SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Foseco Crucible (India) Ltd (523160)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523160 NSE: Refractories | Small Cap | Foseco Crucible Ind Share Price

₹1,197.75 -2.20 (-0.18%)

As on 04-Jun'26 16:59

Foseco Crucible (India) Ltd (523160)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523160 NSE: Refractories | Small Cap | Foseco Crucible Ind Share Price

₹1,197.75 -2.20 (-0.18%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹671 Cr.
Current Price
₹1,197.8
52-Week Low / High
₹1,155 / 1,964
TTM EPS
₹33.4
TTM Sales
₹172 Cr.
Book Value per Share
₹250.3
P/E Ratio
35.83
Higher than its 5-year historical median
Industry PE
46.5
Price to Book (P/B)
4.79
Lower than its 5-year historical median
Price to Sales (P/S)
3.90
Lower than its 5-year historical median
EV/EBITDA
11.13
Lower than its 5-year historical median
Dividend Yield
3.99%
Profitability Efficiency
Return on Equity (ROE)
21.18%
Outperforms industry median
Return on Capital Employed (ROCE)
30.42%
Outperforms industry median
Return on Assets (ROA)
16.14%
Operating Profit Margin
23.5%
Net Profit Margin
15.81%
Gross Profit Margin
27.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.73%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.59%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
17.24%
Asset Quality
Promoter Holding
76.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹137 Cr.
Equity
₹2.8 Cr.
Face Value
₹5
All Time Low / High
₹3.50 / 1964.00

Foseco Crucible (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is Foseco Crucible (India) Ltd a good quality company?
Foseco Crucible (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Foseco Crucible (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Foseco Crucible (India) Ltd vs industry peers?
Foseco Crucible (India) Ltd revenue CAGR is 6.26%, compared to the industry median CAGR of 4.42%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Foseco Crucible (India) Ltd?
Promoters hold 76.77% of the Foseco Crucible (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Valuation ratios of Foseco Crucible (India) Ltd vs historical?
The current P/E ratio of 36.93 is higher than its historical median of 33.98, indicating that the stock is trading above its historical average valuation.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Foseco Crucible (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.9%35.3%25.3%23%17.8%5.6%48.4%17.9%25.8%30.4%-
Value Creation
Index
0.71.50.80.60.3-0.62.50.30.81.2-

Growth Parameters

Sales 88.7111109120129107152155168174172
Sales YoY Gr.-25.6%-2%10.1%7%-16.9%42.6%1.5%8.6%3.7%-
Adj EPS 15.829.322.526.520.70.7632744.147.833.4
YoY Gr.-85.1%-23.2%17.7%-21.9%-96.7%9169.1%-57.2%63.5%8.4%-
BVPS (₹) 124.4142.3162.4177.1192.5182.9218.9226.7229.2235.3250.3
Adj Net
Profit
8.916.412.614.811.60.435.315.124.726.819
Cash Flow from Ops. 17.625.117.220.510.919.225.531.843.225.3-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.8%6.3%4.6%3.7%
Adj EPS 13.1%18.2%-8.8%8.4%
BVPS7.3%4.1%2.5%2.7%
Share Price 17.1% 8.3% 7.3% -16.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.52214.815.611.20.431.412.119.320.613.8
Op. Profit
Mgn %
22.825.920.816.813.39.819.916.32323.526.7
Net Profit
Mgn %
1014.711.512.390.423.29.814.715.410.9
Debt to
Equity
00000000000
Working Cap
Days
15412814714215018113514713112991
Cash Conv.
Cycle
433940354658394416361

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales89111109120129107152155168174
Operating Expenses + 68838710011196123129129134
Manufacturing Costs12151619281924252324
Material Costs29373647504561696563
Employee Cost 12151718181618161819
Other Costs 16161715161619192327
Operating Profit 20282320171130253841
Operating Profit Margin (%) 22.8%25.5%20.7%16.8%13.3%9.8%19.6%16.3%22.9%23.3%
Other Income + 23367429568
Exceptional Items 00000-330-30
Interest 0000000000
Depreciation 7544567889
Profit Before Tax 1626212218654223339
Tax 6108657116912
Profit After Tax 1017141513-143162328
PAT Margin (%) 11.1%14.9%12.7%12.8%10.2%-0.9%28.5%10.4%14.0%15.8%
Adjusted EPS (₹)17.629.624.827.423.4-1.777.528.841.949.2
Dividend Payout Ratio (%)11.30%13.50%32.30%29.20%34.20%0%69.70%69.50%95.40%99.60%

Valuation of Foseco Crucible Ind - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 70809199108102123127128132
Share Capital 3333333333
Reserves 67778896105100120124126129
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables9131821202226283328
Others Liabilities 82457111366119
Total Liabilities 87117114127139138154160173169

Fixed Assets

Net Fixed Assets +15252731323038536281
Gross Block6129364449536588101122
Accumulated Depreciation455913172327353941
CWIP 3204192215104
Investments 5000000000
Inventories12161821221823232117
Trade Receivables14181717232231272731
Cash Equivalents 25464045283736465022
Others Assets 121011101591191413
Total Assets 87117114127139138154160173169

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 18251721111926324325
PBT 1626212218654223339
Adjustment 733356-1889
Changes in Working Capital 1523-812-151014-11
Tax Paid -6-10-9-8-5-4-13-8-12-12
Cash Flow From Investing Activity + -15-8-10-290-7-2-10-17-29
Capex -4-7-5-11-24-6-1-11-17-30
Net Investments -11-19-1923-1-1000
Others 01-15110-0011
Cash Flow From Financing Activity + -0-1-3-7-4-4-24-12-22-24
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0-1-2-7-4-4-24-12-22-24
Others -0-0-00-0000-0-0
Net Cash Flow 2164-1577-0104-28

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.122.2216.2716.1712.67-0.8938.5712.9218.421.18
ROCE (%)23.8835.325.262317.795.5548.4317.8925.830.42
Asset Turnover Ratio1.141.150.9610.970.781.050.991.011.02
PAT to CFO Conversion(x)1.81.471.211.40.85N/A0.621.870.89
Working Capital Days
Receivable Days52.5051.2058.2051.7056.9077.406468.7058.3060.60
Inventory Days47.8042.9055.4058.4059.7066.9048.3054.3047.9039.90
Payable Days124.10111.50152.90147.90149.40169.40143.30141169.20177.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Foseco Crucible (India) Ltd FAQs

The current trading price of Foseco Crucible Ind on 04-Jun-2026 16:59 is ₹1,197.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Foseco Crucible Ind stood at ₹670.7 Cr

The latest P/E ratio of Foseco Crucible Ind as of 03-Jun-2026 is 35.83.

The latest P/B ratio of Foseco Crucible Ind as of 03-Jun-2026 is 4.79.

The 52-week high of Foseco Crucible Ind is ₹1,964 and the 52-week low is ₹1,155.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Foseco Crucible Ind is ₹172 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Foseco Crucible (India) Ltd is a good quality company.

The key valuation ratios of Foseco Crucible (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Foseco Crucible (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Foseco Crucible (India) Ltd

Morganite Crucible India was incorporated on January 13, 1986.  It obtained a certificate of commencement of business from the Registrar of Companies, Bombay on May 21, 1986. The company has been promoted by Greaves Cotton & Company and Morganite Crucible, U.K.

Morganite Crucible (India) supplies crucibles. The company manufactures foundry products and equipments for temperature measurement, control of chemical composition and molten metal management. It produces furnaces for melting & holding metals and alloys. The company offer gas/oil furnaces, electric furnaces, dual energy furnaces, electric ladles and retrofit kits In terms of an agreement, Greaves Cotton & Company holds 24% and Morganite Crucible has 28% of the issued share capital of the company.

The company entered into a technical knows how agreement with Morganite Crucible, through which it was to provide engineering assistance and help to enable the company to fully absorb the exclusive technology. It also trained qualified personnel from the company at its works and was to provide information on the methods and techniques used by it in the manufacture of silicon carbide crucibles. Further, Morganite Crucible was to send its technologists to the company's plant for consultation as required.  It would also give advice for setting up R & D unit in the company. The technical assistance provided by Morganite Crucible would be free of any royalty or fee. The company has its manufacturing unit at Aurangabad district of Maharashtra with installed capacities of 3,600 MT silicon carbide crucibles, 1,000 MT clay graphite crucibles and 400 MT accessories.

The registered office of the company is located at B-11, MIDC Industrial Area, Waluj, Aurangabad- 431136, Maharashtra. 

Product of the company

  • Silicon Carbide Crucibles
  • Clay Graphite Crucibles
  • Accessories Crucible
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×