SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Avery India Ltd (AVERY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526556 NSE: AVERY Engineering | Small Cap | Avery India Share Price

BSE Share Price
Not Listed

Avery India Ltd (AVERY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526556 NSE: AVERY Engineering | Small Cap | Avery India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹131 Cr.
Current Price
₹0
52-Week Low / High
₹133 / 134
TTM EPS
₹14.5
TTM Sales
₹72.6 Cr.
Book Value per Share
₹55.9
P/E Ratio
9.18
Industry PE
64.3
Price to Book (P/B)
2.39
Price to Sales (P/S)
1.81
EV/EBITDA
0.29
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
10.61%
Return on Capital Employed (ROCE)
16.24%
Return on Assets (ROA)
7.07%
Operating Profit Margin
22.2%
Net Profit Margin
19.68%
Gross Profit Margin
30.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-0.59%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
17%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-11.52%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹45 Cr.
Equity
₹9.8 Cr.
Face Value
₹10
All Time Low / High
₹9.55 / 182.50

Avery India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 21%20.8%2.4%20.5%24%19.1%21.9%18.6%20.7%16.2%-

Growth Parameters

Sales 73.267.764.279.683.47483.577.67372.673
Sales YoY Gr.--7.6%-5.1%23.9%4.7%-11.3%12.9%-7.1%-5.9%-0.6%-
Adj EPS 5.76.20.68.510.510.313.513.512.814.714.5
YoY Gr.-8.9%-91%1421.4%23.2%-2%30.7%0.3%-5.3%14.7%-
BVPS (₹) 49.355.856.565.175.786.199.7113.2129.6144.255.9
Adj Net
Profit
5.66.10.68.410.310.113.213.312.614.414
Cash Flow from Ops. 7.16.14.15.15.810.58.27.94.79.1-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.1%-2.7%-4.6%-0.6%
Adj EPS 11%6.9%2.9%14.7%
BVPS12.7%13.8%13.1%11.2%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
12.311.811414.912.714.512.710.510.714.5
Op. Profit
Mgn %
7.910.1-1.613.216.114.417.317.218.722.25.7
Net Profit
Mgn %
7.790.910.512.413.715.817.117.219.919.7
Debt to
Equity
0000000000-
Working Cap
Days
1601811971701912341542043323560
Cash Conv.
Cycle
434243274248312919250

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales73.2167.6664.2479.6083.3673.9583.4977.5573.0172.58
Operating Expenses + 67.5060.8465.3169.1369.9563.3269.0464.3559.4256.69
Manufacturing Costs6.906.806.547.887.817.404.766.416.565.21
Material Costs32.8728.2328.1234.2535.8930.8635.9631.6426.9326.59
Employee Cost 15.7514.7519.6118.2516.9516.8518.3419.4719.4318.32
Other Costs 11.9811.0711.048.759.308.219.986.816.506.57
Operating Profit 5.716.82-1.0710.4713.4110.6314.4513.2113.5915.90
Operating Profit Margin (%) 7.8%10.1%-1.7%13.2%16.1%14.4%17.3%17.0%18.6%21.9%
Other Income + 4.815.063.863.244.796.137.137.8212.827.63
Exceptional Items 0000000000
Interest 0.200.170.110.090.060.050.050.040.150.09
Depreciation 0.971.131.451.461.571.601.581.611.711.67
Profit Before Tax 9.3510.571.2312.1616.5715.1119.9519.3824.5621.76
Tax 3.644.120.613.696.114.906.546.148.407.48
Profit After Tax 5.716.460.628.4710.4610.2113.4213.2416.1514.29
PAT Margin (%) 7.8%9.6%1.0%10.6%12.6%13.8%16.1%17.1%22.1%19.7%
Adjusted EPS (₹)5.86.60.68.610.610.413.713.516.414.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Avery India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 48.4354.8955.5163.9874.4484.6598.07111.31127.46141.75
Share Capital 9.839.839.839.839.839.839.839.839.839.83
Reserves 38.6045.0645.6854.1464.6174.8288.24101.48117.63131.92
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables7.355.486.707.166.707.278.289.958.958.53
Others Liabilities 15.8319.1122.0826.0632.0936.198.4349.3558.2658.99
Total Liabilities 71.6179.4884.2997.19113.22128.11114.78170.61194.67209.27

Fixed Assets

Net Fixed Assets +5.095.706.625.956.246.186.396.606.745.98
Gross Block18.0518.1319.7119.5920.0820.8321.3821.9723.1823.78
Accumulated Depreciation12.9612.4313.0913.6413.8414.6514.9915.3716.4417.80
CWIP 0.04000.030.38000.470.070
Investments 7.104.603.563.413.253.103.103.102.602.60
Inventories8.749.977.177.759.539.328.929.877.928.53
Trade Receivables9.806.946.359.6712.339.0410.238.539.549.86
Cash Equivalents flag 23.1132.2037.7045.2052.7967.7780.6493.15109.62124.44
Others Assets 17.7420.0722.8825.1928.7132.705.5248.8958.1957.86
Total Assets 71.6179.4884.2997.19113.22128.11114.78170.61194.67209.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 7.086.114.125.065.8210.538.227.864.659.08
PBT 9.3510.571.2312.1616.5715.1119.9519.3824.5621.76
Adjustment -0.82-1.82-1.53-1-2.41-3.73-5.02-5.93-10.90-5.94
Changes in Working Capital 3.23-0.386.44-2.37-4.733.93-0.881.72-1.280.83
Tax Paid -4.68-2.26-2.03-3.72-3.62-4.78-5.83-7.31-7.72-7.56
Cash Flow From Investing Activity + -0.5331.462.461.774.454.694.6912.575.96
Capex -1.92-1.15-2.21-0.79-2.28-0.85-1.49-2.413.83-0.89
Net Investments -02.491.040.150.160.15000.500
Others 1.381.662.633.103.895.146.187.108.236.85
Cash Flow From Financing Activity + -0.04-0.02-0.02-0.0100-0.030-0.10-0.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.03-0.02-0.02-0.010000-0.10-0.02
Dividend Paid -0.01000000000
Others 000000-0.03000
Net Cash Flow 6.519.095.567.507.5914.9812.8712.5517.1215.02

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)12.5212.51.1214.1715.1212.8414.6912.6513.5310.61
ROCE (%)20.9520.812.4320.5124.0319.0621.918.5520.716.24
Asset Turnover Ratio1.210.980.830.930.840.660.740.580.430.39
PAT to CFO Conversion(x)1.240.956.650.60.561.030.610.590.290.64
Working Capital Days
Receivable Days50.3041.3035.7034.5045.2049.1039.3041.504245.50
Inventory Days4446.1046.1032.2035.5043.3037.2041.6041.3038.60
Payable Days918379.1073.9070.5082.6078.90105.10128.10120

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Avery India Ltd FAQs

The current trading price of Avery India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Avery India stood at ₹131.2 Cr

The latest P/E ratio of Avery India as of 31-Dec-1969 is 9.18.

The latest P/B ratio of Avery India as of 31-Dec-1969 is 2.39.

The 52-week high of Avery India is ₹133.8 and the 52-week low is ₹133.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Avery India is ₹72.58 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Avery India Ltd

Avery India was incorporated in the year 1911. It operates in two segments -- weighing machines and fuel dispensing units. The Group operates only in India.

Avery India an ISO 9001-2000 company. The company pants are located at Ballabhgarh, Haryana, spread over 25 acres. It is equipped with state-of-the-art facilities to manufacture load cells weighing scales and dispensing pumps. It has been supplying weighing machines and weighing automation solutions to customers since its inception. The company is the leading electronic scale manufacturer in India. Avery India provides efficient after sales services with a strong network of service establishments across India having a totally dedicated team of more than 200 trained service engineers/technicians. The service includes annual maintenance contracts, repairs, retrofits, capacity enhancements, installations, civil foundations and Calibration & Certification of our products.

Range of Product:

  • Weigh Bridges
  • Electronic Platform Scales
  • Fuel Dispensers / Petrol Pumps
  • Belt Weighers
  • Weigh Feeders
  • Liquid Filling Machines
  • Tank Weighers, Hybrid Kits, load cells and develop tailor made products, Software & Automation Solutions such as unmanned weighing systems as per customers' requirements.

Subsidiary company:

Salter India is a subsidiary company, which is located at Ballabhgarh, specializes in manufacturing mechanical & electronic spring balances.

As  on February 19,2009 ICICI Securities, on behalf of ITW Global Investments Inc. (Acquirer) along with AV Co Ltd (Person Acting in Concert or 'PAC'), issued the Post Offer Public Announcement to the equity shareholders of Avery India Ltd (Target Company), letter of offer dated December 31, 2008, pursuant to and in compliance with Regulations 10 and 12 and other applicable provisions of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations 1997, as amended ('Regulations'), whereby the Acquirer & the PAC made an open offer to acquire 19,66,461 fully paid-up equity shares of the face value of Rs 10 each, representing in the aggregate 20% of the paid-up equity share capital and voting capital of the Target Company.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: