SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Foseco Crucible (India) Ltd (523160)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523160 NSE: Refractories | Small Cap | Foseco Crucible (I) Share Price

₹1,486.85 135.15 (10.00%)

As on 04-Aug'26 14:40

Foseco Crucible (India) Ltd (523160)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523160 NSE: Refractories | Small Cap | Foseco Crucible (I) Share Price

₹1,486.85 135.15 (10.00%)

As on 04-Aug'26 14:40

Key Metrics
Valuation Multiples
Market Cap
₹757 Cr.
Current Price
₹1,486.9
52-Week Low / High
₹1,155 / 1,964
TTM EPS
₹41.5
TTM Sales
₹178 Cr.
Book Value per Share
₹250.3
P/E Ratio
32.57
In line with its 5-year historical median
Industry PE
48.3
Price to Book (P/B)
5.40
In line with its 5-year historical median
Price to Sales (P/S)
4.25
In line with its 5-year historical median
EV/EBITDA
11.18
Lower than its 5-year historical median
Dividend Yield
0.84%
Profitability Efficiency
Return on Equity (ROE)
13.77%
Outperforms industry median
Return on Capital Employed (ROCE)
19.58%
Outperforms industry median
Return on Assets (ROA)
11.26%
Operating Profit Margin
26.8%
Net Profit Margin
10.89%
Gross Profit Margin
32.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-1.3%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.75%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-32.03%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹137 Cr.
Equity
₹2.8 Cr.
Face Value
₹5
All Time Low / High
₹3.50 / 1964.00

Foseco Crucible (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Foseco Crucible (India) Ltd a good quality company?
Foseco Crucible (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Foseco Crucible (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Foseco Crucible (India) Ltd vs industry peers?
Foseco Crucible (India) Ltd revenue CAGR is 9.98%, compared to the industry median CAGR of 4.42%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Foseco Crucible (India) Ltd?
Promoters hold 75.00% of the Foseco Crucible (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Foseco Crucible (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Foseco Crucible (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 35.3%25.3%23%17.8%5.6%48.4%17.9%25.8%30.4%19.6%-
Value Creation
Index
1.50.80.60.3-0.62.50.30.81.20.4-

Growth Parameters

Sales 111109120129107152155168174172178
Sales YoY Gr.--2%10.1%7%-16.9%42.6%1.5%8.6%3.7%-1.3%-
Adj EPS 29.322.526.520.70.7632744.147.851.741.5
YoY Gr.--23.2%17.7%-21.9%-96.7%9169.1%-57.2%63.5%8.4%8.1%-
BVPS (₹) 142.3162.4177.1192.5182.9218.9226.7229.2235.3250.3250.3
Adj Net
Profit
16.412.614.811.60.435.315.124.726.828.923
Cash Flow from Ops. 25.117.220.510.919.225.531.843.225.335.5-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.9%10%3.6%-1.3%
Adj EPS 6.5%137.8%24.2%8.1%
BVPS6.5%6.5%3.4%6.4%
Share Price 18.2% 11.8% 11.9% -4.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
2214.815.611.20.431.412.119.320.621.316.6
Op. Profit
Mgn %
25.920.816.813.39.819.916.32323.526.830.8
Net Profit
Mgn %
14.711.512.390.423.29.814.715.416.813.1
Debt to
Equity
0000000000-
Working Cap
Days
12814714215018113514713112912991
Cash Conv.
Cycle
3940354658394416226861

Valuation of Foseco Crucible (I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales111109120129107152155168174172
Operating Expenses + 838710011196123129129134126
Manufacturing Costs15161928192425232424
Material Costs37364750456169656358
Employee Cost 15171818161816181920
Other Costs 16171516161919232724
Operating Profit 28232017113025384146
Operating Profit Margin (%) 25.5%20.7%16.8%13.3%9.8%19.6%16.3%22.9%23.3%26.7%
Other Income + 336742956811
Exceptional Items 0000-330-30-19
Interest 0000000000
Depreciation 54456788912
Profit Before Tax 2621221865422333926
Tax 1086571169128
Profit After Tax 17141513-14316232819
PAT Margin (%) 14.9%12.7%12.8%10.2%-0.9%28.5%10.4%14.0%15.8%10.9%
Adjusted EPS (₹)29.624.827.423.4-1.777.528.841.949.233.4
Dividend Payout Ratio (%)13.50%32.30%29.20%34.20%0%69.70%69.50%95.40%99.60%37.40%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 809199108102123127128132140
Share Capital 3333333333
Reserves 778896105100120124126129137
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables13182120222628332816
Others Liabilities 24571113661198
Total Liabilities 117114127139138154160173169164

Fixed Assets

Net Fixed Assets +25273132303853628180
Gross Block29364449536588101122125
Accumulated Depreciation591317232735394145
CWIP 2041922151043
Investments 0000000000
Inventories16182122182323211721
Trade Receivables18171723223127273125
Cash Equivalents 46404528373646502238
Others Assets 1011101591191413-4
Total Assets 117114127139138154160173169164
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 25172111192632432536
PBT 2621221865422333926
Adjustment 33356-188929
Changes in Working Capital 523-812-151014-11-11
Tax Paid -10-9-8-5-4-13-8-12-12-10
Cash Flow From Investing Activity + -8-10-290-7-2-10-17-29-9
Capex -7-5-11-24-6-1-11-17-30-9
Net Investments -19-1923-1-10000
Others 1-15110-00110
Cash Flow From Financing Activity + -1-3-7-4-4-24-12-22-24-11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -1-2-7-4-4-24-12-22-24-11
Others -0-00-0000-0-0-0
Net Cash Flow 164-1577-0104-2815
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)22.2216.2716.1712.67-0.8938.5712.9218.421.1813.77
ROCE (%)35.325.262317.795.5548.4317.8925.830.4219.58
Asset Turnover Ratio1.150.9610.970.781.050.991.011.021.04
PAT to CFO Conversion(x)1.471.211.40.85N/A0.621.870.891.89
Working Capital Days
Receivable Days51.2058.2051.7056.9077.406468.7058.3060.6060
Inventory Days42.9055.4058.4059.7066.9048.3054.3047.9039.9041.10
Payable Days111.50152.90147.90149.40169.40143.30141169.20143.1067.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Foseco Crucible (India) Ltd FAQs

The current trading price of Foseco Crucible (I) on 04-Aug-2026 14:40 is ₹1,486.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Aug-2026 the market cap of Foseco Crucible (I) stood at ₹757.0 Cr

The latest P/E ratio of Foseco Crucible (I) as of 03-Aug-2026 is 32.57.

The latest P/B ratio of Foseco Crucible (I) as of 03-Aug-2026 is 5.40.

The 52-week high of Foseco Crucible (I) is ₹1,964 and the 52-week low is ₹1,155.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Foseco Crucible (I) is ₹178 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Foseco Crucible (India) Ltd is a good quality company.

The key valuation ratios of Foseco Crucible (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Foseco Crucible (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Foseco Crucible (India) Ltd

Morganite Crucible India was incorporated on January 13, 1986.  It obtained a certificate of commencement of business from the Registrar of Companies, Bombay on May 21, 1986. The company has been promoted by Greaves Cotton & Company and Morganite Crucible, U.K.

Morganite Crucible (India) supplies crucibles. The company manufactures foundry products and equipments for temperature measurement, control of chemical composition and molten metal management. It produces furnaces for melting & holding metals and alloys. The company offer gas/oil furnaces, electric furnaces, dual energy furnaces, electric ladles and retrofit kits In terms of an agreement, Greaves Cotton & Company holds 24% and Morganite Crucible has 28% of the issued share capital of the company.

The company entered into a technical knows how agreement with Morganite Crucible, through which it was to provide engineering assistance and help to enable the company to fully absorb the exclusive technology. It also trained qualified personnel from the company at its works and was to provide information on the methods and techniques used by it in the manufacture of silicon carbide crucibles. Further, Morganite Crucible was to send its technologists to the company's plant for consultation as required.  It would also give advice for setting up R & D unit in the company. The technical assistance provided by Morganite Crucible would be free of any royalty or fee. The company has its manufacturing unit at Aurangabad district of Maharashtra with installed capacities of 3,600 MT silicon carbide crucibles, 1,000 MT clay graphite crucibles and 400 MT accessories.

The registered office of the company is located at B-11, MIDC Industrial Area, Waluj, Aurangabad- 431136, Maharashtra. 

Product of the company

  • Silicon Carbide Crucibles
  • Clay Graphite Crucibles
  • Accessories Crucible
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: