Omega promo web banner
Omega promo Mobile banner

Dorf-Ketal Chemicals India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

Dorf-Ketal Chemicals India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Dorf-Ketal Chemicals

DeciZen not available for IPO

10 Year X-Ray of Dorf-Ketal Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8%4.3%7.3%5.4%7.3%5.9%8.1%11.4%18.7%16.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5674497878349731,0421,2131,7222,2922,375834
Sales YoY Gr.--20.9%75.3%5.9%16.7%7.1%16.4%42%33.1%3.6%-
Adj EPS 104.914.315.623.919.126.943.869.384.70
YoY Gr.--51.6%193.6%9.3%53.3%-20.3%41.1%62.8%58.2%22.3%-
BVPS (₹) 179.2184.1307.9324.5351.9365.2395.3438.1497.1583.40
Adj Net
Profit
21.11235.238.5594766.4108171209NAN
Cash Flow from Ops. 41.8132-154-1.9-23.974137-15.7-9.3289-
Debt/CF from Ops. 3.40.7-1.6-120.4-10.63.31.3-21.4-63.92.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.2%19.5%25.1%3.6%
Adj EPS 26.8%28.8%46.6%22.3%
BVPS14%10.6%13.9%17.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.82.95.84.97.15.37.110.514.815.70
Op. Profit
Mgn %
4.94.287.48.16.19.17.613.312.7NAN
Net Profit
Mgn %
3.72.74.54.66.14.55.56.37.58.8NAN
Debt to
Equity
0.40.20.30.30.30.30.20.30.50.5-
Working Cap
Days
2482601762332452642181691752220
Cash Conv.
Cycle
1391601031411581781511181201340

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Dorf-Ketal Chemicals India Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 834 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 624 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 57.5

Management X-Ray of Dorf-Ketal Chemicals:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Dorf-Ketal Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales567.45448.94787.18833.79973.141,042.471,212.901,722.202,291.932,375.19
Operating Expenses 539.97430.79724.11771.87894.79978.881,105.301,591.701,989.722,073.22
Manufacturing Costs2616.1434.1440.8646.9349.298656.6094.46118.70
Material Costs312.27232.10390.30484.64578.41644.26748.701,090.301,376.921,371.13
Employee Cost 119.87116.23159.60129.46138.45151.94173.50208.20286.38349.07
Other Costs 81.8266.32140.06116.93131.01133.3897.10236.60231.96234.32
Operating Profit 27.4818.1563.0861.9278.3563.59107.60130.50302.21301.97
Operating Profit Margin (%) 4.8%4.0%8.0%7.4%8.1%6.1%8.9%7.6%13.2%12.7%
Other Income 25.9321.1730.1330.2334.9938.3830.1068.4036.0978.42
Interest 10.376.669.6411.1214.788.489.2011.8032.7757.51
Depreciation 13.3716.5136.5237.4235.0435.6436.1036.6035.1041.23
Exceptional Items 000000-9.40-16.2000
Profit Before Tax 29.6816.1647.0543.6063.5157.8583134.30270.43281.64
Tax 8.794.746.901.824.5310.7814.6033.6086.8066.90
Profit After Tax 20.8911.4240.1541.7858.9847.0768.40100.70183.64214.74
PAT Margin (%) 3.7%2.5%5.1%5.0%6.1%4.5%5.6%5.8%8.0%9.0%
Adjusted EPS (₹)9.94.616.316.923.919.127.740.874.487.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 377.01454.21759.78800.69868.29901.16975.701,081.101,226.611,439.64
Share Capital 150.30176.26176.26176.26176.26176.26176.30246.80246.77246.77
Reserves 226.71277.95583.52624.43692.02724.90799.40834.30979.841,192.87
Minority Interest0000000000
Debt133.1979.83211.24192.15252.35240.52153336.40565.57727.49
Long Term Debt21.828.5989.3354.1286.2346.6450.2071.2053.3636.85
Short Term Debt111.3771.24121.91138.02166.11193.87102.80265.20512.21690.64
Trade Payables71.3330.3165.6261.3387.2282.26108.30121.70220.24227.36
Others Liabilities 59.1743.7532.7519.0236.5258.6743.7051.10165.78237.64
Total Liabilities 640.70608.101,069.381,073.201,244.371,282.611,280.701,590.302,178.202,632.13

Fixed Assets

Gross Block219.14225.17453.29477.80528.13551.48631550.90664.73775.12
Accumulated Depreciation69.8486.29104.22139.76174.34205.65244.80228.70246.80287.24
Net Fixed Assets149.31138.89349.07338.04353.79345.83386.20322.20417.92487.89
CWIP 1.354.9511.1541.1237.0118.2326.1071.6073.4252.01
Investments 55.34183.73151.12101.71101.42128144.80280.50373.43466.78
Inventories59.4243.41112.85151.59187.33239.66248.30343.30592.81614.74
Trade Receivables267.27163.27244.42281.51391.26383.07357425.10551.80524.87
Cash Equivalents 22.0722.9758.0926.4113.3919.0925.4016.7019.7328.54
Others Assets85.9450.87142.68132.82160.16148.7292.90130.90149.09457.30
Total Assets 640.70608.101,069.381,073.201,244.371,282.611,280.701,590.302,178.202,632.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 41.81132.05-154-1.90-23.8674.01136.50-15.70-9.34289.45
PBT 29.6816.1647.0543.6063.5157.8582.90134.30270.43281.64
Adjustment 23.7321.45-59.5254.9838.3426.2932.90-5.4055.4440.73
Changes in Working Capital -4.12100.51-132.52-89.88-124.8215.4725.7-133.3-291.6627.06
Tax Paid -7.48-5.79-9-9.60-14.41-7.85-13.70-11.30-43.55-59.98
Cash Flow From Investing Activity -35.94-138.0839.502.47-33.91-53.47-51.90-124.40-222.88-369.06
Capex -26.83-9.69-255.96-56.63-47.61-45.35-48-36.50-82.67-75.90
Net Investments 0032.8548.260-26.58-16.700-95.69-93.22
Others -9.11-128.40262.6010.8413.7018.4712.80-87.90-44.52-199.93
Cash Flow From Financing Activity 2.576.93148.40-31.4245.41-16.64-75.70130.40225.5191.54
Net Proceeds from Shares 067.5000000000
Net Proceeds from Borrowing 0000003.602100
Interest Paid -10.37-6.66-9.64-11.12-14.78-8.48-9.20-11.80-32.77-57.51
Dividend Paid 0000000000
Others 12.94-53.91158.04-20.3160.20-8.16-70.10121.20258.28149.05
Net Cash Flow 8.440.9033.90-30.85-12.373.918.90-9.70-6.7211.92
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.72.756.615.357.075.327.299.7915.9116.11
ROCE (%)7.994.317.315.377.285.868.0511.3818.7116.91
Asset Turnover Ratio0.970.750.940.780.840.830.961.21.220.99
PAT to CFO Conversion(x)211.56-3.84-0.05-0.41.572-0.16-0.051.35
Working Capital Days
Receivable Days15916795115126136110837883
Inventory Days35403658647572637593
Payable Days89804548474846394560

Dorf-Ketal Chemicals India Ltd Stock News

Dorf-Ketal Chemicals India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dorf-Ketal Chemicals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dorf-Ketal Chemicals stood at ₹0.00.
The latest P/E ratio of Dorf-Ketal Chemicals as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dorf-Ketal Chemicals as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Dorf-Ketal Chemicals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dorf-Ketal Chemicals is ₹833.8 ( Cr.) .

About Dorf-Ketal Chemicals India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...