SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Leapfrog Engineering Services Ltd (544797)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544797 NSE: Engineering | Small Cap | Leapfrog Engg. Serv Share Price

₹21.71 1.03 (4.98%)

As on 03-Jul'26 16:59

Leapfrog Engineering Services Ltd (544797)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544797 NSE: Engineering | Small Cap | Leapfrog Engg. Serv Share Price

₹21.71 1.03 (4.98%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹308 Cr.
Current Price
₹21.7
52-Week Low / High
₹21 / 25
TTM EPS
₹1.1
TTM Sales
₹135 Cr.
Book Value per Share
₹9.4
P/E Ratio
18.97
Industry PE
62.2
Price to Book (P/B)
2.32
Price to Sales (P/S)
2.29
EV/EBITDA
12.52
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
43.28%
Return on Capital Employed (ROCE)
46.05%
Return on Assets (ROA)
16.28%
Operating Profit Margin
17%
Net Profit Margin
12.05%
Gross Profit Margin
16.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-14.69%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.9%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.31%
Asset Quality
Promoter Holding
67.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹119 Cr.
Equity
₹14.2 Cr.
Face Value
₹1
All Time Low / High
₹21.76 / 25.20

Leapfrog Engineering Services stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Leapfrog Engineering Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ15.7%18.1%32.5%11.9%12.9%15.6%14.5%13.2%91.2%46.1%-
Value Creation
Index ⓘ		0.10.31.3-0.2-0.10.10.0-0.15.52.3-

Growth Parameters ⓘ
Sales ⓘ16.26.550.219.64.123.541.6104158135135
Sales YoY Gr.--59.7%670.7%-60.9%-79.3%476.4%77.3%150.5%51.5%-14.7%-
Adj EPS ⓘ000.2000.10.10.11.41.41.1
YoY Gr.-100%750%-88.2%0%250%-14.3%33.3%1662.5%-0.7%-
BVPS (₹) ⓘ0.30.30.40.40.40.40.50.52.259.4
Adj Net
Profit ⓘ		0.10.21.80.20.20.70.60.814.21516
Cash Flow from Ops. ⓘ1.57.20-2.12.2-4.31.411.9-0-19.2-
Debt/CF from Ops. ⓘ60.20-5.45.2-4.413.91.1-12525.9-1.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ26.6%101.3%47.9%-14.7%
Adj EPS ⓘ73.2%133.9%185.8%-0.7%
BVPSⓘ37.7%68.1%115%131.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		4.5656.15.94.516.41314.810540.115.9
Op. Profit
Mgn % ⓘ		11.7265.6841.95.772.413.417NAN
Net Profit
Mgn % ⓘ		0.82.53.51.14.12.91.50.7911.212
Debt to
Equity ⓘ		3.20.52.43.13.14.33.92.50.60.4-
Working Cap
Days ⓘ		01,1991552771,5403602291441142460
Cash Conv.
Cycle ⓘ		042095145287132764229660

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales167502042342104158135
Operating Expenses ⓘ + 145491822239102137112
Manufacturing Costs328321881157
Material Costs8-1349-218258011742
Employee Cost 2223222446
Other Costs ⓘ 13541141057
Operating Profit ⓘ 211121322123
Operating Profit Margin (%) 11.6%21.6%2.8%7.0%41.9%5.7%7.0%1.8%13.4%16.9%
Other Income ⓘ + 0010021153
Exceptional Items ⓘ 00000000-10
Interest ⓘ 2111223233
Depreciation ⓘ 0000000010
Profit Before Tax ⓘ 001001112222
Tax ⓘ 0000000066
Profit After Tax 0-01001101616
PAT Margin (%) 0.7%-0.5%1.5%0.4%4.5%2.8%1.5%0.3%10.1%12.1%
Adjusted EPS (₹)0.00.00.10.00.00.10.10.01.61.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Leapfrog Engg. Serv - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 334444552253
Share Capital ⓘ 00000000011
Reserves ⓘ 223334552143
Debt +81811111819121217
Long Term Debt1023322110
Short Term Debt716881617111117
Minority Interest0000000000
Trade Payables622251054959
Others Liabilities ⓘ 4256252245819
Total Liabilities ⓘ 203120192634326651148

Fixed Assets

Net Fixed Assets ⓘ +1000000111
Gross Block2222222343
Accumulated Depreciation1122222232
CWIP ⓘ 0000000000
Investments ⓘ 0000000000
Inventories812417104494
Trade Receivables6979610101512108
Cash Equivalents 4344575978
Others Assets ⓘ 27547611382127
Total Assets ⓘ 203120192634326651148

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 170-22-4112-0-19
PBT ⓘ 000001112222
Adjustment ⓘ 1101112122
Changes in Working Capital ⓘ -060-31-6-111-23-37
Tax Paid ⓘ -0-00-0-0-0-1-0-1-5
Cash Flow From Investing Activity ⓘ + 0000000-0-10
Capex -0-00-0-0-0-0-1-1-0
Net Investments 0-000000000
Others ⓘ 0000000011
Cash Flow From Financing Activity ⓘ + -0-802-15-1-8-120
Net Proceeds from Shares ⓘ 00000000015
Net Proceeds from Borrowing ⓘ 0-101-080-1-0-0
Interest Paid ⓘ -1-10-1-1-2-2-1-2-2
Dividend Paid ⓘ 0000000000
Others ⓘ 1-6020-11-617
Net Cash Flow ⓘ 1-10-01204-21

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.06-1.2524.72.175.0316.1413.155.47118.4643.28
ROCE (%)15.6618.1132.4611.8712.8815.6214.513.2491.1746.05
Asset Turnover Ratio0.80.251.9610.180.791.272.132.691.35
PAT to CFO Conversion(x)N/AN/A0N/AN/A-41N/A-0-1.19
Working Capital Days
Receivable Days133.30404.2056.90150.50665.30121.50884431.50163.40
Inventory Days175.6054254.9046396.80136.8063.801414.1017.40
Payable Days244-1,016.4023.3092-530.10147.60108.2020.2019.50293

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Leapfrog Engineering Services Ltd FAQs

The current trading price of Leapfrog Engg. Serv on 03-Jul-2026 16:59 is ₹21.71.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Leapfrog Engg. Serv stood at ₹307.8 Cr

The latest P/E ratio of Leapfrog Engg. Serv as of 02-Jul-2026 is 18.97.

The latest P/B ratio of Leapfrog Engg. Serv as of 02-Jul-2026 is 2.32.

The 52-week high of Leapfrog Engg. Serv is ₹25.20 and the 52-week low is ₹20.68.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Leapfrog Engg. Serv is ₹135 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Leapfrog Engineering Services Ltd is a average quality company.

The key valuation ratios of Leapfrog Engineering Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Leapfrog Engineering Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Leapfrog Engineering Services Ltd

Leapfrog Engineering Services was originally incorporated as a Private Limited Company in the name of ‘Leapfrog Informatics Private Limited’ on May 09, 2005. Subsequently, the name of the company was changed to ‘Leapfrog Engineering Services Private Limited’. Subsequently, the company was converted into Public Limited Company and the name of the company was changed to ‘Leapfrog Engineering Services Limited’ on June 21, 2024.

The company is engaged in engineering, procurement, construction, and commissioning (EPCC) with a specialized focus on electrical, instrumentation, fire safety, modular substation and automation systems. It is an integrated Engineering Services Company that provides EPCC services for a wide range of industries, including Oil and Gas, Food processing, Pharma, Metals among others. With over two decades of a strong, customer - focused approach and a continuous quest for outstanding quality, the company has unmatched capabilities across Electrical, Instrumentation, Automation, Fire Protection, Modular Substation and Project Execution. The company has built a reputation for its expertise in developing large - scale projects including refineries, early productions facilities, gas sweetening facilities, petrochemical plants, pharma, food processing, metals, chemicals and fertilizers.

The company’s expertise spans a wide range of engineering solutions, making it a versatile and comprehensive service provider in the industry. It caters to a highly diversified client base, delivering tailored solutions across numerous sectors. Its operations extend across multiple states within India and reach internationally, serving clients in many countries around the globe. This extensive geographical reach, combined with its broad spectrum of services, enables the company to address complex engineering challenges with precision and efficiency. 

Business area of the company 

The company is engaged into execution of integrated engineering, procurement, construction, and commissioning (EPCC) contracts with a specialized focus on electrical, instrumentation, fire safety, modular substation and automation systems.

Services of the company

  • Electrical Solutions
  • Instrumentation & Industrial Automation
  • Fire Protection & Safety System
  • Building Automation System
  • Modular Substation Solutions
  • Enterprise Solutions

Awards, accreditations and recognition 

2023

  • Won ‘Best Merchant Exporter Award 2022-23’ from Federation of Karnataka Chambers of Commerce & Industry (FKCCI) under the MSME category.

2024

  • Won ‘Best Merchant Exporter Award’ from Federation of Karnataka Chambers of Commerce & Industry (FKCCI) under the MSME category.
  • Outstanding Achievement Award for Business Excellence by Indian Economic Development & Research Association.

2025

  • 20th Edition Export Excellence Awards 2025 ‘Best Services Exporter Award (ITES) Medium Category - Silve.

History and milestones

2005

  • Business started in the name ‘Leapfrog Informatics Private Limited’.

2006  

  • Awarded electrical works for the Early Production Facility (EPF50) project at North Kuwait.
  • Expanded workforce and moved to a new 2,000 sq.ft. office.

2007

  • Successfully completed EPF50 project.

2008 

  • Added Instrumentation services to the portfolio.
  • Secured a $15,22,000 project for Gas Sweetening & Gas Reinjection facilities from Kuwait based company.

2009-2012

  • Change in name from ‘Leapfrog Informatics Private Limited’ to ‘Leapfrog Engineering Services Private Limited’.
  • Received orders from a MNC in India for five brownfield projects across four locations.
  • Designed and executed Power Redistribution project for Austrian company.

2013-2015:

  • Received composite order from USA based entity.
  • Received orders from German based entity for PAN India bottling plant installations.
  • Awarded Phase 1 and Phase 2 projects by Indian PSU.

2016-2018 

  • Secured Jurassic Production Facility 3 (JPF3) project.
  • Implemented ERP system across the organization.
  • Received export orders from Nigeria and Canada.

2019-2023 

  • Moved Registered office and Corporate Office to a new 6,536 sq.ft. state-of-the-art facility.
  • Received domestic orders exceeding Rs 40 crore in 2019 from PSU and government agency.
  • Overcame COVID-19 challenges and successfully completed all projects.
  • Established an assembling unit for captive demand.
  • Received repeat order for JPF3 Expansion.
  • Designed and supplied six modular substations worth $9 million.
  • Applied for ISO Certification.
  • Introduced Control System and Automation domain.
  • Secured multiple orders from steel company for automation jobs.

2024 

  • Company converted from Private Limited Company to Public Limited Company i.e. ‘Leapfrog Engineering Services Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: