Orissa Industries Ltd - Stock Valuation and Financial Performance

BSE: 502260 | NSE: | Refractories | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Orissa Industries

M-Cap below 100cr DeciZen not available

Orissa Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Orissa Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % -3.6%-204.8%99.2%34.7%8.4%27.3%-1.7%2.4%22.3%19.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7528.34.16.414.122.220.819.512.811.912
Sales YoY Gr.--62.3%-85.7%57.8%120%57.8%-6.1%-6.4%-34.3%-7%-
Adj EPS -10.5-58.6-28.8-13.9-4.6-19.20.1-3.8-26.5-28.3-28.3
YoY Gr.-NANANANANANA-4787.5%NANA-
BVPS (₹) -6.1-65-93.9-107.8-112.5-131.7-131.6-135.4-160.8-189.1-6.1
Adj Net
Profit
-7.7-42.6-21-10.1-3.4-140.1-2.7-19.3-20.6-21
Cash Flow from Ops. -1.91.5-0.7-3.8-3.5-0.32.32.32.61.5-
Debt/CF from Ops. -23.528.4-65.7-12.1-11.1-124.512.111.910.618.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.5%-3.3%-17%-7%
Adj EPS NANA-807%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
5580.216836.613.94.215.8-0.12.817.916.229
Op. Profit
Mgn %
-5.5-127.3-343-214-88.2-70.1-93.1-57.3-149.8-165.7-150.4
Net Profit
Mgn %
-10.2-150.8-517.2-158-24-62.90.3-14-150.5-172.6-172.7
Debt to
Equity
-10.1-0.9-0.6-0.6-0.5-0.4-0.3-0.3-0.2-0.2-
Working Cap
Days
3246472,9841,7797824814494016367370
Cash Conv.
Cycle
1582981,484618-73-143-290-461-416-330

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Orissa Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -28.3 -
TTM Sales (₹ Cr.) 11.9 -
BVPS (₹.) -6.1 -
Reserves (₹ Cr.) -12 -
P/BV -0.97 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.15 / 190.00
Market Cap (₹ Cr.) 4.3
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 36.4

Management X-Ray of Orissa Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Orissa Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Sales74.9728.274.056.3914.0622.1920.8419.5012.8111.92
Operating Expenses 79.0864.2717.9420.0626.4737.7340.2330.693231.68
Manufacturing Costs10.914.922.334.105.427.378.516.644.245.55
Material Costs43.4433.332.662.896.049.8511.498.437.306
Employee Cost 12.7112.0111.0411.2111.4012.7612.5012.8218.4818.16
Other Costs 12.0114.011.921.863.607.757.732.791.991.96
Operating Profit -4.11-35.99-13.89-13.67-12.40-15.54-19.40-11.18-19.19-19.76
Operating Profit Margin (%) -5.5%-127.0%-343.0%-214.0%-88.2%-70.1%-93.1%-57.3%-149.0%-165.0%
Other Income 7.052.052.754.4210.752.7821.2610.392.171.06
Interest 8.678.309.380.430.330.821.421.521.761.42
Depreciation 0.430.370.420.410.300.370.380.360.340.35
Exceptional Items 0000000000
Profit Before Tax -6.16-42.62-20.95-10.09-2.28-13.960.07-2.67-19.13-20.46
Tax 1.510001.10000.060.140.11
Profit After Tax -7.66-42.62-20.95-10.09-3.38-13.960.07-2.73-19.27-20.57
PAT Margin (%) -10.2%-150.0%-517.0%-158.0%-24.0%-62.9%0.3%-14.0%-150.0%-172.0%
Adjusted EPS (₹)-10.5-58.6-28.8-13.9-4.6-19.20.1-3.8-26.5-28.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund -4.41-47.33-68.31-78.43-81.84-95.84-95.80-98.53-116.98-137.58
Share Capital 7.287.287.287.287.287.287.287.287.287.28
Reserves -11.69-54.61-75.59-85.71-89.12-103.12-103.08-105.81-124.26-144.86
Minority Interest0000000000
Debt44.3242.3743.2845.9738.1240.4727.3926.9227.1327.02
Long Term Debt44.3242.3743.2845.9738.1240.4727.3926.9227.1327.02
Short Term Debt0000000000
Trade Payables20.3822.3927.1935.4041.2945.7856.7363.3780.0411.61
Others Liabilities 26.8034.5846.0246.0345.9653.1546.0241.2047136.26
Total Liabilities 87.1052.0148.1848.9743.5343.5634.3432.9637.1837.31

Fixed Assets

Gross Block24.4824.4325.1725.1825.1425.9626.0926.2126.1926.33
Accumulated Depreciation18.5819.2519.6920.1320.4420.8421.2421.6321.9622.34
Net Fixed Assets5.905.195.485.054.705.124.854.584.234
CWIP 0.750.770.100.070.100.070.0700.950.89
Investments 6.086.086.086.086.083.673.673.673.673.67
Inventories38.4420.6619.5218.9018.0919.8413.1913.3812.9815.02
Trade Receivables22.676.194.713.853.874.944.532.825.093.60
Cash Equivalents 0.600.170.352.640.110.850.420.500.550.41
Others Assets12.6612.9611.9412.3810.589.067.618.029.719.71
Total Assets 87.1052.0148.1848.9743.5343.5634.3432.9637.1837.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity -1.881.49-0.66-3.81-3.45-0.332.262.262.551.45
PBT -6.16-42.62-20.95-10.09-2.28-13.960.07-2.67-19.13-20.46
Adjustment 9.078.669.80-3.02-8.404.56-12.79-7.761.941.63
Changes in Working Capital 5.3743.7519.879.748.669.0714.9812.7119.0420.39
Tax Paid -1.51000-1.1000-0.030.70-0.11
Cash Flow From Investing Activity -0.550.03-0.081.490.50-0.79-0.120.13-0.94-0.06
Capex -0.600.03-0.080.02-0.01-0.78-0.12-0.06-0.96-0.09
Net Investments 0000000000
Others 0.050.0101.470.50000.180.030.02
Cash Flow From Financing Activity 0.74-1.960.914.600.431.85-2.57-2.31-1.56-1.53
Net Proceeds from Shares 0.50000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-0.82-1.42-1.52-1.76-1.42
Dividend Paid 0000000000
Others 0.24-1.960.914.600.432.67-1.16-0.790.21-0.11
Net Cash Flow -1.70-0.430.182.29-2.520.74-0.430.070.06-0.14
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.950.460.090.150.340.580.620.670.430.37
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A32.29N/AN/AN/A
Working Capital Days
Receivable Days881654282148964726097114
Inventory Days1633371,578958428275251215322368
Payable Days1642343,4083,9592,3161,6131,6282,6003,5842,786

Orissa Industries Ltd Stock News

Orissa Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Orissa Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Orissa Industries stood at ₹4.29.
The latest P/E ratio of Orissa Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Orissa Industries as of 01-Jan-1970 05:30 is -0.97.
The 52-week high of Orissa Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orissa Industries is ₹11.92 ( Cr.) .

About Orissa Industries Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.