XLO-Machine Tools Ltd (522007) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522007 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

XLO-Machine Tools Ltd (522007) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522007 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on XLO-Machine Tools

Based on:

M-Cap below 100cr DeciZen not available

XLO-Machine Tools stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of XLO-Machine Tools:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -517.8%0%0%0%0%0%-558.6%-5.1%-0.7%0.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.10.912.91.21.30.81.50.80.91
Sales YoY Gr.--13.1%6.5%188.9%-57.3%6.6%-41.5%101.3%-46.4%12.2%-
Adj EPS -1.5-0.4-1.3-0.3-0.6-0.5-0.4-0.1-000
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -1.8-1.9-3.1-3.4-4-4.5-4.80.20.20.20.2
Adj Net
Profit
-1.2-0.4-1-0.3-0.5-0.4-0.3-0.1-000
Cash Flow from Ops. -0.4-0.3-0.7-0.4-0.6-0.1-1.1-0.3-0.7-0.2-
Debt/CF from Ops. -2.8-5.3-2.8-5.4-4.8-22.2-3.8-14-7.9-28.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.7%-5.5%6.6%12.2%
Adj EPS NANANANA
BVPSNANANA16.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-38.3-13.7-48.5-16.4-40-50.2-64.8-6.2-0.90.714.3
Op. Profit
Mgn %
-64.3-12.8-66.4-5.2-30.3-21.4-83.3-21-210.8-39.4NAN
Net Profit
Mgn %
-113.7-37.4-100.2-8.6-39-29.1-36-9.4-4.63.43.2
Debt to
Equity
-0.7-0.9-0.8-0.9-0.9-0.9-1.122.130.227.1-
Working Cap
Days
9851,2681,3654328978421,3306611,0497920
Cash Conv.
Cycle
60365178882333988884168176290

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - XLO-Machine Tools Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.9 -
BVPS (₹.) 0.2 -
Reserves (₹ Cr.) -1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 1
Face Value (₹) 1
Industry PE 50.6

Management X-Ray of XLO-Machine Tools:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of XLO-Machine Tools - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of XLO-Machine Tools

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales1.070.930.992.861.221.300.761.530.820.92
Operating Expenses 1.761.051.653.011.591.601.401.852.551.29
Manufacturing Costs0.260.360.190.200.150.190.160.200.160.18
Material Costs0.38-0.360.231.420.370.320.090.350.140.11
Employee Cost 0.850.760.870.700.670.770.810.910.970.87
Other Costs 0.270.280.360.690.410.310.340.391.270.14
Operating Profit -0.69-0.12-0.66-0.15-0.37-0.29-0.64-0.32-1.73-0.37
Operating Profit Margin (%) -64.2%-12.7%-66.4%-5.2%-30.3%-22.4%-83.3%-21.0%-210.0%-40.1%
Other Income 0.020.080.100.0100.010.470.281.830.53
Interest 000.170000000
Depreciation 0.540.290.190.100.110.110.100.100.130.13
Exceptional Items 0000000000
Profit Before Tax -1.21-0.33-0.92-0.25-0.48-0.39-0.28-0.14-0.040.03
Tax 0.010.010.010000000
Profit After Tax -1.22-0.34-0.93-0.25-0.48-0.39-0.28-0.14-0.040.03
PAT Margin (%) -113.0%-36.7%-93.6%-8.6%-39.0%-29.9%-36.0%-9.4%-4.6%2.9%
Adjusted EPS (₹)-1.5-0.4-1.2-0.3-0.6-0.5-0.4-0.1-0.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 2.482.441.501.250.770.380.114.164.124.15
Share Capital 0.790.790.790.790.790.790.790.990.990.99
Reserves 1.691.640.710.45-0.02-0.41-0.693.173.133.16
Minority Interest0000000000
Debt11.301.852.322.823.024.124.795.395.56
Long Term Debt11.301.852.3200.010000
Short Term Debt00002.823.014.114.795.395.56
Trade Payables1.961.693.143.221.581.660.930.910.400.16
Others Liabilities 3.354.362.951.973.303.352.672.571.301.47
Total Liabilities 8.809.789.448.768.478.427.8312.4211.2011.34

Fixed Assets

Gross Block15.3615.2215.1215.1315.1415.1215.1319.6619.6619.63
Accumulated Depreciation9.779.699.789.891010.0710.1710.2810.4110.52
Net Fixed Assets 5.585.535.345.245.155.054.959.389.259.11
CWIP 0.060.060.060.060.060.060.060.060.060.06
Investments 0000000000
Inventories1.592.792.811.851.721.631.671.641.701.77
Trade Receivables1.261.041.081.281.321.420.8610.060.04
Cash Equivalents 0.130.250.050.180.080.120.120.120.030.02
Others Assets 0.180.110.110.140.160.140.160.210.100.34
Total Assets 8.809.789.448.768.478.427.8312.4211.2011.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -0.36-0.25-0.67-0.43-0.59-0.14-1.08-0.34-0.68-0.20
PBT -1.21-0.33-0.92-0.25-0.48-0.39-0.28-0.14-0.040.03
Adjustment 0.530.280.260.100.110.100.100.100.130.13
Changes in Working Capital 0.33-0.19-0.01-0.28-0.220.15-0.91-0.3-0.78-0.35
Tax Paid 0000000000
Cash Flow From Investing Activity -0.320.070.10-0.01-0.01-0.02-0-0.33-00.02
Capex -0.330.060.10-0.02-0.01-0.03-0-4.53-0.010.02
Net Investments 0000000000
Others 0.01000.010004.2000
Cash Flow From Financing Activity -00.300.380.570.500.201.090.670.600.17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0.17-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others 00.300.550.570.500.201.090.670.600.17
Net Cash Flow -0.680.12-0.200.13-0.100.040.01-0-0.09-0.01

Finance Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)00000000-19.2813.88
ROCE (%)-517.7700000-558.56-5.05-0.690.46
Asset Turnover Ratio0.130.110.110.340.150.160.10.150.070.08
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-6.67
Working Capital Days
Receivable Days43641836414135835951522223520
Inventory Days495797963277493440746395743685
Payable Days1,890-1,8673,8168162,3831,8355,1759641,640913

XLO-Machine Tools Ltd Stock News

XLO-Machine Tools Ltd FAQs

The current trading price of XLO-Machine Tools on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of XLO-Machine Tools stood at ₹0.00.
The latest P/E ratio of XLO-Machine Tools as of 31-Dec-1969 is 0.00.
The latest P/B ratio of XLO-Machine Tools as of 31-Dec-1969 is 0.00.
The 52-week high of XLO-Machine Tools is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of XLO-Machine Tools is ₹0.92 ( Cr.) .

About XLO-Machine Tools Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×