JBM Auto System Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on JBM Auto System

M-Cap below 100cr DeciZen not available

JBM Auto System Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of JBM Auto System:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 14%18.2%13.8%16%20.3%11.5%9%11.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 296377468583721720841889889
Sales YoY Gr.-27.5%24.1%24.6%23.8%-0.2%16.9%5.7%-
Adj EPS 5.78.99.411.621.513.510.116.40
YoY Gr.-57.7%5.7%23.1%85.1%-37.3%-25%62.6%-
BVPS (₹) 3038.94655.374.485.795.3112.10
Adj Net
Profit
14.122.223.428.953.433.525.140.90
Cash Flow from Ops. 5.632.827.56922.52163.237.5-
Debt/CF from Ops. 5.11.33.11.1811.23.65.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA13.7%7.2%5.7%
Adj EPS NA11.8%-8.6%62.6%
BVPSNA19.5%14.6%17.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
18.825.922.222.933.116.811.115.80
Op. Profit
Mgn %
9.81110.111.212.913.710.512.9NAN
Net Profit
Mgn %
4.85.9557.44.734.60
Debt to
Equity
0.40.50.70.511.10.90.8-
Working Cap
Days
01009779961321231330
Cash Conv.
Cycle
0-3,792-2,070991218420

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - JBM Auto System Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 889 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 254 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 36

Management X-Ray of JBM Auto System:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JBM Auto System

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales295.60376.80467.76582.77721.15719.65841.43889.48
Operating Expenses 266.78335.28420.48517.76628.14621.40753.05774.40
Manufacturing Costs5.060028.8629.5132.1741.2040.08
Material Costs227.39-7.04-0.34432.96532.63504.58614.51644.89
Employee Cost 00048.8858.0873.8385.3180.53
Other Costs 34.32342.31420.827.067.9110.8112.038.90
Operating Profit 28.8241.5247.286593.0198.2688.38115.07
Operating Profit Margin (%) 9.8%11.0%10.1%11.2%12.9%13.7%10.5%12.9%
Other Income 0000.130.440.560.040.09
Interest 0.60005.396.7318.5822.5221.58
Depreciation 7.018.9912.0515.0313.4628.3926.9730.53
Exceptional Items 00000000
Profit Before Tax 21.2132.5335.2344.7173.2651.8538.9263.05
Tax 7.1510.3611.7915.8019.7517.9413.8222.21
Profit After Tax 14.0622.1823.4428.9153.5133.9125.1040.85
PAT Margin (%) 4.8%5.9%5.0%5.0%7.4%4.7%3.0%4.6%
Adjusted EPS (₹)5.78.99.411.621.513.60.016.4
Dividend Payout Ratio (%)0%0%21%17%9%15%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 74.6796.84114.50137.59185.28213.20238.24279.07
Share Capital 24.8924.8924.8924.8924.8924.8924.8924.89
Reserves 49.7871.9589.61112.70160.39188.31213.35254.18
Minority Interest00000000
Debt28.3241.9173.7560.98161.81207.29199.40193.81
Long Term Debt5.8234.9131.8520.7373.8457.6457.5572.70
Short Term Debt22.50741.9040.2587.97149.65141.84121.11
Trade Payables39.8850.5973.8486.8794.87152.39148.58113.53
Others Liabilities 22.7041.3532.0649.04129.8866.3260.2069.83
Total Liabilities 165.57230.69294.15334.49571.83639.19646.42656.24

Fixed Assets

Gross Block210.94229.59305.12320.06475.36522.79330.88350.20
Accumulated Depreciation138.92147.58159.42174.25187.49214.8526.8457.36
Net Fixed Assets72.0282.01145.70145.80287.87307.94304.04292.85
CWIP 2.5918.625.5021.661.300.390.260.68
Investments 0101010131313.1913.55
Inventories30.8644.3950.3358.5267.8183.6494.8392.07
Trade Receivables32.4843.3857.8763.8678.64131.93154.87174.56
Cash Equivalents 2.132.262.833.113.913.401.981.50
Others Assets25.4830.0221.9231.52119.3098.8977.2481.03
Total Assets 165.57230.69294.15334.49571.83639.19646.42656.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 5.5532.8327.5068.9622.4821.0263.2237.46
PBT 21.2132.5335.2344.7173.2651.8538.9263.05
Adjustment 2.638.5312.0121.4319.3548.5449.2952.14
Changes in Working Capital -11.51-0.74-17.0316.07-56.23-68.09-14.19-60.12
Tax Paid -7.35-10.30-8.070-13.90-11.28-10.80-17.62
Cash Flow From Investing Activity -29.65-44.90-58.10-43.86-121.59-54.59-31.78-10.12
Capex -25.12-37.15-58.14-43.89-121.60-54.60-31.60-9.86
Net Investments 0-8.260000-0.19-0.35
Others -4.540.510.050.040.010.010.010.09
Cash Flow From Financing Activity 18.9212.2131.16-24.8399.9033.05-32.94-27.82
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 000064.69-5.18-2.9314.12
Interest Paid -0.58-2.29-5.13-5.23-6.56-18.46-22.20-21.20
Dividend Paid 00-5.79-4.98-4.98-4.9800
Others 19.5014.5042.07-14.6246.7561.68-7.81-20.73
Net Cash Flow -5.180.130.570.280.79-0.51-1.51-0.48
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)18.8325.8622.1822.9433.1517.0211.1215.79
ROCE (%)21.1426.6620.724.4927.8817.3413.4917.64
Asset Turnover Ratio1.791.91.782.081.761.321.481.41
PAT to CFO Conversion(x)0.391.481.172.390.420.622.520.92
Working Capital Days
Receivable Days4037403433485565
Inventory Days3836373029343437
Payable Days64-2,34606862898974

JBM Auto System Pvt Ltd. (Amalgamated) Stock News

JBM Auto System Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JBM Auto System on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of JBM Auto System stood at ₹0.00.
The latest P/E ratio of JBM Auto System as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of JBM Auto System as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of JBM Auto System is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JBM Auto System is ₹889.5 ( Cr.) .

About JBM Auto System Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.