SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SE Blades Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | SE Blades Share Price

BSE Share Price
Not Listed

SE Blades Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | SE Blades Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹287 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
62.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
1.72%
Return on Assets (ROA)
-2.23%
Operating Profit Margin
8.2%
Net Profit Margin
-6.23%
Gross Profit Margin
-3.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
119.35%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-554 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

SE Blades . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 8.5%-9.7%-0.5%7%-3.1%2.9%-4%1.7%-

Growth Parameters

Sales 376360372307235242131287287
Sales YoY Gr.--4.4%3.3%-17.3%-23.6%3%-45.9%119.4%-
Adj EPS 8.2-25.6-75.1-60.7-103.7-113.5-86.1-13.90
YoY Gr.--411.8%NANANANANANA-
BVPS (₹) 17.5-44.4-110.4-129.1-214.6-257.2-347.6-359.50
Adj Net
Profit
12.3-38.4-113-91-156-170-129-20.80
Cash Flow from Ops. -130-367-26898.43.8-136-28.4785-
Debt/CF from Ops. -1.7-1.4-3.46.5200.8-6.4-34.50.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-5.1%6.9%119.4%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
9.5-26.8-104.4-46.8-58.4-100-183.5330.9-0
Op. Profit
Mgn %
9.8-2.21.13.3-12.4-36.60.48.2NAN
Net Profit
Mgn %
3.3-10.7-30.3-29.6-66.3-70.5-98.9-7.30
Debt to
Equity
1.73.415.51.93.76.3371.3-16.4-
Working Cap
Days
05537761,1471,5731,6423,0608960
Cash Conv.
Cycle
02915839241,3009761,8656200

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales376.29359.66371.52307.17234.61241.56130.72286.74
Operating Expenses + 339.32388.67367.33297.04265.66329.90146.77267.76
Manufacturing Costs21.39174.4137.6753.2731.5923.4013.4350.47
Material Costs144.24155.68177.64163.31129.30187.5463.14182.18
Employee Cost 6.1012.1219.3918.4715.3612.4412.0416
Other Costs 167.5946.46132.6361.9989.41106.5258.1619.11
Operating Profit 36.97-29.014.1910.13-31.05-88.34-16.0518.98
Operating Profit Margin (%) 9.8%-8.1%1.1%3.3%-13.2%-36.6%-12.3%6.6%
Other Income + 5.8012090.6041.4041.937.740.50
Exceptional Items 0000011008.47
Interest 11.662.6397.4695.3198.5292.5295.4028.33
Depreciation 12.6222.5428.1133.4140.0435.0131.8417.49
Profit Before Tax 18.50-53.18-101.38-27.99-128.21-63.94-135.55-17.87
Tax 2.440.01-2.350.0300.0200
Profit After Tax 16.05-53.19-99.03-28.02-128.21-63.96-135.55-17.87
PAT Margin (%) 4.3%-14.8%-26.7%-9.1%-54.7%-26.5%-103.0%-6.2%
Adjusted EPS (₹)8.1-35.5-66.0-18.7-85.5-42.6-90.4-11.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of SE Blades - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 129.32157.4158.38330.36202.15138.192.64-15.23
Share Capital 118.10238.98238.98538.98538.98538.98538.98538.98
Reserves 11.22-81.57-180.60-208.62-336.83-400.79-536.34-554.21
Debt +224.53530.82836.13627.11752.89868.64944.17249.86
Long Term Debt224.53530.82243.97231.97136.49140.5499.970
Short Term Debt00592.16395.14616.40728.10844.20249.86
Minority Interest00000000
Trade Payables291.31143.83160.03157.97141.33215.89128.07192.98
Others Liabilities 26.294.7071.7267.31111.5848.9278.1619.82
Total Liabilities 671.46836.761,126.261,182.751,207.951,271.641,153.04447.43

Fixed Assets

Net Fixed Assets +156.52164.39159.71176.79156.44134.7197.1579.86
Gross Block169.19199.43222.26270.94290.63134.71283.13249.19
Accumulated Depreciation12.6735.0562.5594.15134.190185.98169.33
CWIP 37.7427.5619.4020.2113.010014.47
Investments 00000000
Inventories69.5176.06118.58157.61127.4064.4350.8580.77
Trade Receivables347.71507.97772.07773.79863.47530.27965.12223.61
Cash Equivalents 20.8912.011.131.021.280.710.310.47
Others Assets 39.0948.7755.3653.3346.35541.5239.6148.25
Total Assets 671.46836.761,126.261,182.751,207.951,271.641,153.04447.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -130.14-367.45-267.9498.383.76-135.62-28.44785.49
PBT 18.50-92.75-101.38-27.99-128.21-63.94-135.55-26.34
Adjustment 19.5961.3827.16123.71138.5346.36120.0543.66
Changes in Working Capital -167.97-335.98-286.672.71-6.52-118.01-13.08768.11
Tax Paid -0.26-0.100.01-0.05-0.04-0.030.140.06
Cash Flow From Investing Activity + -185.10-22.47-20.24-50.68-13.730.0413.45-28.74
Capex -185.40-23.24-20.65-51.02-14.39-0.1813.37-37.35
Net Investments 00000008.47
Others 0.300.770.420.340.660.220.080.14
Cash Flow From Financing Activity + 325.35382.98281.13-47.8110.23135.0314.58-756.60
Net Proceeds from Shares 4.60120.8803000000
Net Proceeds from Borrowing 162278.11154.61005.1800
Interest Paid -6.88-9.70-44.91-100.79-96.55-20.36-89.59-76.87
Dividend Paid 0-4.56000000
Others 165.63-1.76171.43-247.02106.78150.21104.17-679.73
Net Cash Flow 10.10-6.94-7.05-0.110.26-0.55-0.410.15

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)61.23000000N/A
ROCE (%)8.52-9.7-0.476.97-3.082.91-4.03N/A
Asset Turnover Ratio0.560.480.380.270.20.190.110.36
PAT to CFO Conversion(x)-8.11N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days337.30434.20628.80918.501,273.601,0532,087.70756.60
Inventory Days67.4073.9095.60164.10221.70144.90160.9083.80
Payable Days737.20510.10312.20355.40422.50347.60994.20321.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SE Blades Ltd. - (Amalgamated) FAQs

The current trading price of SE Blades on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SE Blades stood at ₹0.00 Cr

The latest P/E ratio of SE Blades as of 31-Dec-1969 is 0.00.

The latest P/B ratio of SE Blades as of 31-Dec-1969 is 0.00.

The 52-week high of SE Blades is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SE Blades is ₹287 ( Cr.) .

Data is not available for this company.

No data found

No data found

About SE Blades Ltd. - (Amalgamated)

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: