Dow Corning India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dow Corning-(Amalgam

M-Cap below 100cr DeciZen not available

Dow Corning India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Dow Corning-(Amalgam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 8.3%-0%24.6%13.7%5.3%17.4%1.3%24.7%14%15.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 260259315386360392472493546582582
Sales YoY Gr.--0.2%21.4%22.7%-6.8%8.8%20.5%4.6%10.6%6.7%-
Adj EPS 8.1-026.7176.6221.73419.821.30
YoY Gr.--100.1%NA-36.3%-61.3%233%-92.3%1910.7%-41.9%8%-
BVPS (₹) 67.767.794.5111.5118.1134.4124.8155.6131.8154.20
Adj Net
Profit
8.3027.517.56.822.61.734.920.321.90
Cash Flow from Ops. 2612.86.327.161.5-22.1-3.635.8-24.341.4-
Debt/CF from Ops. 1.12.44.10.7000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.4%10.1%7.3%6.7%
Adj EPS 11.4%26.5%132.9%8%
BVPS9.6%5.5%7.3%17%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
17.5-03316.65.817.41.324.313.814.90
Op. Profit
Mgn %
7.64.815.99.14.69.82.49.36.16.1NAN
Net Profit
Mgn %
3.208.74.51.95.80.47.13.73.80
Debt to
Equity
0.40.40.30.2000000-
Working Cap
Days
1951771591381441341341571481480
Cash Conv.
Cycle
-2,849-2,401-2,365-2,959-13,093-3,415-19,6552128240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Dow Corning India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 582 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 148 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 50

Management X-Ray of Dow Corning-(Amalgam:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dow Corning-(Amalgam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales259.87259.29314.86386.25360391.59471.77493.39545.67581.96
Operating Expenses 240.03246.83264.83351.26343.51353.29460.37452.86516.12546.97
Manufacturing Costs00000001.231.130.93
Material Costs000-0.554.880.850384.30449.30476.46
Employee Cost 000000019.2419.4723.14
Other Costs 240.03246.83264.83351.81338.63352.45460.3748.0946.2246.43
Operating Profit 19.8412.4650.0334.9916.5038.3011.3940.5329.5534.99
Operating Profit Margin (%) 7.6%4.8%15.9%9.1%4.6%9.8%2.4%8.2%5.4%6.0%
Other Income 00000004.333.404.40
Interest 00000000.920.561.79
Depreciation 5.666.878.677.896.695.481.643.853.762.43
Exceptional Items 00000-8.37-16.58000
Profit Before Tax 14.185.5941.3627.109.8024.44-6.8340.0928.6235.18
Tax 5.905.6013.919.603.037.723.048.451112.15
Profit After Tax 8.28-0.0127.4517.506.7816.72-9.8731.6417.6223.03
PAT Margin (%) 3.2%0.0%8.7%4.5%1.9%4.3%-2.1%6.4%3.2%4.0%
Adjusted EPS (₹)8.10.026.717.00.016.3-9.630.817.222.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%198%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 69.5769.5697.01114.51121.29138.01128.13159.77135.37158.40
Share Capital 10.2710.2710.2710.2710.2710.2710.2710.2710.2710.27
Reserves 59.3059.2986.74104.24111.02127.74117.86149.50125.10148.13
Minority Interest0000000000
Debt28.3230.8625.380000000
Long Term Debt28.3230.8625.380000000
Short Term Debt0000000000
Trade Payables70.8976.1871.8461.26111.8174.90102.84110.2075.77133.47
Others Liabilities 12.8212.507.6629.166.136.059.2330.1758.048.88
Total Liabilities 181.60189.10201.89204.94239.22218.95240.21300.15269.19300.75

Fixed Assets

Gross Block62.9366.0472.6675.8779.6069.7911.9517.2817.2512.69
Accumulated Depreciation15.8221.7029.1335.3541.8435.966.999.9212.0210.14
Net Fixed Assets47.1144.3443.5340.5237.7633.844.967.365.232.55
CWIP 0.766.160.400.741.880.121.510.4600.05
Investments 0000000000
Inventories54.8747.6565.5459.2054.0753.3158.8576.3165.1671.94
Trade Receivables63.2071.6374.6475.1771.6480.6987.4073.8481.9190.29
Cash Equivalents 812.259.9219.8459.0537.7933.7268.0444.7844.80
Others Assets7.677.077.879.4714.8213.2053.7774.1372.1291.12
Total Assets 181.60189.10201.89204.94239.22218.95240.21300.15269.19300.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 25.9912.836.2727.0861.54-22.09-3.6435.83-24.3041.44
PBT 14.185.5941.3627.109.8032.819.7540.0928.6235.18
Adjustment 11.4821.22-7.1114.7614.853.24-0.652.05-1.48-7.25
Changes in Working Capital 0.91-6.41-13.64-6.446.77-43.391.670.41-43.4435.93
Tax Paid -0.57-7.57-14.35-8.38-9.88-6.38-2.57-6.72-7.99-22.42
Cash Flow From Investing Activity -5.11-9.42-2.12-5.40-32.778.8513.426.971.602.30
Capex -5.30-9.67-2.25-5.50-5.08-0.96-1.98-4.31-0.34-0.20
Net Investments 00000008.0100
Others 0.190.250.130.10-27.699.8215.403.271.952.50
Cash Flow From Financing Activity -18.260.84-6.46-11.71-18.74-0.38-0.33-0.47-0.57-43.71
Net Proceeds from Shares 36.31000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4.87-1.70-0.99-0.84-0.29-0.38-0.33-0.47-0.57-1.69
Dividend Paid 000000000-42.03
Others -49.692.54-5.47-10.87-18.4500000
Net Cash Flow 2.624.25-2.329.9710.03-13.619.4642.33-23.260.02
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)17.52-0.0132.9616.555.7512.89-7.4221.9811.9415.68
ROCE (%)14.125.6437.1321.267.7218.85-5.1328.4919.7725.17
Asset Turnover Ratio1.341.41.611.91.621.712.051.831.922.04
PAT to CFO Conversion(x)3.14N/A0.231.559.08-1.32N/A1.13-1.381.8
Working Capital Days
Receivable Days91958571747165605254
Inventory Days70726659575043504743
Payable Days00006,472001017680

Dow Corning India Pvt Ltd. - (Amalgamated) Stock News

Dow Corning India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dow Corning-(Amalgam on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dow Corning-(Amalgam stood at ₹0.00.
The latest P/E ratio of Dow Corning-(Amalgam as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dow Corning-(Amalgam as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Dow Corning-(Amalgam is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dow Corning-(Amalgam is ₹582.0 ( Cr.) .

About Dow Corning India Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.