SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

RHI Clasil Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Refractories | Small Cap | RHI Clasil Ltd Share Price

BSE Share Price
Not Listed

RHI Clasil Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Refractories | Small Cap | RHI Clasil Ltd Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹289 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
48
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
34.52%
Return on Capital Employed (ROCE)
24.79%
Return on Assets (ROA)
10.73%
Operating Profit Margin
12.9%
Net Profit Margin
6.36%
Gross Profit Margin
10.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.6%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
21.05%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
11.65%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹44 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

RHI Clasil - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 11%11.4%16.3%18.5%19.3%23.8%19%24.3%22.5%24.8%-
Value Creation
Index
-0.2-0.20.20.30.40.70.40.70.60.8-

Growth Parameters

Sales 89.2109151163192234232266274289289
Sales YoY Gr.-22.5%38.3%8.1%17.6%22%-1%14.8%2.9%5.6%-
Adj EPS 2.11.22.24.23.24.24.37.59100
YoY Gr.--42.8%80.7%97.2%-23.6%28.7%4.1%73.3%19%11.7%-
BVPS (₹) 11.310.811.113.714.915.318.421.124340
Adj Net
Profit
3.82.247.867.7813.816.518.40
Cash Flow from Ops. 03.457.7-0.710.3-21.235.531.223.8-
Debt/CF from Ops. 011.39.28-81.78-3.82.22.52.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14%8.5%7.6%5.6%
Adj EPS 19.1%25.3%32.1%11.7%
BVPS13%17.9%22.8%41.7%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
19.410.819.634.222.627.625.838.139.834.50
Op. Profit
Mgn %
8.58.88.69.39.61210.512.411.312.9NAN
Net Profit
Mgn %
4.322.64.83.13.33.45.266.40
Debt to
Equity
1.922.22.42.22.92.421.81.1-
Working Cap
Days
1281221632402491831711441251180
Cash Conv.
Cycle
746852607060825957500

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales89.18109.25151.10163.26192.04234.31231.89266.18273.81289.15
Operating Expenses + 81.5899.67138.23148.12177.44207.76207.67233.26242.93251.78
Manufacturing Costs013.6418.2213.9517.5318.3819.2420.5122.0122.61
Material Costs60.5572.45103.35112.75138.20165.58162.03185.66192.65195.34
Employee Cost 4.936.727.798.468.4710.3113.915.966.697.84
Other Costs 16.106.868.8712.9613.2313.4912.4921.1421.5825.99
Operating Profit 7.599.5912.8715.1414.6026.5424.2232.9230.8837.38
Operating Profit Margin (%) 8.5%8.8%8.5%9.3%7.6%11.3%10.4%12.4%11.3%12.9%
Other Income + 1.690.100.422.576.391.903.361.082.830.86
Exceptional Items 0000000000
Interest 2.072.452.583.113.418.715.948.073.276.60
Depreciation 2.862.943.113.584.214.916.245.956.857.01
Profit Before Tax 4.364.297.5911.0213.3714.8215.4019.9723.5824.63
Tax 0.532.153.693.076.677.125.286.127.106.23
Profit After Tax 3.822.143.907.956.707.7010.1213.8516.4818.40
PAT Margin (%) 4.3%2.0%2.6%4.9%3.5%3.3%4.4%5.2%6.0%6.4%
Adjusted EPS (₹)2.11.22.14.33.64.25.57.59.010.0
Dividend Payout Ratio (%)36.10%129.20%70.80%34.70%55%76.40%36.40%53.20%0%0%

Valuation of RHI Clasil Ltd - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 20.8519.7820.4725.2027.4828.0933.7838.7744.1162.49
Share Capital 18.4018.4018.4018.4018.4018.4018.4018.4018.4018.40
Reserves 2.451.382.076.809.089.6915.3820.3725.7144.09
Debt +39.3338.7245.6861.3760.3252.2974.2372.3678.6362.89
Long Term Debt24.8627.0134.4449.2540.3637.7355.2659.4157.5157.61
Short Term Debt14.4611.7111.2412.1219.9614.5618.9712.9421.125.28
Minority Interest0000000000
Trade Payables9.9112.8929.4729.3148.7239.3748.0735.5735.2936.77
Others Liabilities 5.176.1142.5859.3857.8842.6520.7912.1911.8011.09
Total Liabilities 75.2677.51138.21175.26194.40162.39176.88158.89169.84173.24

Fixed Assets

Net Fixed Assets +33.8032.9631.2741.0439.8560.9057.1459.6377.1676.17
Gross Block33.8045.0746.3759.3862.2288.1790.4598.7583.9989.88
Accumulated Depreciation012.1115.1018.3422.3727.2733.3239.126.8313.71
CWIP 002.940.552.190.050.590.920.960.58
Investments 0000000000
Inventories21.9424.7931.4038.8849.9740.6157.9360.1558.1645.43
Trade Receivables9.4313.5325.4631.4149.8749.0647.8929.2723.4342.35
Cash Equivalents 6.482.043.175.120.241.531.272.110.430.72
Others Assets 3.614.1843.9658.2652.2710.2412.076.829.708
Total Assets 75.2677.51138.21175.26194.40162.39176.88158.89169.84173.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 5.923.444.967.71-0.7410.30-21.2435.4531.1623.80
PBT 2.094.297.5911.0213.3714.8215.4019.9723.5824.63
Adjustment 4.855.085.2412.754.918.387.5214.586.8414.51
Changes in Working Capital -1.02-4.85-5.89-11.87-13.16-6.95-38.3-20.7900
Tax Paid -0-1.08-1.98-4.19-5.85-5.95-5.86-6.14-9.36-5.76
Cash Flow From Investing Activity + -1.72-2.18-5.80-9.25-4.74-23.08-5.05-8.39-22.70-5.47
Capex -1.75-2.08-4.43-9.49-4.76-23.12-5.08-8.43-22.74-5.51
Net Investments 0000000000
Others 0.03-0.10-1.360.240.020.040.030.040.040.04
Cash Flow From Financing Activity + -5.42-5.701.963.700.6014.1426.04-26.21-10.15-18.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.44-2.15-2.25-2.41-2.82-2.63-3.22-3.27-2.70-2.20
Dividend Paid 0-3.21-3.21-3.23-4.42-3.68-4.43-8.8600
Others -2.98-0.357.429.347.8420.4633.69-14.08-7.45-15.84
Net Cash Flow -1.22-4.441.132.16-4.881.36-0.260.84-1.690.29

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)19.3510.5119.3734.8225.4227.7232.7138.1739.7634.52
ROCE (%)10.9611.3616.3218.5219.2523.7918.9824.3122.5224.79
Asset Turnover Ratio1.271.511.491.111.111.411.371.621.671.69
PAT to CFO Conversion(x)1.551.611.270.97-0.111.34-2.12.561.891.29
Working Capital Days
Receivable Days43.2036.3044.4059.4072.207276.3051.9035.1041.50
Inventory Days73.7073.806473.4078.9065.9077.6079.4078.9065.40
Payable Days50.2057.4074.8095.1010397.1098.5082.2067.1067.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

RHI Clasil Ltd - (Amalgamated) FAQs

The current trading price of RHI Clasil Ltd on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of RHI Clasil Ltd stood at ₹0.00 Cr

The latest P/E ratio of RHI Clasil Ltd as of 31-Dec-1969 is 0.00.

The latest P/B ratio of RHI Clasil Ltd as of 31-Dec-1969 is 0.00.

The 52-week high of RHI Clasil Ltd is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RHI Clasil Ltd is ₹289 ( Cr.) .

Data is not available for this company.

No data found

No data found

About RHI Clasil Ltd - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×