SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

L&T-Valdel Engineering Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | L&T-Valdel Eng. Share Price

BSE Share Price
Not Listed

L&T-Valdel Engineering Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | L&T-Valdel Eng. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹123 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
66.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
17.29%
Return on Capital Employed (ROCE)
28.08%
Return on Assets (ROA)
12.24%
Operating Profit Margin
12.9%
Net Profit Margin
9.22%
Gross Profit Margin
15.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.81%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.57%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.61%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹70 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

L&T-Valdel Engineering . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 67.1%104.3%119.9%45.6%21.4%22.4%18.7%1.5%33.9%28.1%-

Growth Parameters

Sales 24.842.271.56070.381.28481.6121123123
Sales YoY Gr.-70.1%69.7%-16.2%17.2%15.5%3.4%-2.9%48.4%1.8%-
Adj EPS 29.853.2120.893.249.543.342.3-4.582.4820
YoY Gr.-78.3%127.1%-22.8%-46.9%-12.5%-2.2%-110.6%NA-0.5%-
BVPS (₹) 41.767.6186.8264313.6363.3420.9422.4509.3605.60
Adj Net
Profit
3.9715.8115.85.15-0.59.79.70
Cash Flow from Ops. 4.215.716.7-3.29.5-0.8-6.62.710.313.9-
Debt/CF from Ops. 0.400-0000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.5%11.9%13.6%1.8%
Adj EPS 11.9%10.6%24.7%-0.5%
BVPS34.6%14.1%12.9%18.9%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
71.597.394.939.517.112.810.8-1.117.714.70
Op. Profit
Mgn %
22.32330.724.115.510.710.21.816.212.9NAN
Net Profit
Mgn %
15.816.522.118.38.36.35.9-0.787.90
Debt to
Equity
0.3000000000-
Working Cap
Days
0102781431521612032401801830
Cash Conv.
Cycle
0-25-62-293956747045530

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales24.7842.1571.5459.9870.3281.2383.9981.56121.04123.23
Operating Expenses + 19.2532.7250.3246.3859.4272.5375.4780.13101.49107.32
Manufacturing Costs1.342.111.431.171.091.279.391.581.892.48
Material Costs0000000000
Employee Cost 9.0116.9932.7530.1941.3951.3252.9857.7655.9959.57
Other Costs 8.9013.6216.1415.0216.9319.9413.1020.7843.6045.27
Operating Profit 5.539.4321.2213.5910.908.708.521.4319.5515.92
Operating Profit Margin (%) 22.3%22.4%29.7%22.7%15.5%10.7%10.1%1.8%16.2%12.9%
Other Income + 0.300.490.931.451.013.382.841.321.163.76
Exceptional Items 0000000000
Interest 0.120.110.020.030.100.020.030.050.260.19
Depreciation 0.991.522.152.374.623.132.712.022.081.22
Profit Before Tax 4.728.2819.9712.647.188.928.620.6818.3718.26
Tax 0.651.484.361.791.332.502.400.508.106.90
Profit After Tax 4.076.8015.6110.855.866.426.220.1810.2711.36
PAT Margin (%) 16.4%16.1%21.8%18.1%8.3%7.9%7.4%0.2%8.5%9.2%
Adjusted EPS (₹)31.151.9119.192.149.754.552.81.687.196.4
Dividend Payout Ratio (%)48.30%38.50%0%0%0%0%0%0%0%0%

Valuation of L&T-Valdel Eng. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 5.478.8624.4731.1236.9842.8349.6249.8160.0471.41
Share Capital 1.311.311.311.181.181.181.181.181.181.18
Reserves 4.167.5523.1629.9435.8041.6548.4448.6358.8670.23
Debt +1.740.0300.01000000
Long Term Debt1.740.0300.01000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables2.436.7713.365.380.832.484.224.845.075.45
Others Liabilities 6.6114.109.6712.9718.4420.1411.6315.6621.9721.70
Total Liabilities 16.2529.7647.5049.4756.2465.4565.4770.3087.0998.55

Fixed Assets

Net Fixed Assets +4.207.177.777.945.566.474.713.182.061.62
Gross Block9.0213.3415.6517.7919.8223.6724.0423.6824.5824.49
Accumulated Depreciation4.826.177.889.8414.2617.2019.3320.5022.5222.87
CWIP 0000000000
Investments 09.9619.7511.698.111.500.830.840.330.35
Inventories0000000000
Trade Receivables7.265.689.4314.2810.1319.4923.0419.9829.5326.24
Cash Equivalents flag 0.820.371.76112.7515.488.5510.5121.0336.56
Others Assets 3.976.608.7814.5519.6922.5128.3335.8034.1333.79
Total Assets 16.2529.7647.5049.4756.2465.4565.4770.3087.0998.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 4.2415.6716.73-3.199.51-0.78-6.572.6910.3413.86
PBT 4.728.2819.9712.647.188.928.620.6818.3718.26
Adjustment 0.871.501.901.663.781.763.041.712.24-1.51
Changes in Working Capital -0.278.621.37-12.635.62-13.34-18.23-5.16-10.27-7.33
Tax Paid -1.08-2.73-6.51-4.86-7.081.8805.4604.44
Cash Flow From Investing Activity + -1.71-14.31-12.236.632.253.51-0.370.040.191.66
Capex -1.99-4.49-2.76-2.57-2.25-4.02-0.98-0.48-0.97-0.77
Net Investments 0.18-9.86-9.818.67000.6700.791.75
Others 0.100.040.340.534.507.53-0.050.510.360.67
Cash Flow From Financing Activity + -2.19-1.82-3.11-4.19-0.010-0-000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.48-1.45-0.030000000
Interest Paid -0.09-0.10-0.02000-0-000
Dividend Paid -2.950-2.620000000
Others -0.63-0.26-0.45-4.19-0.0100000
Net Cash Flow 0.34-0.451.39-0.7611.752.73-6.942.7310.5215.52

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)74.4794.9793.6539.0517.216.0913.460.3718.717.29
ROCE (%)67.14104.31119.8845.621.422.4218.731.4733.9228.08
Asset Turnover Ratio1.531.831.851.241.331.341.281.21.541.33
PAT to CFO Conversion(x)1.042.31.07-0.291.62-0.12-1.0614.941.011.22
Working Capital Days
Receivable Days1075638.5072.1063.3066.5092.4096.3074.7082.60
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

L&T-Valdel Engineering Ltd. - (Amalgamated) FAQs

The current trading price of L&T-Valdel Eng. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of L&T-Valdel Eng. stood at ₹0.00 Cr

The latest P/E ratio of L&T-Valdel Eng. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of L&T-Valdel Eng. as of 31-Dec-1969 is 0.00.

The 52-week high of L&T-Valdel Eng. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of L&T-Valdel Eng. is ₹123 ( Cr.) .

Data is not available for this company.

No data found

No data found

About L&T-Valdel Engineering Ltd. - (Amalgamated)

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: