Consortex Karl Doelitzsch (India) Ltd - Stock Valuation and Financial Performance

BSE: 531852 | NSE: APOWERTOOL | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Consortex Karl Doel.

M-Cap below 100cr DeciZen not available

Consortex Karl Doelitzsch (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Consortex Karl Doel.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 3%1.3%-2.5%-5.1%-11.8%-6.7%-6.7%-7%-14.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.84.67.37.51.700000
Sales YoY Gr.--40.4%58.3%1.6%-76.6%-100%NANANA-
Adj EPS 0.10.1-2.4-2.6-3.7-3-3-3-2.8-5.5
YoY Gr.--46.2%-3514.3%NANANANANANA-
BVPS (₹) 11.9129.29.63.60.6-2.4-5.4-10.9-11.3
Adj Net
Profit
0.40.2-6.3-6.9-9.6-7.8-7.8-7.8-7.3-14
Cash Flow from Ops. 0-0.5-8.310.3-5.7-6.97.747.6-3-
Debt/CF from Ops. 0-41-3.23.9-6.3-6.26.41.2-17.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPSNA-202.4%-368.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
1.40.8-25.5-24-67.9-144.8326.176.934.549.4
Op. Profit
Mgn %
23.118.322.5-16.4-1820000-200.3
Net Profit
Mgn %
4.54.2-85.3-92.3-549.60000-INF
Debt to
Equity
0.80.81.11.63.929-7.9-4-1.9-
Working Cap
Days
01,19782771755900000
Cash Conv.
Cycle
022721834551000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Consortex Karl Doelitzsch (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -5.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -11.3 -
Reserves (₹ Cr.) -56 -
P/BV -0.08 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.22 / 15.00
Market Cap (₹ Cr.) 2.2
Equity (₹ Cr.) 26.1
Face Value (₹) 10
Industry PE 35

Management X-Ray of Consortex Karl Doel.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Consortex Karl Doel.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales7.774.637.335.591.740000
Operating Expenses 5.973.795.686.514.920.270.210.269.96
Manufacturing Costs000.020.030.010.020.020.020
Material Costs5.803.605.215.941.420000
Employee Cost 000.150.120.110.060.040.070.02
Other Costs 0.170.190.300.413.380.190.160.179.93
Operating Profit 1.790.851.65-0.92-3.17-0.27-0.21-0.26-9.96
Operating Profit Margin (%) 23.1%18.3%22.5%-16.4%-182.0%----
Other Income 000000000
Interest 1.370.567.233.745.746.886.886.883.50
Depreciation 0.070.090.670.500.670.670.670.670.81
Exceptional Items 000000000
Profit Before Tax 0.350.19-6.25-5.16-9.58-7.82-7.77-7.81-14.27
Tax 000000000
Profit After Tax 0.350.19-6.25-5.16-9.58-7.82-7.77-7.81-14.27
PAT Margin (%) 4.5%4.2%-85.3%-92.3%-549.0%----
Adjusted EPS (₹)0.20.1-2.4-2.0-3.7-3.0-3.0-3.0-5.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 24.812524.0518.899.311.49-6.26-14.07-28.33
Share Capital 20.8420.8426.1426.1426.1426.1426.1426.1426.14
Reserves 3.974.16-2.09-7.25-16.83-24.65-32.40-40.21-54.47
Minority Interest000000000
Debt18.4919.0626.3730.1135.8542.7449.6156.7853.14
Long Term Debt18.4919.0626.3730.1135.8542.7449.6156.7853.14
Short Term Debt000000000
Trade Payables1.731.591.090.030.020.020.0200.01
Others Liabilities 0000000.0100
Total Liabilities 45.0445.6651.5249.0345.1944.2543.3842.7124.81

Fixed Assets

Gross Block4.234.2314.6024.5724.5924.5924.5924.5925.06
Accumulated Depreciation1.381.572.242.743.414.084.755.420.81
Net Fixed Assets2.852.6712.3621.8221.1820.5119.8319.1624.25
CWIP 10.3310.334.295.775.775.775.775.770
Investments 000000000
Inventories3.944.481.540.890.720.540.370.370.37
Trade Receivables0.790.716.033.160.140.040.010.010.01
Cash Equivalents 0.470.470.470.470.470.480.490.490
Others Assets26.6627.0126.8316.9016.9116.9116.9116.910.19
Total Assets 45.0445.6651.5249.0345.1944.2543.3842.7124.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity -0.46-8.287.71-5.71-6.887.7147.64-3
PBT 0.19-6.25-5.16-9.58-7.82-7.77-7.81-14.27
Adjustment 0.657.904.246.417.557.557.5514.23
Changes in Working Capital -0.75-2.712.373.190.2711.8451.960.54
Tax Paid 00000000
Cash Flow From Investing Activity -0.10-4.33-11.45-0.020-11.4507.82
Capex -0.10-4.33-11.45-0.020-11.4507.82
Net Investments 00000000
Others 00000000
Cash Flow From Financing Activity 0.5612.613.745.746.893.7426.42-5.29
Net Proceeds from Shares 05.30000000
Net Proceeds from Borrowing 07.323.745.746.893.740.28-5.29
Interest Paid 00000000
Dividend Paid 00000000
Others 0.560000026.140
Net Cash Flow 00000.01074.06-0.47
PARTICULARSJun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)1.410.77-25.5-24.05-68.01-145.23N/AN/AN/A
ROCE (%)3.971.732.07-2.85-8.17-2.1N/AN/AN/A
Asset Turnover Ratio0.170.10.150.110.040000
PAT to CFO Conversion(x)-1.31-43.58N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days37591683003460000
Inventory Days185332150791680000
Payable Days109168943460000

Consortex Karl Doelitzsch (India) Ltd Stock News

Consortex Karl Doelitzsch (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Consortex Karl Doel. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Consortex Karl Doel. stood at ₹2.22.
The latest P/E ratio of Consortex Karl Doel. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Consortex Karl Doel. as of 01-Jan-1970 05:30 is -0.08.
The 52-week high of Consortex Karl Doel. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Consortex Karl Doel. is ₹0.00 ( Cr.) .

About Consortex Karl Doelitzsch (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.