Godrej Industries Ltd - Stock Valuation and Financial Performance

BSE: 500164 | NSE: GODREJIND | Chemicals | Small Cap

Godrej Industries Share Price

1,091.40 -8.60 -0.78%
as on 11-Oct'24 16:01

DeciZen - make an informed investing decision on Godrej Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Godrej Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
36,764.9 Cr.
52-wk low:
603.4
52-wk high:
1,314

Is Godrej Industries Ltd an attractive stock to invest in?

1. Is Godrej Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Godrej Industries Ltd is a below average quality company.

2. Is Godrej Industries Ltd undervalued or overvalued?

The key valuation ratios of Godrej Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Godrej Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Godrej Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Godrej Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Godrej Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.6%5.2%1.4%10.4%3%5.6%2.5%4.7%8.8%4.1%-
Value Creation
Index
-0.4-0.6-0.9-0.2-0.8-0.6-0.8-0.7-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4551,3031,5001,9582,1441,9691,8563,3404,4883,0183,237
Sales YoY Gr.--10.4%15.1%30.6%9.5%-8.2%-5.8%80%34.4%-32.8%-
Adj EPS 0.4-1.8-4.41.6-3.31.6-3.3-0.36.6-6.8-2.1
YoY Gr.--571.1%NANA-303.7%NA-314.1%NANA-202.6%-
BVPS (₹) 49.352.147.953.848.748.345.24450.944.948
Adj Net
Profit
12.8-60.3-14855-11252.3-112-10.7223-229-69
Cash Flow from Ops. -124-363248284448411139159837318-
Debt/CF from Ops. -16.3-7.311.69.57.1731.838.88.226.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.5%7.1%17.6%-32.8%
Adj EPS -237.8%NANA-202.6%
BVPS-1%-1.6%-0.2%-11.8%
Share Price 14.1% 23.6% 23.6% 59.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.8-3.5-8.83.2-6.53.2-7.1-0.714-14.2-4.4
Op. Profit
Mgn %
5.97.34.512.219.315.57.411.816.312.416.7
Net Profit
Mgn %
0.9-4.6-9.82.8-5.22.7-6.1-0.35-7.6-2.1
Debt to
Equity
1.21.51.81.521.82.94.245.6-
Working Cap
Days
13116014110310010813310998139113
Cash Conv.
Cycle
1045381251459666386-233

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.60%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 5.64

Sales growth is not so good in last 4 quarters at -17.90%

Latest Financials - Godrej Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -2.1 6.1
TTM Sales (₹ Cr.) 3,237 16,343
BVPS (₹.) 48 254.5
Reserves (₹ Cr.) 1,584 8,536
P/BV 22.72 4.29
PE 0.00 179.88
From the Market
52 Week Low / High (₹) 603.35 / 1313.95
All Time Low / High (₹) 1.92 / 1313.95
Market Cap (₹ Cr.) 36,765
Equity (₹ Cr.) 33.7
Face Value (₹) 1
Industry PE 60.1

Management X-Ray of Godrej Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.625.625.625.625.625.625.625.625.625.62
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Godrej Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,4551,3031,5001,9582,1441,9691,8563,3404,4883,018
Operating Expenses 1,3821,2101,4321,7221,7501,6761,7192,9563,7682,646
Manufacturing Costs177159151181191188182242305270
Material Costs9347871,0431,2511,2421,1461,2382,2852,9771,930
Employee Cost 124135116134130146136169181178
Other Costs 147129122156187196163260304267
Operating Profit 739368237394293137384720372
Operating Profit Margin (%) 5.0%7.2%4.5%12.1%18.4%14.9%7.4%11.5%16.0%12.3%
Other Income 37254734426164756995
Interest 148200208212240229238364478582
Depreciation 29445269546972757987
Exceptional Items 2001340267-244-261-6400
Profit Before Tax 1328-145257-10131-108-44233-203
Tax -17-26015000000
Profit After Tax 14934-145242-10131-108-44233-203
PAT Margin (%) 10.2%2.6%-9.7%12.3%-4.7%1.6%-5.8%-1.3%5.2%-6.7%
Adjusted EPS (₹)4.41.0-4.37.2-3.00.9-3.2-1.36.9-6.0
Dividend Payout Ratio (%)40%172%-41%24%-38%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,6541,7501,6091,8091,6371,6261,5231,4801,7131,513
Share Capital 34343434343434343434
Reserves 1,6211,7161,5751,7751,6041,5931,4891,4461,6801,479
Minority Interest0000000000
Debt1,7952,3282,4232,0882,9122,8134,2956,0005,9737,624
Long Term Debt1,0131,0179854056255631,9563,3022,9473,445
Short Term Debt7821,3111,4371,6832,2872,2512,3402,6983,0274,179
Trade Payables397171312352375385637745776549
Others Liabilities 4824605317353881962974581,2491,176
Total Liabilities 4,3294,7104,8754,9845,3135,0216,7538,6839,71110,861

Fixed Assets

Gross Block1,0141,2151,4911,5191,5351,6251,6671,7631,8972,019
Accumulated Depreciation3674291157204308372463524597
Net Fixed Assets6481,1721,4001,3621,3311,3171,2961,3001,3721,422
CWIP 6672104891873388420
Investments 2,3782,4952,7852,8282,7052,6143,9985,5476,5487,868
Inventories166266297300301254411632566502
Trade Receivables104186122118179200250400441351
Cash Equivalents 1071215755153441181544541
Others Assets258370252294273275608612656658
Total Assets 4,3294,7104,8754,9845,3135,0216,7538,6839,71110,861

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -124-363248284448411139159837318
PBT 1328-145257-10131-108-44233-203
Adjustment -16152419546324270471546631
Changes in Working Capital -92-371160261163-13-24783-71
Tax Paid -4-5-8-7-8-6-11-21-24-39
Cash Flow From Investing Activity -298-1-226171-2143-1,713-1,587-1,118-1,353
Capex -318-197-60-61-74-48-361-85-137-76
Net Investments -11360-194223-106-18-1,293593-46-377
Others 133136278-3469-58-2,096-935-900
Cash Flow From Financing Activity 456251-17-406218-6091,3231,4552321,031
Net Proceeds from Shares 0122211000
Net Proceeds from Borrowing 670585105-402-113-2971,4381,3995501,400
Interest Paid -146-203-209-212-242-225-190-295-478-601
Dividend Paid -59-1180-59-59-390000
Others -9-1486265630-5075350160232
Net Cash Flow 34-112549452-195-25126-49-4
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.242.01-8.6514.13-5.881.89-6.83-2.9414.57-12.56
ROCE (%)8.585.151.4110.432.955.552.494.718.754.08
Asset Turnover Ratio0.390.310.330.40.420.380.320.430.490.29
PAT to CFO Conversion(x)-0.83-10.68N/A1.17N/A13.26N/AN/A3.59N/A
Working Capital Days
Receivable Days23383522253544353448
Inventory Days47576455515165574964
Payable Days847485889810271342534

Godrej Industries Ltd Stock News

Godrej Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Godrej Industries on 11-Oct-2024 16:01 is ₹1,091.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Oct-2024 16:01 the market cap of Godrej Industries stood at ₹36,764.9.
The latest P/E ratio of Godrej Industries as of 11-Oct-2024 16:01 is 0.00.
The latest P/B ratio of Godrej Industries as of 11-Oct-2024 16:01 is 22.72.
The 52-week high of Godrej Industries is ₹1,314 and the 52-week low is ₹603.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godrej Industries is ₹3,237 ( Cr.) .

About Godrej Industries Ltd

Godrej Industries Ltd. (GIL) is one of the Godrej Group's holding companies. It has significant interests in consumer goods, real estate, agriculture and gourmet retail through its subsidiary and associate companies, across many countries. Godrej Consumer Products is an emerging markets FMCG leader, delighting consumers with innovative, superior quality products at affordable prices. Godrej Properties brings innovation and excellence to the real estate industry in India, delivering superior value through extraordinary and imaginative spaces created out of deep customer focus and insight. Godrej Agrovet is a diversified, Research & Development backed agri-business company, dedicated to addressing India’s key agricultural crises. Its Chemicals division, ranks among India’s leading manufacturers of oleochemicals and surfactants and its products are exported to over several countries in North and South America, Asia, Europe, Australia and Africa. Its Corporate Centre works across these companies and drives synergy and excellence across its diverse, growing portfolios.

The teams at the Centre include Strategy, Strategic Marketing, Human Resources, Communication, Legal, Audit and Assurance, Information Technology, Finance, Good & Green and the Godrej India Culture Lab. Registered Office of Godrej Industries Limited is Godrej One, Pirojshanagar, Eastern Express Highway, Vikhroli, Mumbai - 400079, India.

Business area of the company

The company has a presence several countries in FMCG, real estate, agriculture, chemicals and gourmet retail.

Accreditations

  • GIL has been accredited with ISO 27001 for its Information Security Management System by BSI, a global certifying agency.
  • GIL has received a 'Lifetime Achievement Award ' for their outstanding track record in Chemicals Exports, from CHEMEXCIL.
  • The company’s Chemicals business received the CII’s National award for Excellence in Energy Management 2019.
  • The company’s Chemicals business also bagged the Golden Peacock award for Environmental management and for HR Excellence. 
  • Its  Valia Factory received the “Par-Excellence” Award at the National Convention of Quality Concepts (NCQC).
  • Godrej  Industries  Limited,  Chemicals  Business  has  been  accredited  with  one  of  the  world’s  most  recognized  energy  management  standard  - ISO 50001:2018.

Milestones

2013

  • Godrej Industries to merge Swadeshi Detergents with itself
  • Godrej Industries acquires 10 lakh shares of GCPL for Rs 87 crore.

2014

  • The Honorable High Court of Judicature at Bombay on September 05, 2014 sanctioned the Scheme of Amalgamation of Wadala Commodities with Godrej Industries and their respective shareholders.

2017

  • The Office of the United Nations High Commissioner for Human Rights and Godrej Industries launched an unprecedented set of global corporate standards to support the business community in tackling discrimination against lesbian, gay, bi, trans and intersex (LGBTI) people, at the Godrej headquarters in Vikhroli, Mumbai.

2018

  • At the Black Box, its physical digital command centre, it monitors live digital activity across its brands, evaluate brand conversations, respond to issues, and gather consumer insights for new product development.

2019

  • The Light Box, an in-house photographic, audio and film production studio, is set up to create quick, high quality content for digital use.

2020

  • In FY19-20, Godrej Properties Limited has achieved the highest ever sales in its history, making the Company India’s largest publicly listed developer by value of real estate sales.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.