SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dorf-Ketal Chemicals India Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

Dorf-Ketal Chemicals India Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
16.91%
Current Price
₹0
Return on Equity (ROE)
16.11%
Return on Assets (ROA)
8.93%
Operating Profit Margin
12.7%
Net Profit Margin
9.04%
Gross Profit Margin
13.6%
Book Value per Share
₹0
Sales Growth (YoY)
3.63%
Sales Growth (3 Years)
25.11%
Operating Profit Growth (1 Year)
-0.08%
Operating Profit Growth (3 Years)
41.05%
Net Profit Growth (1 Year)
16.94%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
46.43%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Dorf-Ketal Chemicals

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8%4.3%7.3%5.4%7.3%5.9%8.1%11.4%18.7%16.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5674497878349731,0421,2131,7222,2922,375834
Sales YoY Gr.--20.9%75.3%5.9%16.7%7.1%16.4%42%33.1%3.6%-
Adj EPS 0.50.20.70.81.211.32.23.54.20
YoY Gr.--52%195.8%9.9%53.9%-20.8%41.1%63.4%58%22.5%-
BVPS (₹) 99.215.416.217.618.319.821.924.929.20
Adj Net
Profit
21.11235.238.5594766.4108171209NAN
Cash Flow from Ops. 41.8132-154-1.9-23.974137-15.7-9.3289-
Debt/CF from Ops. 3.40.7-1.6-120.4-10.63.31.3-21.4-63.92.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.2%19.5%25.1%3.6%
Adj EPS 26.8%28.7%46.8%22.5%
BVPS14%10.7%13.8%17.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.82.95.84.97.15.37.110.514.815.70
Op. Profit
Mgn %
4.94.287.48.16.19.17.613.312.7NAN
Net Profit
Mgn %
3.72.74.54.66.14.55.56.37.58.8NAN
Debt to
Equity
0.40.20.30.30.30.30.20.30.50.5-
Working Cap
Days
2482601762332452642181691752220
Cash Conv.
Cycle
1391601031411581781511181201340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 834 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 624 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 45.3

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Dorf-Ketal Chemicals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales567.45448.94787.18833.79973.141,042.471,212.901,722.202,291.932,375.19
Operating Expenses + 539.97430.79724.11771.87894.79978.881,105.301,591.701,989.722,073.22
Manufacturing Costs2616.1434.1440.8646.9349.298656.6094.46118.70
Material Costs312.27232.10390.30484.64578.41644.26748.701,090.301,376.921,371.13
Employee Cost 119.87116.23159.60129.46138.45151.94173.50208.20286.38349.07
Other Costs 81.8266.32140.06116.93131.01133.3897.10236.60231.96234.32
Operating Profit 27.4818.1563.0861.9278.3563.59107.60130.50302.21301.97
Operating Profit Margin (%) 4.8%4.0%8.0%7.4%8.1%6.1%8.9%7.6%13.2%12.7%
Other Income + 25.9321.1730.1330.2334.9938.3830.1068.4036.0978.42
Exceptional Items 000000-9.40-16.2000
Interest 10.376.669.6411.1214.788.489.2011.8032.7757.51
Depreciation 13.3716.5136.5237.4235.0435.6436.1036.6035.1041.23
Profit Before Tax 29.6816.1647.0543.6063.5157.8583134.30270.43281.64
Tax 8.794.746.901.824.5310.7814.6033.6086.8066.90
Profit After Tax 20.8911.4240.1541.7858.9847.0768.40100.70183.64214.74
PAT Margin (%) 3.7%2.5%5.1%5.0%6.1%4.5%5.6%5.9%8.0%9.0%
Adjusted EPS (₹)0.50.20.80.91.21.01.42.03.74.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 377.01454.21759.78800.69868.29901.16975.701,081.101,226.611,439.64
Share Capital 150.30176.26176.26176.26176.26176.26176.30246.80246.77246.77
Reserves 226.71277.95583.52624.43692.02724.90799.40834.30979.841,192.87
Debt +133.1979.83211.24192.15252.35240.52153336.40565.57727.49
Long Term Debt21.828.5989.3354.1286.2346.6450.2071.2053.3636.85
Short Term Debt111.3771.24121.91138.02166.11193.87102.80265.20512.21690.64
Minority Interest0000000000
Trade Payables71.3330.3165.6261.3387.2282.26108.30121.70220.24227.36
Others Liabilities 59.1743.7532.7519.0236.5258.6743.7051.10165.78237.64
Total Liabilities 640.70608.101,069.381,073.201,244.371,282.611,280.701,590.302,178.202,632.13

Fixed Assets

Net Fixed Assets +149.31138.89349.07338.04353.79345.83386.20322.20417.92487.89
Gross Block219.14225.17453.29477.80528.13551.48631550.90664.73775.12
Accumulated Depreciation69.8486.29104.22139.76174.34205.65244.80228.70246.80287.24
CWIP 1.354.9511.1541.1237.0118.2326.1071.6073.4252.01
Investments 55.34183.73151.12101.71101.42128144.80280.50373.43466.78
Inventories59.4243.41112.85151.59187.33239.66248.30343.30592.81614.74
Trade Receivables267.27163.27244.42281.51391.26383.07357425.10551.80524.87
Cash Equivalents 22.0722.9758.0926.4113.3919.0925.4016.7019.7328.54
Others Assets 85.9450.87142.68132.82160.16148.7292.90130.90149.09457.30
Total Assets 640.70608.101,069.381,073.201,244.371,282.611,280.701,590.302,178.202,632.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 41.81132.05-154-1.90-23.8674.01136.50-15.70-9.34289.45
PBT 29.6816.1647.0543.6063.5157.8582.90134.30270.43281.64
Adjustment 23.7321.45-59.5254.9838.3426.2932.90-5.4055.4440.73
Changes in Working Capital -4.12100.51-132.52-89.88-124.8215.4725.7-133.3-291.6627.06
Tax Paid -7.48-5.79-9-9.60-14.41-7.85-13.70-11.30-43.55-59.98
Cash Flow From Investing Activity + -35.94-138.0839.502.47-33.91-53.47-51.90-124.40-222.88-369.06
Capex -26.83-9.69-255.96-56.63-47.61-45.35-48-36.50-82.67-75.90
Net Investments 0032.8548.260-26.58-16.700-95.69-93.22
Others -9.11-128.40262.6010.8413.7018.4712.80-87.90-44.52-199.93
Cash Flow From Financing Activity + 2.576.93148.40-31.4245.41-16.64-75.70130.40225.5191.54
Net Proceeds from Shares 067.5000000000
Net Proceeds from Borrowing 0000003.602100
Interest Paid -10.37-6.66-9.64-11.12-14.78-8.48-9.20-11.80-32.77-57.51
Dividend Paid 0000000000
Others 12.94-53.91158.04-20.3160.20-8.16-70.10121.20258.28149.05
Net Cash Flow 8.440.9033.90-30.85-12.373.918.90-9.70-6.7211.92

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.72.756.615.357.075.327.299.7915.9116.11
ROCE (%)7.994.317.315.377.285.868.0511.3818.7116.91
Asset Turnover Ratio0.970.750.940.780.840.830.961.21.220.99
PAT to CFO Conversion(x)211.56-3.84-0.05-0.41.572-0.16-0.051.35
Working Capital Days
Receivable Days15916795115126136110837883
Inventory Days35403658647572637593
Payable Days89804548474846394560

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dorf-Ketal Chemicals India Ltd FAQs

The current trading price of Dorf-Ketal Chemicals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dorf-Ketal Chemicals stood at ₹0.00 Cr

The latest P/E ratio of Dorf-Ketal Chemicals as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Dorf-Ketal Chemicals as of 31-Dec-1969 is 0.00.

The 52-week high of Dorf-Ketal Chemicals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dorf-Ketal Chemicals is ₹834 ( Cr.) .

About Dorf-Ketal Chemicals India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×