SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aditya Birla Chemicals (India) Ltd.- (Amalgamation) (ABCIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500057 NSE: ABCIL Chemicals | Small Cap | Aditya Birla Chem Share Price

BSE Share Price
Not Listed

Aditya Birla Chemicals (India) Ltd.- (Amalgamation) (ABCIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500057 NSE: ABCIL Chemicals | Small Cap | Aditya Birla Chem Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹527 Cr.
Current Price
₹0
52-Week Low / High
₹219 / 231
TTM EPS
₹22.4
TTM Sales
₹1,107 Cr.
Book Value per Share
₹208.3
P/E Ratio
10.08
Industry PE
50.2
Price to Book (P/B)
1.08
Price to Sales (P/S)
0.48
EV/EBITDA
5.88
Dividend Yield
2.29%
Profitability Efficiency
Return on Equity (ROE)
8.58%
Return on Capital Employed (ROCE)
13.83%
Return on Assets (ROA)
2.06%
Operating Profit Margin
21.9%
Net Profit Margin
3.31%
Gross Profit Margin
11.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.58%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
0.19%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.03%
Asset Quality
Promoter Holding
56.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹464 Cr.
Equity
₹23.4 Cr.
Face Value
₹10
All Time Low / High
₹4.17 / 342.80

Aditya Birla Chemicals (India) .- (Amalgamation) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 25%23.2%25.3%21.8%24.2%20.8%12.8%11.6%13.7%13.8%-

Growth Parameters

Sales 1121431742042242386158031,0661,1261,107
Sales YoY Gr.-28.3%21.9%17.1%9.9%6%158.4%30.7%32.8%5.6%-
Adj EPS 9.914.22119.72626.18.313.121.412.322.4
YoY Gr.-43.5%47.9%-6.1%31.8%0.6%-68.2%57.8%63.1%-42.7%-
BVPS (₹) 46.462.583.7102.3123.7150.5154161.3180.8190.7208.3
Adj Net
Profit
23.133.249.146.160.761.119.530.750.128.752
Cash Flow from Ops. 48.756.365.362.358.811.784.1242204232-
Debt/CF from Ops. 2.321.20.70.82.29.43.44.94.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 29.3%38.1%22.4%5.6%
Adj EPS 2.4%-13.9%13.8%-42.7%
BVPS17%9%7.4%5.5%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
23.625.628.421.12319.15.58.312.56.611.2
Op. Profit
Mgn %
43.545.544.435.433.833.326.625.123.121.923.4
Net Profit
Mgn %
20.723.228.222.627.125.73.23.84.72.64.7
Debt to
Equity
10.80.40.20.20.12.22.22.42.41.2
Working Cap
Days
998882921001159311711211476
Cash Conv.
Cycle
-149-112-61-3104047626263-39

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales111.50143.02174.27204.07224.33237.83614.54802.901,066.161,125.70
Operating Expenses + 63.0277.9297.08131.81148.65158.59451.67603.21820.40879.45
Manufacturing Costs14.8110.4213.6722.2435.2237.2767.6479.46107.7396.94
Material Costs31.9548.8264.7987.7291.5599.40314.38430.84595.46644.31
Employee Cost 10.2410.3310.3712.6612.6913.2233.9843.0358.2772.13
Other Costs 6.018.358.259.199.198.7035.6849.8958.9366.07
Operating Profit 48.4965.1077.1972.2675.6779.24162.87199.69245.77246.24
Operating Profit Margin (%) 43.5%45.5%44.3%35.4%33.7%33.3%26.5%24.9%23.1%21.9%
Other Income + 6.826.217.817.6419.1615.2011.2310.5210.957.91
Exceptional Items -0.7500000-22.74-14.11011.34
Interest 7.0410.729.205.583.572.6480.7090.3490.61109.34
Depreciation 9.3915.8217.3618.7120.0420.3654.0260.0276.8663.31
Profit Before Tax 38.1244.7658.4555.6071.2271.4316.6545.7489.2592.84
Tax 11.9811.019.189.5210.489.1312.3526.0939.5155.55
Profit After Tax 26.1533.7649.2746.0860.7462.304.2919.6549.7437.29
PAT Margin (%) 23.5%23.6%28.3%22.6%27.1%26.2%0.7%2.5%4.7%3.3%
Adjusted EPS (₹)11.214.421.119.726.026.61.88.421.316.0
Dividend Payout Ratio (%)8.90%10.40%7.10%7.60%5.80%1.90%27.20%11.90%7.10%31.40%

Valuation of Aditya Birla Chem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 110.94147.80197.42239.95289.36352.05360.23377.15422.79446
Share Capital 23.3923.3923.3923.3923.3923.3923.3923.3923.3923.39
Reserves 87.56124.41174.03216.57265.97328.66336.85353.76399.40422.62
Debt +111.06112.2679.7046.1744.0514.85707.56719.45910.44929.96
Long Term Debt111.06112.2679.7046.1744.0513.80682.29585.94733.19670.31
Short Term Debt000001.0525.28133.51177.25259.65
Minority Interest0000000000
Trade Payables44.5932.7532.3530.7820.701.528.0618.0155.6052.47
Others Liabilities 28.5335.9140.1647.2348.3868.57215.22341.46390.69416.10
Total Liabilities 295.13328.73349.64364.14402.50436.981,291.081,456.071,779.521,844.54

Fixed Assets

Net Fixed Assets +233.64234.59240.22268.53253.62240.72952.401,077.771,310.901,433.51
Gross Block288.61305.05327.56374.34379.19384.171,148.531,331.141,640.621,825.40
Accumulated Depreciation54.9770.4587.34105.82125.57143.45196.13253.37329.72391.89
CWIP 6.3216.3213.851.402.548.1728.1421.2557.5826.12
Investments 03.75250.3030.9446.0218.846.5105.05
Inventories10.409.3413.7911.1320.8119.5666.4190.57171.54154.35
Trade Receivables8.8012.5215.2220.5524.9525.3675.44104.27134.61120.64
Cash Equivalents 10.5134.1615.8129.9745.2546.6235.7630.046.184
Others Assets 25.4718.0325.7432.2524.3950.53114.09125.6798.71100.88
Total Assets 295.13328.73349.64364.14402.50436.981,291.081,456.071,779.521,844.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 48.6856.2965.3162.3358.8111.6784.12241.58203.85231.50
PBT 38.8744.7658.4555.6071.2271.4316.6545.7489.2592.84
Adjustment 10.6824.1523.2719.9419.7517.82149.67156.45166.09171.08
Changes in Working Capital 2.44-7.1-7.99-6.74-22.76-61.52-76.4849.02-31.56-12.51
Tax Paid -3.20-5.29-7.03-6.39-9.41-16.06-5.72-9.63-19.03-19.67
Cash Flow From Investing Activity + -98.65-28.80-38.57-5.49-33.99-23.98-783.12-164.53-315.01-170.35
Capex -99.08-26.68-20.64-34.58-6.49-13.33-816.05-182.47-328.48-166.87
Net Investments 0-3.66-21.1724.71-30.58-13.6528.6412.276.43-5.05
Others 0.431.543.244.393.0834.295.687.031.56
Cash Flow From Financing Activity + 45.65-3.81-45.12-42.71-9.57-22.85690.25-60.5596.55-62.53
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 51.531.20-32.56-33.50-11.46-18.55738.700144.65-34.75
Interest Paid -5.90-10.19-8.45-5.08-3.35-2.61-76.56-85.92-89.10-106.07
Dividend Paid -2.13-2.67-4.10-4.10-4.10-4.09-1.36-1.36-2.74-4.10
Others 2.167.840-0.039.342.4029.4726.7243.7482.40
Net Cash Flow -4.3223.68-18.3814.1415.25-35.16-8.7516.50-14.62-1.38

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)27.5126.5128.8221.1822.9819.431.215.3312.448.58
ROCE (%)25.0423.2125.3421.8124.1720.8212.7511.6213.7313.83
Asset Turnover Ratio0.530.530.60.650.640.630.780.650.730.69
PAT to CFO Conversion(x)1.861.671.331.350.970.1919.6112.294.16.21
Working Capital Days
Receivable Days23.4023.402528.3034.103527.4036.9036.9037.20
Inventory Days21.1021.7020.9019.7023.9028.1023.4032.2040.5047.50
Payable Days418.80289.10183.40131.30102.6040.805.601122.6030.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aditya Birla Chemicals (India) Ltd.- (Amalgamation) FAQs

The current trading price of Aditya Birla Chem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aditya Birla Chem stood at ₹526.7 Cr

The latest P/E ratio of Aditya Birla Chem as of 31-Dec-1969 is 10.08.

The latest P/B ratio of Aditya Birla Chem as of 31-Dec-1969 is 1.08.

The 52-week high of Aditya Birla Chem is ₹230.9 and the 52-week low is ₹219.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Birla Chem is ₹1,107 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Aditya Birla Chemicals (India) Ltd.- (Amalgamation)

Aditya Birla Chemicals (India) established in 1976. The company is co-promoted in by the Aditya Birla Group and BSIDC. It started commercial production in the year 1984.

The company was earlier known as Bihar Caustic and Chemicals Limited. The company is a unit of the Aditya Birla Group and one of the leading chlor alkali companies in India.

In the year 2003, the company became subsidiary of Hindalco -- an Aditya Birla Group company.

The company’s manufacturing unit is located at Garhwa Road, Palamau District, Jharkhand, India. The facility has a manufacturing capacity of 109,500 TPA of caustic soda lye, 91,250 TPA of liquid chlorine, 45,625 TPA of hydrochloric acid, 1,460 TPA of sodium hypo chlorite, 18,25,000 NM3/A of compressed hydrogen gas, 11,680 TPA of aluminium chloride and 17,520 TPA of stable bleaching powder.

The manufacturing process of the plant has latest energy efficient and environment friendly state-of-art membrane cell technology. To meet the requirement of uninterrupted power supply, the company has a state-of-art 30 MW captive power plant. It has implemented SAP R/3 and People Soft System.

The company has received certifications such as ISO 9001: 2000, ISO 14001:2004, OHSAS 18001:1999 and SA 8000:2001.

Recognitions

  • The company was given IMC Ramkrishna Bajaj National Quality Certificate of Merit for two consecutive years 2005 and 2006.
  • It was awarded ‘Best Responsible Care Committed Company’ Award by Indian Chemical Council, 2004-2005.
  • The company bagged FICCI Award for community development.
  • Aditya Birla Chemicals was awarded Greentech Environment Excellent Gold Award - 2007.
  • 2010-12 - Best Prax Benchmarking Compass Trophy, 2010
  • CSR-DIW Continuous Award, 2010 and 2011
  • Grasim's chemical division at Nagda receives Greentech Environment Excellence Award (Gold) 2012 for outstanding achievement in environment management
    Indian Rayon, a unit of Aditya Birla Nuvo, won the 11th Annual Greentech Safety Award 2012 in Gold Category
  • Zero Accident Award, 2011
  • Good Safety and Environment Governance and Community Care Award, 2011
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×