Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Stone India Ltd (522085)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522085 NSE: Engineering - Industrial Equipments | Small Cap | Stone India Share Price
BSE Share Price
Not Listed
Not Listed
Stone India Ltd (522085)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522085 NSE: Engineering - Industrial Equipments | Small Cap | Stone India Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹0
52-Week Low / High
₹9 / 10
TTM EPS
₹-8.3
TTM Sales
₹67.3 Cr.
Book Value per Share
₹25
P/E Ratio
0.00
Industry PE
58.4
Price to Book (P/B)
0.39
Price to Sales (P/S)
0.14
EV/EBITDA
-1174.79
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-1.50%
Return on Capital Employed (ROCE)
11.65%
Return on Assets (ROA)
-0.42%
Operating Profit Margin
5.3%
Net Profit Margin
-0.47%
Gross Profit Margin
2.9%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
155.77%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
44.87%
Pledged shares (%) of Promoter's holding (%)
12.77%
Reserves
₹14 Cr.
Equity
₹9.6 Cr.
Face Value
₹10
All Time Low / High
₹1.15 / 286.90
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 16.8% | 17.8% | 13.9% | 2.4% | 3.3% | -0.1% | 11.8% | -1.1% | -157.5% | -20.6% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 94 | 91.4 | 98.7 | 96.6 | 103 | 85 | 101 | 0 | 0 | 0.6 | 67 |
| Sales YoY Gr. | - | -2.7% | 7.9% | -2.1% | 7% | -17.7% | 18.8% | -100% | NA | NA | - |
| Adj EPS ⓘ | 5.6 | 5.6 | 4.2 | -4 | -3.1 | -6 | -0.2 | -0.8 | -18.6 | -1.2 | -8.3 |
| YoY Gr. | - | 0.5% | -24.9% | -194.3% | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 43.5 | 50.3 | 53.7 | 49.7 | 44.4 | 36.4 | 34.6 | 14.6 | 5.5 | 5.4 | 26.4 |
| Adj Net Profit ⓘ | 4.2 | 4.3 | 3.2 | -3 | -2.5 | -5.3 | -0.2 | -0.7 | -74.2 | -6.3 | -8 |
| Cash Flow from Ops. ⓘ | 2.8 | 4.8 | 6.3 | 8.3 | 7 | 6.2 | 5.2 | -4.4 | -12.3 | -6.5 | - |
| Debt/CF from Ops. ⓘ | 9.2 | 5.9 | 5.3 | 4.2 | 4.8 | 4.9 | 5.6 | -13.2 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -43.5% | -64.9% | -82.4% | NA | ||||
| Adj EPS ⓘ | -184% | NA | NA | NA | ||||
| BVPSⓘ | -20.7% | -34.4% | -46.2% | -1.1% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 11.5 | 11.1 | 8.1 | -7.7 | -6.8 | -15.3 | -0.6 | -3.1 | -414.2 | -24.7 | -52.1 |
| Op. Profit Mgn % ⓘ | 6.8 | 12.8 | 10.1 | 4.1 | 3.5 | 2.6 | 5.5 | 0 | 0 | -750.5 | -0.2 |
| Net Profit Mgn % ⓘ | 4.5 | 4.7 | 3.3 | -3.1 | -2.5 | -6.3 | -0.2 | 0 | 0 | -1132.7 | -11.8 |
| Debt to Equity ⓘ | 0.8 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 4.1 | 0 | 0 | 0.1 |
| Working Cap Days ⓘ | 175 | 211 | 238 | 254 | 241 | 279 | 244 | 0 | 0 | 3,883 | 159 |
| Cash Conv. Cycle ⓘ | 51 | 70 | 84 | 89 | 83 | 69 | 37 | 0 | 0 | 745 | -27 |
Valuation of Stone India - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 15.58 | 12.77 | 12.77 | 12.77 | 0.00 | 0.00 | 12.77 | 12.77 | 12.77 | 12.77 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'05 | Mar'06 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.32 | 53.01 | 80.42 | 94.01 | 91.44 | 98.78 | 97.63 | 104.51 | 85.36 | 101.15 |
| Operating Expenses ⓘ + | 39.03 | 48.78 | 84.52 | 87.70 | 80.06 | 90.08 | 93.38 | 100.74 | 83.28 | 95.83 |
| Operating Profit ⓘ | 1.29 | 4.22 | -4.10 | 6.30 | 11.38 | 8.69 | 4.25 | 3.77 | 2.08 | 5.32 |
| Operating Profit Margin (%) | 3.2% | 8.0% | -5.1% | 6.7% | 12.4% | 8.8% | 4.4% | 3.6% | 2.4% | 5.3% |
| Other Income ⓘ + | 1.48 | 5.24 | 0.47 | 4.69 | 1.44 | 1.71 | 0.63 | 1.44 | 0.33 | 4.32 |
| Interest ⓘ | 1.92 | 1.74 | 2.81 | 3.66 | 4.94 | 5.21 | 6.78 | 6.09 | 5.83 | 6.45 |
| Depreciation ⓘ | 0.50 | 0.53 | 1.13 | 1.72 | 1.73 | 1.99 | 2.82 | 2.78 | 2.64 | 2.50 |
| Profit Before Tax ⓘ | 2.18 | 8.50 | -7.57 | 5.61 | 6.15 | 3.21 | -4.72 | -3.67 | -6.06 | 0.68 |
| Tax ⓘ | 0.10 | 0.37 | 1.03 | 1.20 | 1.59 | 0.86 | -1.38 | -1.27 | -0.62 | 1.16 |
| Profit After Tax | 2.08 | 8.13 | -8.60 | 4.41 | 4.56 | 2.35 | -3.34 | -2.40 | -5.43 | -0.47 |
| PAT Margin (%) | 5.2% | 15.3% | -10.7% | 4.7% | 5.0% | 2.4% | -3.4% | -2.3% | -6.4% | -0.5% |
| Adjusted EPS (₹) | 2.8 | 10.8 | -11.3 | 5.8 | 6.0 | 3.1 | -4.3 | -2.9 | -6.2 | -0.5 |
| Dividend Payout Ratio (%) | 0% | 9.30% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'05 | Mar'06 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 21.61 | 28.63 | 35.23 | 38.63 | 38.23 | 39.95 | 36.78 | 35.39 | 31.09 | 31.97 | |
| Debt + | 15.34 | 16.91 | 23.37 | 25.38 | 26.44 | 30.20 | 31.42 | 30.63 | 27.08 | 28.39 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | |
| Trade Payables | 10.41 | 10.42 | 18.89 | 20.25 | 18.71 | 20.64 | 22.73 | 23.91 | 29.44 | 31.50 | |
| Others Liabilities ⓘ | 11.84 | 16.07 | 13.01 | 13.75 | 23.63 | 33.57 | 26.55 | 29.51 | 22.77 | 24.69 | |
| Total Liabilities ⓘ | 59.20 | 72.03 | 90.49 | 98.01 | 107 | 124.44 | 117.47 | 119.44 | 110.38 | 116.56 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 13.83 | 14.61 | 32.37 | 42.32 | 37.96 | 38.81 | 40.81 | 39.18 | 36.83 | 34.83 | |
| CWIP ⓘ | 0.11 | 0.39 | 13.81 | 4.10 | 9.39 | 12.77 | 13.88 | 14.87 | 14.87 | 14.87 | |
| Investments ⓘ | 3.09 | 4.40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 8.63 | 10.09 | 13.86 | 15.30 | 20.18 | 26.01 | 26.51 | 21.11 | 21.19 | 21.40 | |
| Trade Receivables | 11.86 | 19.12 | 20.89 | 23.65 | 25.09 | 28.09 | 25.08 | 30.20 | 21.63 | 28.31 | |
| Cash Equivalents | 0.75 | 1.28 | 2.31 | 6.08 | 2.24 | 3.59 | 2.42 | 4.36 | 3.35 | 3.16 | |
| Others Assets ⓘ | 20.92 | 22.16 | 7.24 | 6.55 | 12.14 | 15.16 | 8.78 | 9.73 | 12.51 | 13.99 | |
| Total Assets ⓘ | 59.20 | 72.03 | 90.49 | 98.01 | 107 | 124.44 | 117.47 | 119.44 | 110.38 | 116.56 | |
| PARTICULARS | Mar'05 | Mar'06 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 1.47 | 0.57 | 6.04 | 8.37 | 7.19 | 9.46 | 10.43 | 7.98 | 6.05 | 5.14 |
| Cash Flow From Investing Activity ⓘ + | -0.09 | -1.36 | -5.21 | -2.96 | -9.74 | -6.84 | -5.71 | -2.01 | 0.16 | -0.69 |
| Cash Flow From Financing Activity ⓘ + | -1.96 | 1.32 | -3.46 | -1.64 | -1.29 | -1.27 | -5.90 | -4.03 | -7.02 | -4.55 |
| Net Cash Flow ⓘ | -0.58 | 0.53 | -2.64 | 3.77 | -3.84 | 1.36 | -1.18 | 1.94 | -0.81 | -0.10 |
| PARTICULARS | Mar'05 | Mar'06 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 15.65 | 46.75 | -34.66 | 14.3 | 12.8 | 6.01 | -8.72 | -6.64 | -16.35 | -1.5 |
| ROCE (%) | 14.11 | 29.89 | -10.42 | 16.79 | 17.76 | 12.06 | 2.85 | 3.45 | -0.34 | 11.65 |
| Asset Turnover Ratio | 0.8 | 0.93 | 1.11 | 1.08 | 0.98 | 0.94 | 0.9 | 0.95 | 0.81 | 0.96 |
| PAT to CFO Conversion(x) | 0.71 | 0.07 | N/A | 1.9 | 1.58 | 4.03 | N/A | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 94.10 | 92.30 | 80.80 | 80.20 | 88.50 | 89.40 | 89.50 | 89.40 | 101.10 | 83.60 |
| Inventory Days | 56.30 | 55.80 | 48.40 | 52.50 | 64.40 | 77.60 | 88.40 | 77 | 82.50 | 71.30 |
| Payable Days | 132.80 | 122.70 | 88.50 | 120.20 | 134.50 | 120.50 | 134 | 118.80 | 180.60 | 210 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Stone India Ltd FAQs
The current trading price of Stone India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Stone India stood at ₹9.45 Cr
The latest P/E ratio of Stone India as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Stone India as of 31-Dec-1969 is 0.37.
The 52-week high of Stone India is ₹9.85 and the 52-week low is ₹8.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Stone India is ₹67.19 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Stone India Ltd
Stone India Ltd was incorporated on January 15, 1931 as a Private Limited Company and was converted into a Public Limited company on 25th October 1972.
Stone India, a multi-product engineering company located in Kolkata, has been serving the Indian rail road industry for over seven decades.
A pioneer in brake systems and train lighting alternators, today Stone India is the undisputed leader in locomotive brake systems and has a wide range of mechanical and electrical products for the rail road industry.
Over the years, the company has grown from strength to strength. Today, stone India is part of multi billion INR Duncan Goenka Group and employs 320 people. The company is committed to achieving international standards of performance in quality, costs and delivery. Stone India takes pride in its values and ethical business practices and is environment friendly.
Other than the corporate office and the manufacturing facilities in Kolkata, Stone India has branches and service Centers located at all major towns and cities of India.
The journey of Stone India in the recent past has been one of meteoric growth, fuelled by the quest for excellence. In the process, the company has made an indelible mark in the industry – the mark of a leader.
Product range of the company includes:
Carriage Business Group
- Brake Slack Adjusters
- Air Brake Systems Coaching
- Air Brake Systems Freight
Locomotive Business Group
- Diesel Loco Brakes
- Electric Loco Brakes
- Air Dryers
- Centrifugal Lube Oil filter
Train Power Business Group
- Alternators & Rectifier Regulators
- Pantographs
- Air Conditioning
Achievements/ recognition:
- An ISO 9001 certified company
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
