Stone India Ltd (522085) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 522085 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Stone India

Based on:

M-Cap below 100cr DeciZen not available

Stone India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.5 Cr.
52-wk low:
9
52-wk high:
9.9

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Stone India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'23Mar'24Mar'25TTM
ROCE % 16.8%17.8%13.9%2.4%3.3%-0.1%11.8%-1.1%-157.5%-20.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9491.498.796.610385101000.667
Sales YoY Gr.--2.7%7.9%-2.1%7%-17.7%18.8%-100%NANA-
Adj EPS 5.65.64.2-4-3.1-6-0.2-0.8-18.6-1.2-8.3
YoY Gr.-0.5%-24.9%-194.3%NANANANANANA-
BVPS (₹) 43.550.353.749.744.436.434.614.65.55.426.4
Adj Net
Profit
4.24.33.2-3-2.5-5.3-0.2-0.7-74.2-6.3-8
Cash Flow from Ops. 2.84.86.38.376.25.2-4.4-12.3-6.5-
Debt/CF from Ops. 9.25.95.34.24.84.95.6-13.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -43.5%-64.9%-82.4%NA
Adj EPS -184%NANANA
BVPS-20.7%-34.4%-46.2%-1.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.511.18.1-7.7-6.8-15.3-0.6-3.1-414.2-24.7-52.1
Op. Profit
Mgn %
6.812.810.14.13.52.65.500-750.5-0.2
Net Profit
Mgn %
4.54.73.3-3.1-2.5-6.3-0.200-1132.7-11.8
Debt to
Equity
0.80.70.80.90.90.90.94.1000.1
Working Cap
Days
175211238254241279244003,883159
Cash Conv.
Cycle
5170848983693700745-27

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Stone India Ltd.

Standalone Consolidated
TTM EPS (₹) -8.3 -8.3
TTM Sales (₹ Cr.) 67.2 67.3
BVPS (₹.) 26.4 25
Reserves (₹ Cr.) 16 14
P/BV 0.37 0.39
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 8.95 / 9.85
All Time Low / High (₹) 1.15 / 286.90
Market Cap (₹ Cr.) 9.5
Equity (₹ Cr.) 9.6
Face Value (₹) 10
Industry PE 51.5

Management X-Ray of Stone India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *15.5812.7712.7712.770.000.0012.7712.7712.7712.77
* Pledged shares as % of Promoter's holding (%)

Valuation of Stone India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Stone India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'23Mar'24Mar'25
Sales94.0191.4498.6596.60103.3385.01101.01000.55
Operating Expenses 87.7080.0688.8092.7599.7682.8295.460.76126.154.72
Manufacturing Costs6.066.796.887.227.286.6212.860.030.050.39
Material Costs59.4352.1858.1756.2764.4746.7746.92000
Employee Cost 10.2614.0616.1116.0215.5815.0316.1100.251.70
Other Costs 11.967.037.6513.2612.4214.4019.570.73125.852.62
Operating Profit 6.3011.389.863.853.572.195.55-0.76-126.15-4.16
Operating Profit Margin (%) 6.7%12.4%10.0%4.0%3.5%2.6%5.5%---750.0%
Other Income 4.691.441.910.631.440.334.300.0353.700
Interest 3.664.945.726.136.095.836.4500.911.04
Depreciation 1.721.731.992.762.682.602.4800.841.08
Exceptional Items 0000000000
Profit Before Tax 5.616.154.06-4.42-3.77-5.910.92-0.73-74.19-6.28
Tax 1.201.590.86-1.38-1.27-0.621.16000
Profit After Tax 4.414.563.20-3.04-2.50-5.29-0.24-0.73-74.19-6.28
PAT Margin (%) 4.7%5.0%3.2%-3.1%-2.4%-6.2%-0.2%---1,132.7%
Adjusted EPS (₹)5.86.04.2-4.0-3.1-6.0-0.3-0.8-18.6-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 38.6338.2340.8037.7636.2732.1233.2414.0521.7829.12
Share Capital 7.607.607.607.608.188.839.609.604054
Reserves 31.0330.6233.2030.1628.0923.2923.644.45-18.22-24.88
Minority Interest0000000000
Debt25.3826.4430.2031.4230.6327.0828.3957.2100
Long Term Debt25.385.934.676.463.340.310.01000
Short Term Debt020.5125.5224.9527.3026.7728.3957.2100
Trade Payables16.5818.7120.5822.6623.8529.4031.4630.280.180.46
Others Liabilities 13.7319.5924.8721.7224.4617.6419.7228.2313.3612.73
Total Liabilities 94.33102.96116.44113.56115.22106.24112.81129.7835.3242.31

Fixed Assets

Gross Block65.3560.3463.8068.0369.2069.6470.1869.7457.7558.65
Accumulated Depreciation23.0322.382527.6530.3332.9335.4139.1038.8439.92
Net Fixed Assets 42.3237.9638.8040.3838.8836.7134.7830.6418.9118.72
CWIP 0.8100000008.8516.06
Investments 0.010.010.220.220.220.220.220.2200
Inventories15.3020.1825.8926.3920.9321.0721.4024.0501.34
Trade Receivables23.6525.0928.0424.8229.9721.4128.1819.570.380.65
Cash Equivalents 2.342.213.532.334.333.323.144.442.790.50
Others Assets 9.8917.5119.9619.4220.9023.5125.1050.854.405.03
Total Assets 94.33102.96116.44113.56115.22106.24112.81129.7835.3242.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.774.806.298.2776.195.15-4.35-12.30-6.52
PBT 5.616.154.06-4.42-3.77-5.910.92-0.73-74.19-6.28
Adjustment 6.475.155.6912.6111.0710.768.99067.522.50
Changes in Working Capital -9.66-5.13-2.170.06-0.121.38-4.49-3.62-5.63-2.73
Tax Paid 0.12-1.10-1.280.02-0.18-0.04-0.27000
Cash Flow From Investing Activity -1.08-3.65-3.62-4.13-0.970.02-0.690-8.46-7.95
Capex -12.67-1.64-3.46-4.39-1.18-0.44-0.860-8.46-7.95
Net Investments 00-0.210000000
Others 11.59-2.010.050.270.200.450.17000
Cash Flow From Financing Activity -1.64-1.29-1.36-5.34-4.03-7.02-4.55023.5312.19
Net Proceeds from Shares 00001.010004014
Net Proceeds from Borrowing 2.020000-3.01-2.77000
Interest Paid -3.66-4.12-5.11-5.90-5.88-4.78-4.420-0.91-1.04
Dividend Paid 0000000000
Others 02.843.750.560.850.772.640-15.56-0.78
Net Cash Flow 0.04-0.141.32-1.202-0.82-0.09-4.352.78-2.28

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'23Mar'24Mar'25
Ratios
ROE (%)14.2912.88.11-7.74-6.75-15.46-0.72-3.09-414.2-24.69
ROCE (%)16.7917.7613.932.353.26-0.1211.81-1.09-157.53-20.62
Asset Turnover Ratio1.11.020.990.930.980.840.99000.01
PAT to CFO Conversion(x)0.631.051.97N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days80898990901018300339
Inventory Days5264788977827100883
Payable Days109122120134119180210000

Stone India Ltd Stock News

Stone India Ltd FAQs

The current trading price of Stone India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Stone India stood at ₹9.45.
The latest P/E ratio of Stone India as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Stone India as of 31-Dec-1969 is 0.37.
The 52-week high of Stone India is ₹9.85 and the 52-week low is ₹8.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Stone India is ₹67.19 ( Cr.) .

About Stone India Ltd

Stone India Ltd was incorporated on January 15, 1931 as a Private Limited Company and was converted into a Public Limited company on 25th October 1972.

Stone India, a multi-product engineering company located in Kolkata, has been serving the Indian rail road industry for over seven decades.

A pioneer in brake systems and train lighting alternators, today Stone India is the undisputed leader in locomotive brake systems and has a wide range of mechanical and electrical products for the rail road industry.

Over the years, the company has grown from strength to strength. Today, stone India is part of multi billion INR Duncan Goenka Group and employs 320 people. The company is committed to achieving international standards of performance in quality, costs and delivery. Stone India takes pride in its values and ethical business practices and is environment friendly.

Other than the corporate office and the manufacturing facilities in Kolkata, Stone India has branches and service Centers located at all major towns and cities of India.

The journey of Stone India in the recent past has been one of meteoric growth, fuelled by the quest for excellence. In the process, the company has made an indelible mark in the industry – the mark of a leader.

Product range of the company includes:

Carriage Business Group

  • Brake Slack Adjusters
  • Air Brake Systems Coaching
  • Air Brake Systems Freight

Locomotive Business Group

  • Diesel Loco Brakes
  • Electric Loco Brakes
  • Air Dryers
  • Centrifugal Lube Oil filter

Train Power Business Group

  • Alternators & Rectifier Regulators
  • Pantographs
  • Air Conditioning

Achievements/ recognition:

  • An ISO 9001 certified company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×