Dujodwala Paper Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 524276 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dujodwala Paper Chem

M-Cap below 100cr DeciZen not available

Dujodwala Paper Chemicals stock performance -

mw4me loader
P/E Ratio (SA):
1.67
Market Cap:
4.1 Cr.
52-wk low:
6.7
52-wk high:
7.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Dujodwala Paper Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 8.1%6.9%8.2%5.1%4.9%6.1%5.8%6.4%8.3%5.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 66.744.344.464.881.8106130136162193194
Sales YoY Gr.--33.7%0.4%45.8%26.3%29.1%22.8%5%19%19.1%-
Adj EPS 4.133.91.61.10.91.8233.24
YoY Gr.--26.2%30.4%-58%-31.7%-16.1%90.4%11.2%52.8%6.6%-
BVPS (₹) 40.243.247.148.648.347.148.949.448.651.954.8
Adj Net
Profit
2.21.62.10.90.60.61.11.21.922
Cash Flow from Ops. 7.10.75.8-1.54.7-3.93.4-2-6.4-2.5-
Debt/CF from Ops. 2.930.92.9-14.16.2-1012-22.9-13.9-45.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.5%18.7%14.2%19.1%
Adj EPS -2.5%23.7%21.9%6.6%
BVPS2.9%1.5%2%6.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
10.67.28.63.42.423.74.26.26.47.5
Op. Profit
Mgn %
7.911.411.66.86.26.65.56.78.56.86.6
Net Profit
Mgn %
3.23.64.71.30.80.50.80.91.211.3
Debt to
Equity
10.90.70.81.11.41.41.533.6-
Working Cap
Days
1662392612192252292112392803080
Cash Conv.
Cycle
1201851941441181141071351451480

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Dujodwala Paper Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 4 -
TTM Sales (₹ Cr.) 194 -
BVPS (₹.) 54.8 -
Reserves (₹ Cr.) 28 -
P/BV 0.12 -
PE 1.67 -
From the Market
52 Week Low / High (₹) 6.65 / 7.35
All Time Low / High (₹) 1.50 / 70.00
Market Cap (₹ Cr.) 4.1
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 47

Management X-Ray of Dujodwala Paper Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *47.1547.1547.1547.1547.1547.1547.1569.0969.0969.09
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dujodwala Paper Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales66.6944.2544.4164.7581.77105.54129.60136.01161.89192.78
Operating Expenses 61.4039.2339.2760.4076.7898.77122.51126.85148.18179.72
Manufacturing Costs1.241.314.283.852.062.832.601.490.820.46
Material Costs56.3934.613253.2569.6089.59111.85118.72141.93173.96
Employee Cost 0.820.781.131.341.461.791.861.861.761.78
Other Costs 2.952.541.861.953.664.566.194.793.663.51
Operating Profit 5.305.025.144.354.996.787.099.1613.7113.06
Operating Profit Margin (%) 7.9%11.3%11.6%6.7%6.1%6.4%5.5%6.7%8.5%6.8%
Other Income 0.1700.050.080.120.240.190.230.270.21
Interest 1.821.972.051.962.664.524.114.968.918.05
Depreciation 1.191.291.361.391.421.701.912.062.031.99
Exceptional Items 0000000000
Profit Before Tax 2.451.761.781.081.020.801.272.373.043.23
Tax 0.310.20-0.270.240.440.390.231.141.171.20
Profit After Tax 2.151.562.050.850.590.411.041.231.882.03
PAT Margin (%) 3.2%3.5%4.6%1.3%0.7%0.4%0.8%0.9%1.2%1.1%
Adjusted EPS (₹)4.13.03.91.61.10.71.82.03.03.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 21.3122.8824.9225.7726.9027.6028.6530.463032.03
Share Capital 5.305.305.305.305.575.865.866.176.176.17
Reserves 16.0117.5819.6320.4721.3321.7422.7924.2923.8325.86
Minority Interest0000000000
Debt20.1921.1616.8420.4828.9638.6340.6744.6487.64107.97
Long Term Debt20.1921.1616.8420.4828.9638.6340.6711.3339.7861.57
Short Term Debt000000033.3147.8646.40
Trade Payables3.703.758.7013.3326.4928.8927.8645.0948.7664.46
Others Liabilities 4.234.854.454.634.917.415.227.949.2714.28
Total Liabilities 49.4352.6454.9264.2187.26102.54102.39128.13175.66218.74

Fixed Assets

Gross Block25.5426.632727.2232.1233.0740.7841.3441.3441.35
Accumulated Depreciation8.349.5910.9412.3213.7415.3617.2719.3321.3623.35
Net Fixed Assets17.2017.0516.0614.9018.3817.7123.5122.0119.9818
CWIP 00006.156.46007.6718.69
Investments 0.500.5000000000
Inventories15.6523.8326.8134.6536.4944.8240.3459.4670.7790.36
Trade Receivables10.789.069.7611.3622.6725.7733.1541.3854.0163.89
Cash Equivalents 0.671.380.670.661.141.471.991.781.572.48
Others Assets4.640.821.622.642.436.303.403.5021.6525.32
Total Assets 49.4352.6454.9264.2187.26102.54102.39128.13175.66218.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 7.060.695.77-1.454.65-3.873.40-2.03-6.43-2.52
PBT 2.451.761.781.081.020.801.272.373.043.23
Adjustment 2.683.023.613.263.516.315.916.8710.449.55
Changes in Working Capital 3.42-2.360.49-5.720.4-10.67-3.72-11.28-19.92-15.3
Tax Paid 00-0.11-0.08-0.29-0.31-0.05000
Cash Flow From Investing Activity -3.23-1.14-0.07-0.23-10.99-1.24-0.81-0.42-7.57-10.97
Capex -3.23-1.15-0.40-0.25-11.05-1.35-0.93-0.56-7.67-11.03
Net Investments 000.270000000
Others 00.010.050.020.060.100.120.150.100.06
Cash Flow From Financing Activity -3.581.16-6.411.686.825.45-2.072.2413.7914.64
Net Proceeds from Shares 00000.540.290000
Net Proceeds from Borrowing 00-1.30-0.806.930.900.05014.620
Interest Paid 00-2.14-1.96-2.21-4.52-4.11-4.48-8.51-7.62
Dividend Paid 0000000000
Others -3.581.16-2.964.441.558.781.996.727.6722.26
Net Cash Flow 0.250.71-0.7100.470.340.52-0.21-0.221.15
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)10.67.088.573.342.241.523.714.166.216.53
ROCE (%)10.138.738.936.937.228.727.9310.0112.168.5
Asset Turnover Ratio1.430.970.931.211.181.161.31.21.080.98
PAT to CFO Conversion(x)3.280.442.81-1.717.88-9.443.27-1.65-3.42-1.24
Working Capital Days
Receivable Days5673685369808198106111
Inventory Days82146184155145134117131145152
Payable Days2039717610411393112121119

Dujodwala Paper Chemicals Ltd Stock News

Dujodwala Paper Chemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dujodwala Paper Chem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dujodwala Paper Chem stood at ₹4.10.
The latest P/E ratio of Dujodwala Paper Chem as of 01-Jan-1970 05:30 is 1.67.
The latest P/B ratio of Dujodwala Paper Chem as of 01-Jan-1970 05:30 is 0.12.
The 52-week high of Dujodwala Paper Chem is ₹7.35 and the 52-week low is ₹6.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dujodwala Paper Chem is ₹193.9 ( Cr.) .

About Dujodwala Paper Chemicals Ltd

Dujodwala Paper Chemicals Limited (DPCL), established in 1993, is a leader in Resins and Paper Chemicals.

DPCL has made its mark in the domestic and international market as a reliable manufacturer and distributor of resins and paper chemicals. The company has become a name to be reckoned with due to its commitment to quality and services.

Strong integration of manufacturing, marketing, materials, R & D, quality control and logistics has been responsible for phenomenal growth in short time span. Customer satisfaction is the highest value pursued by DPCL through effective management practice and growth oriented internal culture.

Dujodwala Paper Chemicals has made huge investment in creating its own Infrastructure, Research & Development Department, Quality Control and Ware House Facilities supported with Global Marketing Network.

Products manufactured by the company includes:

  • Phenolic Resins
  • Unsaturated Polyester Resins
  • Saturated Polyester Resins
  • Terpene Phenolic Resins
  • Polyamide Resins
  • Ketonic Resins
  • Ester Gum
  • Maleic Modified Rosin Derivates
  • Rosin Modified Phenolic Resins
  • Fortified Rosin Soap Size
  •  Rosin Emulsion Size

The company produces Resins for following Industries:

  • Paper  
  • Ink
  • Paints & Varnishes
  • Adhesives  
  • Mineral Wool  
  • Refractories  
  • Automative, Tyre & Rubber
  • Non-Woven Fibre Felt   
  • Abrasives   
  • Wood Based 
  • Foundry Binder  
  • Filter  
  • Friction Lining  
  • Can Coating  
  • Unsaturated Polyester
  • Saturated Polyester 
  • Composites  
  • Coil Coating

Achievements/ recognition:

An ISO 9001:2000 Certified company

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.