SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dow Corning India Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

Dow Corning India Pvt Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
25.17%
Current Price
₹0
Return on Equity (ROE)
15.68%
Return on Assets (ROA)
8.08%
Operating Profit Margin
6.1%
Net Profit Margin
3.96%
Gross Profit Margin
6.5%
Book Value per Share
₹0
Sales Growth (YoY)
6.65%
Sales Growth (3 Years)
7.25%
Operating Profit Growth (1 Year)
18.41%
Operating Profit Growth (3 Years)
45.37%
Net Profit Growth (1 Year)
30.7%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Dow Corning-(Amalgam

Based on:

M-Cap below 100cr DeciZen not available

Dow Corning India Pvt Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 14.1%5.6%37.1%21.3%7.7%18.9%-5.1%28.5%19.8%25.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 260259315386360392472493546582582
Sales YoY Gr.--0.2%21.4%22.7%-6.8%8.8%20.5%4.6%10.6%6.7%-
Adj EPS 8.1-026.7176.6221.73419.821.30
YoY Gr.--100.1%NA-36.3%-61.3%233%-92.3%1910.7%-41.9%8%-
BVPS (₹) 67.767.794.5111.5118.1134.4124.8155.6131.8154.20
Adj Net
Profit
8.3-027.517.56.822.61.734.920.321.90
Cash Flow from Ops. 2612.86.327.161.5-22.1-3.635.8-24.341.4-
Debt/CF from Ops. 1.12.44.10.7000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.4%10.1%7.3%6.7%
Adj EPS 11.4%26.5%132.9%8%
BVPS9.6%5.5%7.3%17%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
17.5-03316.65.817.41.324.313.814.90
Op. Profit
Mgn %
7.64.815.99.14.69.82.49.36.16.1NAN
Net Profit
Mgn %
3.2-08.74.51.95.80.47.13.73.80
Debt to
Equity
0.40.40.30.2000000-
Working Cap
Days
1951771591381441341341571481480
Cash Conv.
Cycle
-2,849-2,401-2,365-2,959-13,093-3,415-19,6552128240

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 582 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 148 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 45.3

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Dow Corning-(Amalgam - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales259.87259.29314.86386.25360391.59471.77493.39545.67581.96
Operating Expenses + 240.03246.83264.83351.26343.51353.29460.37452.86516.12546.97
Manufacturing Costs00000001.231.130.93
Material Costs000-0.554.880.850384.30449.30476.46
Employee Cost 000000019.2419.4723.14
Other Costs 240.03246.83264.83351.81338.63352.45460.3748.0946.2246.43
Operating Profit 19.8412.4650.0334.9916.5038.3011.3940.5329.5534.99
Operating Profit Margin (%) 7.6%4.8%15.9%9.1%4.6%9.8%2.4%8.2%5.4%6.0%
Other Income + 00000004.333.404.40
Exceptional Items 00000-8.37-16.58000
Interest 00000000.920.561.79
Depreciation 5.666.878.677.896.695.481.643.853.762.43
Profit Before Tax 14.185.5941.3627.109.8024.44-6.8340.0928.6235.18
Tax 5.905.6013.919.603.037.723.048.451112.15
Profit After Tax 8.28-0.0127.4517.506.7816.72-9.8731.6417.6223.03
PAT Margin (%) 3.2%-0.0%8.7%4.5%1.9%4.3%-2.1%6.4%3.2%4.0%
Adjusted EPS (₹)8.1-0.026.717.00.016.3-9.630.817.222.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%198%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 69.5769.5697.01114.51121.29138.01128.13159.77135.37158.40
Share Capital 10.2710.2710.2710.2710.2710.2710.2710.2710.2710.27
Reserves 59.3059.2986.74104.24111.02127.74117.86149.50125.10148.13
Debt +28.3230.8625.380000000
Long Term Debt28.3230.8625.380000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables70.8976.1871.8461.26111.8174.90102.84110.2075.77133.47
Others Liabilities 12.8212.507.6629.166.136.059.2330.1758.048.88
Total Liabilities 181.60189.10201.89204.94239.22218.95240.21300.15269.19300.75

Fixed Assets

Net Fixed Assets +47.1144.3443.5340.5237.7633.844.967.365.232.55
Gross Block62.9366.0472.6675.8779.6069.7911.9517.2817.2512.69
Accumulated Depreciation15.8221.7029.1335.3541.8435.966.999.9212.0210.14
CWIP 0.766.160.400.741.880.121.510.4600.05
Investments 0000000000
Inventories54.8747.6565.5459.2054.0753.3158.8576.3165.1671.94
Trade Receivables63.2071.6374.6475.1771.6480.6987.4073.8481.9190.29
Cash Equivalents 812.259.9219.8459.0537.7933.7268.0444.7844.80
Others Assets 7.677.077.879.4714.8213.2053.7774.1372.1291.12
Total Assets 181.60189.10201.89204.94239.22218.95240.21300.15269.19300.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 25.9912.836.2727.0861.54-22.09-3.6435.83-24.3041.44
PBT 14.185.5941.3627.109.8032.819.7540.0928.6235.18
Adjustment 11.4821.22-7.1114.7614.853.24-0.652.05-1.48-7.25
Changes in Working Capital 0.91-6.41-13.64-6.446.77-43.391.670.41-43.4435.93
Tax Paid -0.57-7.57-14.35-8.38-9.88-6.38-2.57-6.72-7.99-22.42
Cash Flow From Investing Activity + -5.11-9.42-2.12-5.40-32.778.8513.426.971.602.30
Capex -5.30-9.67-2.25-5.50-5.08-0.96-1.98-4.31-0.34-0.20
Net Investments 00000008.0100
Others 0.190.250.130.10-27.699.8215.403.271.952.50
Cash Flow From Financing Activity + -18.260.84-6.46-11.71-18.74-0.38-0.33-0.47-0.57-43.71
Net Proceeds from Shares 36.31000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4.87-1.70-0.99-0.84-0.29-0.38-0.33-0.47-0.57-1.69
Dividend Paid 000000000-42.03
Others -49.692.54-5.47-10.87-18.450000-0
Net Cash Flow 2.624.25-2.329.9710.03-13.619.4642.33-23.260.02

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)17.52-0.0132.9616.555.7512.89-7.4221.9811.9415.68
ROCE (%)14.125.6437.1321.267.7218.85-5.1328.4919.7725.17
Asset Turnover Ratio1.341.41.611.91.621.712.051.831.922.04
PAT to CFO Conversion(x)3.14N/A0.231.559.08-1.32N/A1.13-1.381.8
Working Capital Days
Receivable Days91958571747165605254
Inventory Days70726659575043504743
Payable Days00006,472001017680

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dow Corning India Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Dow Corning-(Amalgam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dow Corning-(Amalgam stood at ₹0.00 Cr

The latest P/E ratio of Dow Corning-(Amalgam as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Dow Corning-(Amalgam as of 31-Dec-1969 is 0.00.

The 52-week high of Dow Corning-(Amalgam is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dow Corning-(Amalgam is ₹582 ( Cr.) .

About Dow Corning India Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×