Sumi Motherson Innovative Engg. Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sumi Motherson Innovative Engg. Ltd

M-Cap below 100cr DeciZen not available

Sumi Motherson Innovative Engg. Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sumi Motherson Innovative Engg. Ltd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'01Mar'02Mar'08Mar'09Mar'10TTM
ROCE % -5.1%14.9%20.2%11.5%11.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.971.4131130137137
Sales YoY Gr.-32.5%83.5%-0.4%4.7%-
Adj EPS -2.23.35.83.53.20
YoY Gr.-NA74.6%-39.9%-7.2%-
BVPS (₹) 0.113.323.825.126.90
Adj Net
Profit
-78.314.58.78.10
Cash Flow from Ops. 0023.625.47.1-
Debt/CF from Ops. 000.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA24.1%4.7%
Adj EPS NANA-0.9%-7.2%
BVPSNANA26.6%6.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'01Mar'02Mar'08Mar'09Mar'10TTM
Return on
Equity %
-34.82624.611.410.40
Op. Profit
Mgn %
15.427.917.613.78.9NAN
Net Profit
Mgn %
-13.111.611.16.75.90
Debt to
Equity
2.20.6000-
Working Cap
Days
087761181240
Cash Conv.
Cycle
0572719240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sumi Motherson Innovative Engg. Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 137 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 42 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 34.6

Management X-Ray of Sumi Motherson Innovative Engg. Ltd:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sumi Motherson Innovative Engg. Ltd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'08Mar'09Mar'10
Sales53.8971.39131.02130.49136.56
Operating Expenses 45.5951.59108112.64124.38
Manufacturing Costs11.6514.5417.3020.2520.63
Material Costs25.4530.0264.1662.7874.38
Employee Cost 3.360.6914.2315.2516.75
Other Costs 5.146.3312.3014.3712.62
Operating Profit 8.3019.8023.0217.8512.18
Operating Profit Margin (%) 15.4%27.7%17.6%13.7%8.9%
Other Income 2.800.9712.199.7412.53
Interest 5.332.540.370.311.23
Depreciation 9.799.809.459.679.80
Exceptional Items -4.71-0.46000
Profit Before Tax -8.737.9725.3917.6013.68
Tax 009.016.955.09
Profit After Tax -8.737.9716.3810.658.59
PAT Margin (%) -16.2%11.2%12.5%8.2%6.3%
Adjusted EPS (₹)-2.73.25.63.83.0
Dividend Payout Ratio (%)0%0%33%53%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund 20.2343.2074.9778.3377.68
Share Capital 52.5035.0540.2040.2035.20
Reserves -32.278.1534.7838.1342.49
Minority Interest00000
Debt45.1226.221.600.750.21
Long Term Debt45.1226.221.600.750.21
Short Term Debt00000
Trade Payables0.780.7618.9515.7720.50
Others Liabilities 8.317.9227.2924.5518.74
Total Liabilities 74.4578.10122.81119.40117.14

Fixed Assets

Gross Block69.4873.64139.74152.24159.22
Accumulated Depreciation17.8326.9381.0990.0897.87
Net Fixed Assets51.6546.7258.6562.1661.36
CWIP 0.870.182.990.870.70
Investments 00000
Inventories5.415.3410.6710.4912.09
Trade Receivables7.138.7823.8213.9624.82
Cash Equivalents 3.2612.0719.586.896.02
Others Assets6.145.017.1225.0412.16
Total Assets 74.4578.10122.81119.40117.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10
Cash Flow From Operating Activity 23.6225.377.08
PBT 25.3917.6013.68
Adjustment 7.159.144.52
Changes in Working Capital -2.879.95-7.11
Tax Paid -6.04-11.33-4.02
Cash Flow From Investing Activity -9.24-28.416.11
Capex -10.03-10.95-8.73
Net Investments 000
Others 0.79-17.4614.84
Cash Flow From Financing Activity -3.43-9.68-13.93
Net Proceeds from Shares 000
Net Proceeds from Borrowing -3.21-0.85-0.53
Interest Paid -0.22-0.13-1.12
Dividend Paid 0-7.44-6.22
Others 0-1.26-6.06
Net Cash Flow 10.96-12.72-0.74
PARTICULARSMar'01Mar'02Mar'08Mar'09Mar'10
Ratios
ROE (%)-3852.9647.7135.1617.2813.12
ROCE (%)-5.215.635.2923.0219
Asset Turnover Ratio0.831.041.451.171.23
PAT to CFO Conversion(x)N/A3.180.4300
Working Capital Days
Receivable Days4237414949
Inventory Days3225202728
Payable Days1195610189

Sumi Motherson Innovative Engg. Ltd. - (Amalgamated) Stock News

Sumi Motherson Innovative Engg. Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sumi Motherson Innovative Engg. Ltd on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sumi Motherson Innovative Engg. Ltd stood at ₹0.00.
The latest P/E ratio of Sumi Motherson Innovative Engg. Ltd as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sumi Motherson Innovative Engg. Ltd as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sumi Motherson Innovative Engg. Ltd is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumi Motherson Innovative Engg. Ltd is ₹136.6 ( Cr.) .

About Sumi Motherson Innovative Engg. Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.