ANI Integrated Services Ltd (AISL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: AISL | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ANI Integrated Serv.

Based on:

M-Cap below 100cr DeciZen not available

ANI Integrated Services stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.58
Market Cap:
93.5 Cr.
52-wk low:
0
52-wk high:
0

Is ANI Integrated Services Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ANI Integrated Serv.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ANI Integrated Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 37.6%89%31.1%19.4%-4.7%11.6%15.4%7.6%12%13%-
Value Creation
Index
1.75.41.20.4-1.3-0.20.1-0.5-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.662.854.777.3107102143157180214228
Sales YoY Gr.-58.6%-12.9%41.2%38.5%-4.9%40.8%9.8%14.6%18.5%-
Adj EPS 2.29.665.4-3.84.95.62.34.96.65.1
YoY Gr.-330.5%-37.7%-9.7%-169.4%NA13.2%-58.2%109%35.5%-
BVPS (₹) 7.917.73539.835.540.345.948.453.362.168.1
Adj Net
Profit
1.87.75.85.2-3.64.85.42.34.76.86
Cash Flow from Ops. 2.21.20.1-9.10.2-1.22.1-0.8-9.7-1.3-
Debt/CF from Ops. 2.12.52.6-0.216.4-5.23.6-14.4-2.5-16.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.6%14.8%14.3%18.5%
Adj EPS 12.8%NA5.8%35.5%
BVPS25.8%11.9%10.6%16.5%
Share Price - 30.1% 19.8% -54.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
33.275.224.114.4-10131359.611.57.9
Op. Profit
Mgn %
7.920.215.29.2-1.44.852.24.34.64.5
Net Profit
Mgn %
4.512.210.66.8-3.44.73.81.42.63.22.6
Debt to
Equity
0.70.2000.10.20.20.20.50.30
Working Cap
Days
9710616717217019415316217117288
Cash Conv.
Cycle
67731059582825959565251

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ANI Integrated Services Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 7.4
TTM Sales (₹ Cr.) 228 243
BVPS (₹.) 68.1 72.2
Reserves (₹ Cr.) 68 73
P/BV 1.18 1.11
PE 15.58 10.83
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 93.5
Equity (₹ Cr.) 11.7
Face Value (₹) 10
Industry PE 36.4

Management X-Ray of ANI Integrated Serv.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ANI Integrated Serv. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ANI Integrated Serv.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales39.6162.8254.7377.28107101.77143.32157.30180.33213.72
Operating Expenses 36.4750.1646.4470.14108.4896.86136.15153.85172.50203.89
Manufacturing Costs00.180.322.303.45911.4018.3119.2416.54
Material Costs0.531.271.681.481.2100000
Employee Cost 30.8340.7139.5260.5092.5280.71115.28122.97135.61165.06
Other Costs 5.117.994.935.8611.307.159.4612.5717.6522.29
Operating Profit 3.1412.668.297.14-1.494.917.173.457.839.83
Operating Profit Margin (%) 7.9%20.2%15.2%9.2%-1.4%4.8%5.0%2.2%4.3%4.6%
Other Income 0.340.130.180.700.420.560.781.161.261.96
Interest 0.460.640.330.391.271.191.461.462.672.45
Depreciation 0.180.300.470.610.780.630.450.401.071.11
Exceptional Items 0000000000
Profit Before Tax 2.8511.867.686.83-3.123.656.042.755.358.23
Tax 1.034.181.891.600.52-10.580.280.621.39
Profit After Tax 1.827.685.795.23-3.634.655.462.474.736.84
PAT Margin (%) 4.6%12.2%10.6%6.8%-3.4%4.6%3.8%1.6%2.6%3.2%
Adjusted EPS (₹)2.39.66.05.4-3.84.85.62.64.96.6
Dividend Payout Ratio (%)0%0%8%9%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.2914.1433.9238.5734.353944.4646.9251.6664.33
Share Capital 0.5019.699.699.699.699.699.699.6910.35
Reserves 5.7913.1424.2428.8824.6629.3134.7737.2341.9753.97
Minority Interest0000000000
Debt4.473.040.331.643.756.307.1611.0924.1121.27
Long Term Debt0.560.370.240.130.021.010.910.240.320.11
Short Term Debt3.912.680.101.503.745.306.2410.8523.7921.16
Trade Payables0.361.040.841.632.251.283.014.375.613.55
Others Liabilities 5.0174.958.0217.3311.2415.7917.7619.5525.57
Total Liabilities 16.1325.2240.0449.8557.6857.8270.4180.14100.93114.72

Fixed Assets

Gross Block0.891.442.553.834.164.295.145.407.608.07
Accumulated Depreciation00.711.181.792.573.053.493.744.355.46
Net Fixed Assets 0.890.721.372.031.581.241.641.673.242.61
CWIP 00.600.490001.071.8200
Investments 00000.200.200.200.200.290.59
Inventories0000000000
Trade Receivables10.1017.0716.8426.4125.8623.6327.7431.0336.0635.68
Cash Equivalents 1.800.9011.121.842.0122.112.402.314.67
Others Assets 3.355.9310.2219.5728.0330.7737.6443.0359.0271.17
Total Assets 16.1325.2240.0449.8557.6857.8270.4180.14100.93114.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.181.210.13-9.120.23-1.222.11-0.78-9.71-1.33
PBT 2.8511.867.686.83-3.123.656.042.755.358.23
Adjustment 0.640.260.660.711.851.691.831.773.613.33
Changes in Working Capital -1.31-6.85-6.17-14.961.8-6.46-5.07-4.83-18.28-11.74
Tax Paid 0-4.06-2.03-1.69-0.31-0.10-0.69-0.47-0.39-1.15
Cash Flow From Investing Activity -0.53-0.62-0.86-0.50-0.34-0.16-1.84-1.08-0.70-0.25
Capex -0.56-0.71-2-1.28-0.33-0.29-0.86-0.42-2.65-0.48
Net Investments 0000000000
Others 0.030.091.140.78-0.010.13-0.98-0.661.950.23
Cash Flow From Financing Activity -0.31-1.5010.960.340.281.36-0.142.1510.323.94
Net Proceeds from Shares 0013.990000000
Net Proceeds from Borrowing 0.15-0.10-0.13-0.11-0.110.99-0.09-0.670.08-0.21
Interest Paid -0.46-0.05-0.33-0.38-1.27-1.19-1.46-1.46-2.67-2.45
Dividend Paid 000-0.48-0.4800000
Others 0-1.35-2.581.312.141.561.414.2812.916.60
Net Cash Flow 1.35-0.9010.22-9.280.17-0.010.120.28-0.092.36

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)33.7475.1924.114.42-9.9712.6713.085.49.6111.79
ROCE (%)37.5989.0431.1419.39-4.7311.615.417.6311.9612.95
Asset Turnover Ratio3.213.041.681.721.991.762.242.091.991.98
PAT to CFO Conversion(x)1.20.160.02-1.74N/A-0.260.39-0.32-2.05-0.19
Working Capital Days
Receivable Days7079113102898965686861
Inventory Days0000000000
Payable Days16920020430458500000

ANI Integrated Services Ltd Stock News

ANI Integrated Services Ltd FAQs

The current trading price of ANI Integrated Serv. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ANI Integrated Serv. stood at ₹93.50.
The latest P/E ratio of ANI Integrated Serv. as of 31-Dec-1969 is 15.58.
The latest P/B ratio of ANI Integrated Serv. as of 31-Dec-1969 is 1.18.
The 52-week high of ANI Integrated Serv. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ANI Integrated Serv. is ₹228.4 ( Cr.) .

About ANI Integrated Services Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×