri Bajrang Allianc: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Bajrang Alliance Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.9%5.4%5.8%7.4%4.5%8%10.2%9.6%5.3%4.4%-
Value Creation
Index
-0.9-0.6-0.6-0.5-0.7-0.4-0.3-0.3-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.476.6101157171214171524570398364
Sales YoY Gr.-8.9%31.2%56.1%9.1%24.8%-20.1%206.8%8.8%-30.1%-
Adj EPS -1.811.31.60.92.33.26.12.6311.3
YoY Gr.-NA26%22.1%-41.3%146.8%39.7%87.4%-57%14.2%-
BVPS (₹) 30.231.23738.739.547.852.157.96284.592.6
Adj Net
Profit
-1.60.91.21.40.92.12.95.52.42.710
Cash Flow from Ops. 2.25.412.6-8.57.41.824.4-2.8-0.7-23.7-
Debt/CF from Ops. 22.67.62.1-2.36.332.71.7-19.6-87.3-4.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.2%18.4%32.6%-30.1%
Adj EPS NA26%-2.8%14.2%
BVPS12.1%16.5%17.5%36.4%
Share Price 22.5% 26.9% 1.6% -8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.83.43.63.82.24.96.110.44.13.912.7
Op. Profit
Mgn %
0.95.64.53.124.35.32.10.812.2
Net Profit
Mgn %
-2.31.21.20.90.511.710.40.72.8
Debt to
Equity
1.81.50.80.61.31.40.911.11.30.2
Working Cap
Days
368299220132156136124557110964
Cash Conv.
Cycle
177166127917668914358805

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shri Bajrang Alliance Ltd.

Standalone Consolidated
TTM EPS (₹) 11.3 40.9
TTM Sales (₹ Cr.) 364 364
BVPS (₹.) 92.6 391.3
Reserves (₹ Cr.) 74 343
P/BV 2.11 0.50
PE 17.29 4.77
From the Market
52 Week Low / High (₹) 133.15 / 250.35
All Time Low / High (₹) 6.30 / 406.00
Market Cap (₹ Cr.) 175
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of Shri Bajrang Allianc:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Bajrang Allianc - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shri Bajrang Allianc

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7077101157171214171524570398
Operating Expenses 707296152168205162513565394
Manufacturing Costs346871112173226
Material Costs636486141153176121417497328
Employee Cost 11224811121216
Other Costs 333151018662324
Operating Profit 14553991154
Operating Profit Margin (%) 0.9%5.6%4.5%3.1%1.9%4.2%5.3%2.1%0.8%1.0%
Other Income 1000002145
Interest 2323243211
Depreciation 0011023333
Exceptional Items 0000001000
Profit Before Tax -1121137755
Tax -000-0013121
Profit After Tax -1111124635
PAT Margin (%) -1.8%1.2%1.2%0.9%0.5%1.0%2.2%1.1%0.5%1.2%
Adjusted EPS (₹)-1.41.11.31.60.92.44.26.13.55.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 27283738394650555979
Share Capital 9999999999
Reserves 18192829303741465070
Minority Interest0000000000
Debt46382520475438505998
Long Term Debt221950620176015
Short Term Debt24192020403421455983
Trade Payables102104611218328
Others Liabilities 5692571249538
Total Liabilities 79737370137118101173174212

Fixed Assets

Gross Block19198994547475357
Accumulated Depreciation15161213681114
Net Fixed Assets 447884242384242
CWIP 00002900000
Investments 33777811241847
Inventories13182239283225415082
Trade Receivables30171712522519605021
Cash Equivalents 0000000010
Others Assets 29311941111491320
Total Assets 79737370137118101173174212

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2513-87224-3-1-24
PBT -1121137755
Adjustment 2334665521
Changes in Working Capital 219-130-714-14-7-29
Tax Paid 00-1-0-0-0-1-1-2-1
Cash Flow From Investing Activity 1-0-116-33-5-5-8-6-15
Capex -0-0-1-1-30-7-20-7-4
Net Investments 1000-00-3-139-11
Others 00018-2205-80
Cash Flow From Financing Activity -3-6-12-8253-1911837
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-3-14-5614-3-11-315
Interest Paid -2-3-2-3-2-4-3-2-1-1
Dividend Paid 0000000000
Others 004021-6-13241223
Net Cash Flow 0-0-00000-01-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.543.453.834.222.345.548.4211.135.797.04
ROCE (%)0.95.445.847.374.51810.159.625.344.44
Asset Turnover Ratio0.91.11.412.21.661.681.553.833.292.06
PAT to CFO Conversion(x)N/A513-8716-0.5-0.33-4.8
Working Capital Days
Receivable Days1111016035696646273533
Inventory Days72687270715261232961
Payable Days645166659199817

Shri Bajrang Alliance Ltd Stock News

Shri Bajrang Alliance Ltd FAQs

The current trading price of Shri Bajrang Allianc on 05-Dec-2025 13:53 is ₹193.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shri Bajrang Allianc stood at ₹175.5.
The latest P/E ratio of Shri Bajrang Allianc as of 04-Dec-2025 is 17.29.
The latest P/B ratio of Shri Bajrang Allianc as of 04-Dec-2025 is 2.11.
The 52-week high of Shri Bajrang Allianc is ₹250.3 and the 52-week low is ₹133.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Bajrang Allianc is ₹364.4 ( Cr.) .

About Shri Bajrang Alliance Ltd

Shri Bajrang Alloys is being recognized as one of the largest structural rolling mills in the state of Madhya Pradesh spread over 33 acres of land. The products of the Bajrang Alloys are a model for other rolling mills in the country. Bajrang Alloys plays on important role in the national effort to build a strong and self-reliant industrial base.

Bajrang Alloys has been commissioned in adopting the most modern and advanced technology. It involves systematic application of latest machinery and techniques to develop high quality end-products. The board of directors of Bajrang Alloys are well qualified and has commendable experience with sound financial back ground and good market reputation.

Bajrang Alloys has employed technically qualified, well experienced and trained engineering professionals who are well-versed with the concepts of productivity and quality-control. Bajrang Alloys even imports in-house training to un-skilled personnel from time to time.  

Product range of the company includes:

  • Beams- Joists upto 400mm
  • Channels upto 400mm
  • Angles upto 200mm
  • H Beams-250-250 equal angles

Clientele:

Their client list includes various corporate groups, high tension power transmission line industries, organizations engaged in the construction of nuclear power project, bridges, tunnels, etc. to name a few: -

  • Hindustan Construction Co.Ltd
  • Reliance Industries Ltd
  • Thyssenkrupp Industries India P.Ltd
  • Siemens Ltd
  • ShreeRenuka Sugars Ltd.
  • Afcons Infrastructure Industries Ltd
  • Gammon India Ltd
  • SNC Power Corporation (P) Ltd.
  • KEC International Ltd
  • Jyoti Structures Ltd
  • Amitasha Enterprises (P) Ltd.
  • L& T Ltd.
  • Soma Enterprises Ltd.
  • Hindalco Industries Ltd.
  • Punj Lloyd Ltd.
  • FFE Minerals India P Ltd.
  • Thermax Ltd.
  • Gannon Dunkerley & Co.Ltd
  • Simplex Infrastructures Ltd

Achievements/ recognition:

  • An ISO 9002:2004 certified company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×