SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dujodwala Paper Chemicals Ltd (524276)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524276 NSE: Chemicals | Small Cap | Dujodwala Paper Chem Share Price

BSE Share Price
Not Listed

Dujodwala Paper Chemicals Ltd (524276)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524276 NSE: Chemicals | Small Cap | Dujodwala Paper Chem Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹7 / 7
TTM EPS
₹4
TTM Sales
₹194 Cr.
Book Value per Share
₹54.8
P/E Ratio
1.67
Industry PE
50.2
Price to Book (P/B)
0.12
Price to Sales (P/S)
0.02
EV/EBITDA
8.17
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.53%
Return on Capital Employed (ROCE)
8.50%
Return on Assets (ROA)
1.03%
Operating Profit Margin
6.8%
Net Profit Margin
1.05%
Gross Profit Margin
2.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.08%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-4.74%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.98%
Asset Quality
Promoter Holding
31.91%
Pledged shares (%) of Promoter's holding (%)
69.09%
Reserves
₹28 Cr.
Equity
₹6.2 Cr.
Face Value
₹10
All Time Low / High
₹1.50 / 70.00

Dujodwala Paper Chemicals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 10.1%8.7%8.9%6.9%7.2%8.7%7.9%10%12.2%8.5%-

Growth Parameters

Sales 66.744.344.464.881.8106130136162193194
Sales YoY Gr.--33.7%0.4%45.8%26.3%29.1%22.8%5%19%19.1%-
Adj EPS 4.133.91.61.10.91.8233.24
YoY Gr.--26.2%30.4%-58%-31.7%-16.1%90.4%11.2%52.8%6.6%-
BVPS (₹) 40.243.247.148.648.347.148.949.448.651.954.8
Adj Net
Profit
2.21.62.10.90.60.61.11.21.922
Cash Flow from Ops. 7.10.75.8-1.54.7-3.93.4-2-6.4-2.5-
Debt/CF from Ops. 2.930.92.9-14.16.2-1012-22.9-13.9-45.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.5%18.7%14.2%19.1%
Adj EPS -2.5%23.7%21.9%6.6%
BVPS2.9%1.5%2%6.7%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
10.67.28.63.42.423.74.26.26.47.5
Op. Profit
Mgn %
7.911.411.66.86.26.65.56.78.56.86.6
Net Profit
Mgn %
3.23.64.71.30.80.50.80.91.211.3
Debt to
Equity
10.90.70.81.11.41.41.533.6-
Working Cap
Days
1662392612192252292112392803080
Cash Conv.
Cycle
1201851941441181141071351451480

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales66.6944.2544.4164.7581.77105.54129.60136.01161.89192.78
Operating Expenses + 61.4039.2339.2760.4076.7898.77122.51126.85148.18179.72
Manufacturing Costs1.241.314.283.852.062.832.601.490.820.46
Material Costs56.3934.613253.2569.6089.59111.85118.72141.93173.96
Employee Cost 0.820.781.131.341.461.791.861.861.761.78
Other Costs 2.952.541.861.953.664.566.194.793.663.51
Operating Profit 5.305.025.144.354.996.787.099.1613.7113.06
Operating Profit Margin (%) 7.9%11.3%11.6%6.7%6.1%6.4%5.5%6.7%8.5%6.8%
Other Income + 0.1700.050.080.120.240.190.230.270.21
Exceptional Items 0000000000
Interest 1.821.972.051.962.664.524.114.968.918.05
Depreciation 1.191.291.361.391.421.701.912.062.031.99
Profit Before Tax 2.451.761.781.081.020.801.272.373.043.23
Tax 0.310.20-0.270.240.440.390.231.141.171.20
Profit After Tax 2.151.562.050.850.590.411.041.231.882.03
PAT Margin (%) 3.2%3.5%4.6%1.3%0.7%0.4%0.8%0.9%1.2%1.1%
Adjusted EPS (₹)4.13.03.91.61.10.71.82.03.03.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Dujodwala Paper Chem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 21.3122.8824.9225.7726.9027.6028.6530.463032.03
Share Capital 5.305.305.305.305.575.865.866.176.176.17
Reserves 16.0117.5819.6320.4721.3321.7422.7924.2923.8325.86
Debt +20.1921.1616.8420.4828.9638.6340.6744.6487.64107.97
Long Term Debt20.1921.1616.8420.4828.9638.6340.6711.3339.7861.57
Short Term Debt000000033.3147.8646.40
Minority Interest0000000000
Trade Payables3.703.758.7013.3326.4928.8927.8645.0948.7664.46
Others Liabilities 4.234.854.454.634.917.415.227.949.2714.28
Total Liabilities 49.4352.6454.9264.2187.26102.54102.39128.13175.66218.74

Fixed Assets

Net Fixed Assets +17.2017.0516.0614.9018.3817.7123.5122.0119.9818
Gross Block25.5426.632727.2232.1233.0740.7841.3441.3441.35
Accumulated Depreciation8.349.5910.9412.3213.7415.3617.2719.3321.3623.35
CWIP 00006.156.46007.6718.69
Investments 0.500.5000000000
Inventories15.6523.8326.8134.6536.4944.8240.3459.4670.7790.36
Trade Receivables10.789.069.7611.3622.6725.7733.1541.3854.0163.89
Cash Equivalents 0.671.380.670.661.141.471.991.781.572.48
Others Assets 4.640.821.622.642.436.303.403.5021.6525.32
Total Assets 49.4352.6454.9264.2187.26102.54102.39128.13175.66218.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 7.060.695.77-1.454.65-3.873.40-2.03-6.43-2.52
PBT 2.451.761.781.081.020.801.272.373.043.23
Adjustment 2.683.023.613.263.516.315.916.8710.449.55
Changes in Working Capital 3.42-2.360.49-5.720.4-10.67-3.72-11.28-19.92-15.3
Tax Paid 00-0.11-0.08-0.29-0.31-0.05000
Cash Flow From Investing Activity + -3.23-1.14-0.07-0.23-10.99-1.24-0.81-0.42-7.57-10.97
Capex -3.23-1.15-0.40-0.25-11.05-1.35-0.93-0.56-7.67-11.03
Net Investments 000.270-000000
Others 00.010.050.020.060.100.120.150.100.06
Cash Flow From Financing Activity + -3.581.16-6.411.686.825.45-2.072.2413.7914.64
Net Proceeds from Shares 00000.540.290000
Net Proceeds from Borrowing 00-1.30-0.806.930.900.05014.620
Interest Paid 00-2.14-1.96-2.21-4.52-4.11-4.48-8.51-7.62
Dividend Paid 0000000000
Others -3.581.16-2.964.441.558.781.996.727.6722.26
Net Cash Flow 0.250.71-0.71-00.470.340.52-0.21-0.221.15

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)10.67.088.573.342.241.523.714.166.216.53
ROCE (%)10.138.738.936.937.228.727.9310.0112.168.5
Asset Turnover Ratio1.430.970.931.211.181.161.31.21.080.98
PAT to CFO Conversion(x)3.280.442.81-1.717.88-9.443.27-1.65-3.42-1.24
Working Capital Days
Receivable Days55.9073.3068.4053.4069.4080.108198.20106.50111.30
Inventory Days82.10145.80184155.20145.10134.40117.10131.50145.40152
Payable Days19.7039.3071.1075.50104.40112.8092.60112.10120.70118.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *47.1547.1547.1547.1547.1547.1547.1569.0969.0969.09
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dujodwala Paper Chemicals Ltd FAQs

The current trading price of Dujodwala Paper Chem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dujodwala Paper Chem stood at ₹4.10 Cr

The latest P/E ratio of Dujodwala Paper Chem as of 31-Dec-1969 is 1.67.

The latest P/B ratio of Dujodwala Paper Chem as of 31-Dec-1969 is 0.12.

The 52-week high of Dujodwala Paper Chem is ₹7.35 and the 52-week low is ₹6.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dujodwala Paper Chem is ₹194 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Dujodwala Paper Chemicals Ltd

Dujodwala Paper Chemicals Limited (DPCL), established in 1993, is a leader in Resins and Paper Chemicals.

DPCL has made its mark in the domestic and international market as a reliable manufacturer and distributor of resins and paper chemicals. The company has become a name to be reckoned with due to its commitment to quality and services.

Strong integration of manufacturing, marketing, materials, R & D, quality control and logistics has been responsible for phenomenal growth in short time span. Customer satisfaction is the highest value pursued by DPCL through effective management practice and growth oriented internal culture.

Dujodwala Paper Chemicals has made huge investment in creating its own Infrastructure, Research & Development Department, Quality Control and Ware House Facilities supported with Global Marketing Network.

Products manufactured by the company includes:

  • Phenolic Resins
  • Unsaturated Polyester Resins
  • Saturated Polyester Resins
  • Terpene Phenolic Resins
  • Polyamide Resins
  • Ketonic Resins
  • Ester Gum
  • Maleic Modified Rosin Derivates
  • Rosin Modified Phenolic Resins
  • Fortified Rosin Soap Size
  •  Rosin Emulsion Size

The company produces Resins for following Industries:

  • Paper  
  • Ink
  • Paints & Varnishes
  • Adhesives  
  • Mineral Wool  
  • Refractories  
  • Automative, Tyre & Rubber
  • Non-Woven Fibre Felt   
  • Abrasives   
  • Wood Based 
  • Foundry Binder  
  • Filter  
  • Friction Lining  
  • Can Coating  
  • Unsaturated Polyester
  • Saturated Polyester 
  • Composites  
  • Coil Coating

Achievements/ recognition:

An ISO 9001:2000 Certified company

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×