SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Macawber Beekay Pvt. Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | Macawber Bee-(Amalga Share Price

BSE Share Price
Not Listed

Macawber Beekay Pvt. Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | Macawber Bee-(Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹457 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
62.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.52%
Return on Capital Employed (ROCE)
8.35%
Return on Assets (ROA)
0.70%
Operating Profit Margin
6.2%
Net Profit Margin
0.74%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-35.31%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹125 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Macawber Beekay Pvt. . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%0%0%16.1%19.5%2.7%8.4%-

Growth Parameters

Sales 000000000457457
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0000001728.34.83.10
YoY Gr.-NANANANANANA66.3%-83.1%-35.4%-
BVPS (₹) 00000087.8116.1120.8123.90
Adj Net
Profit
00000018.731.15.23.40
Cash Flow from Ops. 00000025.5-68.1499.6-
Debt/CF from Ops. 0000003.2-2.52.915.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANA-43.4%-35.4%
BVPSNANA12.2%2.6%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
00000019.427.742.50
Op. Profit
Mgn %
0000000006.2NAN
Net Profit
Mgn %
0000000000.70
Debt to
Equity
0000000.91.31.11.1-
Working Cap
Days
0000000003500
Cash Conv.
Cycle
000000000-4,8990

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales000456.67
Operating Expenses + 476.50679.31514.22428.23
Manufacturing Costs0000
Material Costs0000.23
Employee Cost 0000
Other Costs 476.50679.31514.22428
Operating Profit -476.50-679.31-514.2228.44
Operating Profit Margin (%) ---6.2%
Other Income + 505.26725.70522.062.16
Exceptional Items 0000
Interest 00017.71
Depreciation 0007.20
Profit Before Tax 28.7546.397.845.69
Tax 10.0615.312.602.30
Profit After Tax 18.6931.085.243.39
PAT Margin (%) ---0.7%
Adjusted EPS (₹)17.028.34.83.1
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Macawber Bee-(Amalga - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 96.58127.66132.91136.29
Share Capital 11111111
Reserves 85.58116.66121.91125.29
Debt +81.28169.37141.12149.10
Long Term Debt1.081.120.560.29
Short Term Debt80.20168.25140.57148.82
Minority Interest0000
Trade Payables74.53124.2894.10101.16
Others Liabilities 127.93118.85117.8992.37
Total Liabilities 380.32540.17486.02478.92

Fixed Assets

Net Fixed Assets +28.7532.2127.4222.71
Gross Block48.6657.8760.1162.04
Accumulated Depreciation19.9225.6632.6939.32
CWIP 0000
Investments 0000
Inventories30.9339.0140.6728.26
Trade Receivables262.93403.57353.41368.86
Cash Equivalents 20.2315.9120.7712.24
Others Assets 37.4849.4743.7546.84
Total Assets 380.32540.17486.02478.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 25.53-68.1349.019.57
PBT 28.7546.397.845.69
Adjustment 15.6126.3134.2226.82
Changes in Working Capital -8.32-125.1317.4-22.34
Tax Paid -10.51-15.70-10.45-0.60
Cash Flow From Investing Activity + -12.25-7.50-1.120.40
Capex -13.26-10.53-2.90-2.40
Net Investments 0000
Others 1.013.031.782.80
Cash Flow From Financing Activity + -11.6273.99-48.01-18.50
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 000-0.76
Interest Paid -7.90-14.16-19.72-17.71
Dividend Paid 0000
Others -3.7188.15-28.28-0.03
Net Cash Flow 1.67-1.64-0.12-8.53

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)19.3527.724.022.52
ROCE (%)16.119.482.748.35
Asset Turnover Ratio0000.95
PAT to CFO Conversion(x)1.37-2.199.352.82
Working Capital Days
Receivable Days000288.70
Inventory Days00027.60
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Macawber Beekay Pvt. Ltd. - (Amalgamated) FAQs

The current trading price of Macawber Bee-(Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Macawber Bee-(Amalga stood at ₹0.00 Cr

The latest P/E ratio of Macawber Bee-(Amalga as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Macawber Bee-(Amalga as of 31-Dec-1969 is 0.00.

The 52-week high of Macawber Bee-(Amalga is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Macawber Bee-(Amalga is ₹457 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Macawber Beekay Pvt. Ltd. - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×