SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bharat Refractories Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Refractories | Small Cap | Bharat Refractories Share Price

BSE Share Price
Not Listed

Bharat Refractories Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Refractories | Small Cap | Bharat Refractories Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹182 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
50.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
12.65%
Return on Assets (ROA)
1.71%
Operating Profit Margin
1.7%
Net Profit Margin
2.43%
Gross Profit Margin
3.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.53%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-371 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Bharat Refractories - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 19.1%17%3%12.7%-

Growth Parameters

Sales 119143173182182
Sales YoY Gr.-19.7%21.3%5.5%-
Adj EPS -0.3-0.4-0.80.10
YoY Gr.-NANANA-
BVPS (₹) -8.4-8.8-8.3-8.10
Adj Net
Profit
-5.4-7.2-17.130
Cash Flow from Ops. 00-11.29.6-
Debt/CF from Ops. 00-22.726.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA15.3%5.5%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
3.95.312.2-2.1-0
Op. Profit
Mgn %
2.32.7-3.11.7NAN
Net Profit
Mgn %
-4.5-5.1-9.91.60
Debt to
Equity
-1.3-1.3-1.5-1.6-
Working Cap
Days
02011952060
Cash Conv.
Cycle
087911090

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08
Sales119.04142.51172.80182.35
Operating Expenses + 116.28138.70178.13179.31
Manufacturing Costs19.4323.8725.7530.61
Material Costs58.5171.0487.1986.14
Employee Cost 25.2627.1146.6339.94
Other Costs 13.0916.6818.5622.62
Operating Profit 2.753.81-5.333.04
Operating Profit Margin (%) 2.3%2.7%-3.1%1.7%
Other Income + 10.078.2410.6311.68
Exceptional Items 0000
Interest 15.0115.7117.237.17
Depreciation 3.023.273.182.87
Profit Before Tax -5.21-6.93-15.114.67
Tax 00.140.200.24
Profit After Tax -5.21-7.07-15.324.43
PAT Margin (%) -4.4%-5.0%-8.9%2.4%
Adjusted EPS (₹)-0.3-0.4-0.70.2
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Bharat Refractories - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund + -136.77-143.84-145.16-140.72
Share Capital 215.79215.79229.79229.79
Reserves -352.56-359.64-374.95-370.52
Debt +210.68211.53254.69256.14
Long Term Debt210.68211.53254.69256.14
Short Term Debt0000
Minority Interest0000
Trade Payables29.8633.5533.1733.53
Others Liabilities 94.13109.05108.32117.19
Total Liabilities 197.90210.29251.02266.13

Fixed Assets

Net Fixed Assets +36.3636.3834.2434.73
Gross Block112.51115.49116.35118.24
Accumulated Depreciation76.1479.1282.1183.51
CWIP 6.126.766.796.65
Investments 0000
Inventories21.7723.1431.2432.86
Trade Receivables52.2159.1866.4175.02
Cash Equivalents flag 49.6650.4872.0684.43
Others Assets 31.7734.3440.2732.43
Total Assets 197.90210.29251.02266.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity + 00-11.239.57
PBT 001.624.67
Adjustment 0017.957.82
Changes in Working Capital 00-13.87-2.68
Tax Paid 00-0.20-0.24
Cash Flow From Investing Activity + 001.732.46
Capex 00-1.25-1.89
Net Investments 0000
Others 002.984.35
Cash Flow From Financing Activity + 0031.080.35
Net Proceeds from Shares 0077
Net Proceeds from Borrowing 0043.161.45
Interest Paid 00-19.08-8.11
Dividend Paid 0000
Others 0000
Net Cash Flow 0021.5812.37

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)N/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/A
Asset Turnover Ratio0.690.80.870.81
PAT to CFO Conversion(x)N/AN/AN/A2.16
Working Capital Days
Receivable Days139.10123.70114.70123
Inventory Days5849.9049.7055.70
Payable Days186.30162.90139.70141.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bharat Refractories Ltd - (Amalgamated) FAQs

The current trading price of Bharat Refractories on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bharat Refractories stood at ₹0.00 Cr

The latest P/E ratio of Bharat Refractories as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bharat Refractories as of 31-Dec-1969 is 0.00.

The 52-week high of Bharat Refractories is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Refractories is ₹182 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bharat Refractories Ltd - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: