Macawber Beekay Pvt. Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Macawber Bee-(Amalga

M-Cap below 100cr DeciZen not available

Macawber Beekay Pvt. Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Macawber Bee-(Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%0%0%10.5%13.1%1.8%5.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000000457457
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0000001728.34.83.10
YoY Gr.-NANANANANANA66.3%-83.1%-35.4%-
BVPS (₹) 00000087.8116.1120.8123.90
Adj Net
Profit
00000018.731.15.23.40
Cash Flow from Ops. 00000025.5-68.1499.6-
Debt/CF from Ops. 0000003.2-2.52.915.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANA-43.4%-35.4%
BVPSNANA12.2%2.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
00000019.427.742.50
Op. Profit
Mgn %
0000000006.2NAN
Net Profit
Mgn %
0000000000.70
Debt to
Equity
0000000.91.31.11.1-
Working Cap
Days
0000000003500
Cash Conv.
Cycle
000000000-4,8990

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Macawber Beekay Pvt. Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 457 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 125 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 37

Management X-Ray of Macawber Bee-(Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Macawber Bee-(Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales000456.67
Operating Expenses 476.50679.31514.22428.23
Manufacturing Costs0000
Material Costs0000.23
Employee Cost 0000
Other Costs 476.50679.31514.22428
Operating Profit -476.50-679.31-514.2228.44
Operating Profit Margin (%) ---6.2%
Other Income 505.26725.70522.062.16
Interest 00017.71
Depreciation 0007.20
Exceptional Items 0000
Profit Before Tax 28.7546.397.845.69
Tax 10.0615.312.602.30
Profit After Tax 18.6931.085.243.39
PAT Margin (%) ---0.7%
Adjusted EPS (₹)17.028.34.83.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 96.58127.66132.91136.29
Share Capital 11111111
Reserves 85.58116.66121.91125.29
Minority Interest0000
Debt81.28169.37141.12149.10
Long Term Debt1.081.120.560.29
Short Term Debt80.20168.25140.57148.82
Trade Payables74.53124.2894.10101.16
Others Liabilities 127.93118.85117.8992.37
Total Liabilities 380.32540.17486.02478.92

Fixed Assets

Gross Block48.6657.8760.1162.04
Accumulated Depreciation19.9225.6632.6939.32
Net Fixed Assets28.7532.2127.4222.71
CWIP 0000
Investments 0000
Inventories30.9339.0140.6728.26
Trade Receivables262.93403.57353.41368.86
Cash Equivalents 20.2315.9120.7712.24
Others Assets37.4849.4743.7546.84
Total Assets 380.32540.17486.02478.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 25.53-68.1349.019.57
PBT 28.7546.397.845.69
Adjustment 15.6126.3134.2226.82
Changes in Working Capital -8.32-125.1317.4-22.34
Tax Paid -10.51-15.70-10.45-0.60
Cash Flow From Investing Activity -12.25-7.50-1.120.40
Capex -13.26-10.53-2.90-2.40
Net Investments 0000
Others 1.013.031.782.80
Cash Flow From Financing Activity -11.6273.99-48.01-18.50
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 000-0.76
Interest Paid -7.90-14.16-19.72-17.71
Dividend Paid 0000
Others -3.7188.15-28.28-0.03
Net Cash Flow 1.67-1.64-0.12-8.53
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)19.3527.724.022.52
ROCE (%)16.119.482.748.35
Asset Turnover Ratio0000.95
PAT to CFO Conversion(x)1.37-2.199.352.82
Working Capital Days
Receivable Days000289
Inventory Days00028
Payable Days0000

Macawber Beekay Pvt. Ltd. - (Amalgamated) Stock News

Macawber Beekay Pvt. Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Macawber Bee-(Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Macawber Bee-(Amalga stood at ₹0.00.
The latest P/E ratio of Macawber Bee-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Macawber Bee-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Macawber Bee-(Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Macawber Bee-(Amalga is ₹456.7 ( Cr.) .

About Macawber Beekay Pvt. Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.