SE Blades Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SE Blades

M-Cap below 100cr DeciZen not available

SE Blades Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of SE Blades:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 5.8%-7%-5.4%-2.5%-9%-10.7%-6.3%-0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 376360372307235242131287287
Sales YoY Gr.--4.4%3.3%-17.3%-23.6%3%-45.9%119.4%-
Adj EPS 8.2-25.6-75.1-60.7-103.7-113.5-86.1-13.90
YoY Gr.--411.8%NANANANANANA-
BVPS (₹) 17.5-44.4-110.4-129.1-214.6-257.2-347.6-359.50
Adj Net
Profit
12.3-38.4-113-91-156-170-129-20.80
Cash Flow from Ops. -130-367-26898.43.8-136-28.4785-
Debt/CF from Ops. -1.7-1.4-3.46.5200.8-6.4-34.50.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-5.1%6.9%119.4%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
9.5-26.8-104.4-46.8-58.4-100-183.5330.90
Op. Profit
Mgn %
9.8-2.21.13.3-12.4-36.60.48.2NAN
Net Profit
Mgn %
3.3-10.7-30.3-29.6-66.3-70.5-98.9-7.30
Debt to
Equity
1.73.415.51.93.76.3371.3-16.4-
Working Cap
Days
05537761,1471,5731,6423,0608960
Cash Conv.
Cycle
02915839241,3009761,8656200

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - SE Blades Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 287 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -554 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 34.6

Management X-Ray of SE Blades:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SE Blades

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales376.29359.66371.52307.17234.61241.56130.72286.74
Operating Expenses 339.32388.67367.33297.04265.66329.90146.77267.76
Manufacturing Costs21.39174.4137.6753.2731.5923.4013.4350.47
Material Costs144.24155.68177.64163.31129.30187.5463.14182.18
Employee Cost 6.1012.1219.3918.4715.3612.4412.0416
Other Costs 167.5946.46132.6361.9989.41106.5258.1619.11
Operating Profit 36.97-29.014.1910.13-31.05-88.34-16.0518.98
Operating Profit Margin (%) 9.8%-8.1%1.1%3.3%-13.2%-36.6%-12.3%6.6%
Other Income 5.8012090.6041.4041.937.740.50
Interest 11.662.6397.4695.3198.5292.5295.4028.33
Depreciation 12.6222.5428.1133.4140.0435.0131.8417.49
Exceptional Items 0000011008.47
Profit Before Tax 18.50-53.18-101.38-27.99-128.21-63.94-135.55-17.87
Tax 2.440.01-2.350.0300.0200
Profit After Tax 16.05-53.19-99.03-28.02-128.21-63.96-135.55-17.87
PAT Margin (%) 4.3%-14.8%-26.7%-9.1%-54.6%-26.5%-103.0%-6.2%
Adjusted EPS (₹)8.1-35.5-66.0-18.7-85.5-42.6-90.4-11.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 129.32157.4158.38330.36202.15138.192.64-15.23
Share Capital 118.10238.98238.98538.98538.98538.98538.98538.98
Reserves 11.22-81.57-180.60-208.62-336.83-400.79-536.34-554.21
Minority Interest00000000
Debt224.53530.82836.13627.11752.89868.64944.17249.86
Long Term Debt224.53530.82243.97231.97136.49140.5499.970
Short Term Debt00592.16395.14616.40728.10844.20249.86
Trade Payables291.31143.83160.03157.97141.33215.89128.07192.98
Others Liabilities 26.294.7071.7267.31111.5848.9278.1619.82
Total Liabilities 671.46836.761,126.261,182.751,207.951,271.641,153.04447.43

Fixed Assets

Gross Block169.19199.43222.26270.94290.63134.71283.13249.19
Accumulated Depreciation12.6735.0562.5594.15134.190185.98169.33
Net Fixed Assets156.52164.39159.71176.79156.44134.7197.1579.86
CWIP 37.7427.5619.4020.2113.010014.47
Investments 00000000
Inventories69.5176.06118.58157.61127.4064.4350.8580.77
Trade Receivables347.71507.97772.07773.79863.47530.27965.12223.61
Cash Equivalents 20.8912.011.131.021.280.710.310.47
Others Assets39.0948.7755.3653.3346.35541.5239.6148.25
Total Assets 671.46836.761,126.261,182.751,207.951,271.641,153.04447.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -130.14-367.45-267.9498.383.76-135.62-28.44785.49
PBT 18.50-92.75-101.38-27.99-128.21-63.94-135.55-26.34
Adjustment 19.5961.3827.16123.71138.5346.36120.0543.66
Changes in Working Capital -167.97-335.98-286.672.71-6.52-118.01-13.08768.11
Tax Paid -0.26-0.100.01-0.05-0.04-0.030.140.06
Cash Flow From Investing Activity -185.10-22.47-20.24-50.68-13.730.0413.45-28.74
Capex -185.40-23.24-20.65-51.02-14.39-0.1813.37-37.35
Net Investments 00000008.47
Others 0.300.770.420.340.660.220.080.14
Cash Flow From Financing Activity 325.35382.98281.13-47.8110.23135.0314.58-756.60
Net Proceeds from Shares 4.60120.8803000000
Net Proceeds from Borrowing 162278.11154.61005.1800
Interest Paid -6.88-9.70-44.91-100.79-96.55-20.36-89.59-76.87
Dividend Paid 0-4.56000000
Others 165.63-1.76171.43-247.02106.78150.21104.17-679.73
Net Cash Flow 10.10-6.94-7.05-0.110.26-0.55-0.410.15
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)61.23000000N/A
ROCE (%)8.52-9.7-0.476.97-3.082.91-4.03N/A
Asset Turnover Ratio0.560.480.380.270.20.190.110.36
PAT to CFO Conversion(x)-8.11N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3374346299181,2741,0532,088757
Inventory Days67749616422214516184
Payable Days737510312355422348994322

SE Blades Ltd. - (Amalgamated) Stock News

SE Blades Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SE Blades on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SE Blades stood at ₹0.00.
The latest P/E ratio of SE Blades as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of SE Blades as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of SE Blades is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SE Blades is ₹286.7 ( Cr.) .

About SE Blades Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.