SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sumi Motherson Innovative Engg. Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | Sumi Motherson Innovative Engg. Ltd Share Price

BSE Share Price
Not Listed

Sumi Motherson Innovative Engg. Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | Sumi Motherson Innovative Engg. Ltd Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹137 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
60.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
13.12%
Return on Capital Employed (ROCE)
19.00%
Return on Assets (ROA)
7.27%
Operating Profit Margin
8.9%
Net Profit Margin
6.29%
Gross Profit Margin
16.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.65%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-31.76%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-19.34%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹42 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Sumi Motherson Innovative Engg. . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'01Mar'02Mar'08Mar'09Mar'10TTM
ROCE % -5.2%15.6%35.3%23%19%-

Growth Parameters

Sales 53.971.4131130137137
Sales YoY Gr.-32.5%83.5%-0.4%4.7%-
Adj EPS -2.23.35.83.53.20
YoY Gr.-NA74.6%-39.9%-7.2%-
BVPS (₹) 0.113.323.825.126.90
Adj Net
Profit
-78.314.58.78.10
Cash Flow from Ops. 0023.625.47.1-
Debt/CF from Ops. 000.100-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA24.1%4.7%
Adj EPS NANA-0.9%-7.2%
BVPSNANA26.6%6.9%
Share Price - - - -

Key Financial Parameters

Mar'01Mar'02Mar'08Mar'09Mar'10TTM
Return on
Equity %
-34.82624.611.410.40
Op. Profit
Mgn %
15.427.917.613.78.9NAN
Net Profit
Mgn %
-13.111.611.16.75.90
Debt to
Equity
2.20.6000-
Working Cap
Days
087761181240
Cash Conv.
Cycle
0572719240

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'08Mar'09Mar'10
Sales53.8971.39131.02130.49136.56
Operating Expenses + 45.5951.59108112.64124.38
Manufacturing Costs11.6514.5417.3020.2520.63
Material Costs25.4530.0264.1662.7874.38
Employee Cost 3.360.6914.2315.2516.75
Other Costs 5.146.3312.3014.3712.62
Operating Profit 8.3019.8023.0217.8512.18
Operating Profit Margin (%) 15.4%27.7%17.6%13.7%8.9%
Other Income + 2.800.9712.199.7412.53
Exceptional Items -4.71-0.46000
Interest 5.332.540.370.311.23
Depreciation 9.799.809.459.679.80
Profit Before Tax -8.737.9725.3917.6013.68
Tax 009.016.955.09
Profit After Tax -8.737.9716.3810.658.59
PAT Margin (%) -16.2%11.2%12.5%8.2%6.3%
Adjusted EPS (₹)-2.73.25.63.83.0
Dividend Payout Ratio (%)0%0%33.30%53.30%33.60%

Valuation of Sumi Motherson Innovative Engg. Ltd - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund + 20.2343.2074.9778.3377.68
Share Capital 52.5035.0540.2040.2035.20
Reserves -32.278.1534.7838.1342.49
Debt +45.1226.221.600.750.21
Long Term Debt45.1226.221.600.750.21
Short Term Debt00000
Minority Interest00000
Trade Payables0.780.7618.9515.7720.50
Others Liabilities 8.317.9227.2924.5518.74
Total Liabilities 74.4578.10122.81119.40117.14

Fixed Assets

Net Fixed Assets +51.6546.7258.6562.1661.36
Gross Block69.4873.64139.74152.24159.22
Accumulated Depreciation17.8326.9381.0990.0897.87
CWIP 0.870.182.990.870.70
Investments 00000
Inventories5.415.3410.6710.4912.09
Trade Receivables7.138.7823.8213.9624.82
Cash Equivalents 3.2612.0719.586.896.02
Others Assets 6.145.017.1225.0412.16
Total Assets 74.4578.10122.81119.40117.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10
Cash Flow From Operating Activity + 23.6225.377.08
PBT 25.3917.6013.68
Adjustment 7.159.144.52
Changes in Working Capital -2.879.95-7.11
Tax Paid -6.04-11.33-4.02
Cash Flow From Investing Activity + -9.24-28.416.11
Capex -10.03-10.95-8.73
Net Investments 000
Others 0.79-17.4614.84
Cash Flow From Financing Activity + -3.43-9.68-13.93
Net Proceeds from Shares 000
Net Proceeds from Borrowing -3.21-0.85-0.53
Interest Paid -0.22-0.13-1.12
Dividend Paid 0-7.44-6.22
Others 0-1.26-6.06
Net Cash Flow 10.96-12.72-0.74

Financial Ratio

PARTICULARSMar'01Mar'02Mar'08Mar'09Mar'10
Ratios
ROE (%)-3852.9647.7135.1617.2813.12
ROCE (%)-5.215.635.2923.0219
Asset Turnover Ratio0.831.041.451.171.23
PAT to CFO Conversion(x)N/A3.180.4300
Working Capital Days
Receivable Days42.3036.7040.7048.8048.60
Inventory Days32.1024.802027.3028.30
Payable Days11.209.4056.10100.9089

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sumi Motherson Innovative Engg. Ltd. - (Amalgamated) FAQs

The current trading price of Sumi Motherson Innovative Engg. Ltd on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sumi Motherson Innovative Engg. Ltd stood at ₹0.00 Cr

The latest P/E ratio of Sumi Motherson Innovative Engg. Ltd as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sumi Motherson Innovative Engg. Ltd as of 31-Dec-1969 is 0.00.

The 52-week high of Sumi Motherson Innovative Engg. Ltd is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumi Motherson Innovative Engg. Ltd is ₹137 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sumi Motherson Innovative Engg. Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: