Gulshan Sugars & Chemicals Ltd (524184) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524184 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

Gulshan Sugars & Chemicals Ltd (524184) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524184 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Gulshan Sugars

Based on:

M-Cap below 100cr DeciZen not available

Gulshan Sugars & Chemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.00
Market Cap:
22.3 Cr.
52-wk low:
16
52-wk high:
17.6

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gulshan Sugars:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 13.7%12.5%9.1%10.3%9.5%10.8%11%12.5%14.8%14.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 525430.135.841.14341.741.349.16163
Sales YoY Gr.-3.9%-44.2%18.6%15.1%4.5%-2.9%-1.1%19.1%24.1%-
Adj EPS 2.621.42.12.43.13.54.53.65.95.8
YoY Gr.--25%-29.3%50.7%15.6%25.4%14.7%28.5%-21.3%65.6%-
BVPS (₹) 23.925.118.918.417.51820233236.937.9
Adj Net
Profit
1.61.20.91.31.51.92.22.84.57.57
Cash Flow from Ops. 7.56.15.5-0.34.94.23.10.81.114-
Debt/CF from Ops. 4.24.84.3-95.25.86.88.836.325.81.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.8%8.2%13.5%24.1%
Adj EPS 9.3%19.2%18.8%65.6%
BVPS4.9%16.1%22.7%15.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
9.86.95.610.412.616.117.419.915.215.815.5
Op. Profit
Mgn %
19.114.915.713.312.81515.416.515.617.116.9
Net Profit
Mgn %
3.22.32.93.73.74.45.26.89.312.411.8
Debt to
Equity
2.11.922.12.62.52.220.70.5-
Working Cap
Days
1091041781611311081201451541350
Cash Conv.
Cycle
707611390847784103117920

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gulshan Sugars & Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 -
TTM Sales (₹ Cr.) 62.7 -
BVPS (₹.) 37.9 -
Reserves (₹ Cr.) 41 -
P/BV 0.46 -
PE 3.00 -
From the Market
52 Week Low / High (₹) 16.00 / 17.60
All Time Low / High (₹) 5.30 / 103.40
Market Cap (₹ Cr.) 22.3
Equity (₹ Cr.) 10.3
Face Value (₹) 8
Industry PE 48.1

Management X-Ray of Gulshan Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gulshan Sugars - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gulshan Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Sales51.9653.9730.1435.7541.1342.9841.7241.2749.1360.96
Operating Expenses 42.0645.9525.4231.0135.8736.5435.2934.4541.4850.52
Manufacturing Costs18.9119.8413.2715.3616.5923.591921.9822.2422.71
Material Costs11.7814.062.025.177.716.713.996.4612.2111.85
Employee Cost 2.442.6422.042.022.281.822.122.372.14
Other Costs 8.939.418.138.439.563.9610.483.894.6613.82
Operating Profit 9.908.024.724.745.266.446.426.827.6610.44
Operating Profit Margin (%) 19.0%14.9%15.7%13.3%12.8%15.0%15.4%16.5%15.6%17.1%
Other Income 0.130.7310.350.440.370.340.312.471.96
Interest 4.443.832.2222.032.602.272.022.061.99
Depreciation 3.653.032.071.442.132.562.4121.892.30
Exceptional Items 0000000000
Profit Before Tax 1.941.891.421.651.541.652.093.106.178.11
Tax 0.210.240.350.340.02-0.25-0.090.291.030.58
Profit After Tax 1.731.651.071.311.521.902.182.805.147.53
PAT Margin (%) 3.3%3.1%3.5%3.7%3.7%4.4%5.2%6.8%10.5%12.4%
Adjusted EPS (₹)2.82.71.72.12.43.13.54.54.05.9
Dividend Payout Ratio (%)43%45%51%42%26%21%32%27%30%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund 17.5718.2412.7312.4211.6811.9313.1514.9944.6450.43
Share Capital 6.216.214.974.974.974.974.974.9710.2510.25
Reserves 11.3612.027.767.456.716.968.1810.0234.3940.18
Minority Interest0000000000
Debt31.5429.3623.5424.4928.5928.1127.3828.1028.0523.25
Long Term Debt31.5429.3623.5424.4928.5928.1127.3828.1028.0523.25
Short Term Debt0000000000
Trade Payables2.713.061.832.342.062.493.222.551.804.84
Others Liabilities 1.031.070.742.013.213.294.064.145.185.05
Total Liabilities 52.8551.7338.8441.2745.5345.8147.8149.7879.6783.57

Fixed Assets

Gross Block45.6149.7131.5832.4141.3441.2444.3446.0258.4961.48
Accumulated Depreciation15.8516.6410.0311.8314.3116.6919.1321.1721.9423.44
Net Fixed Assets 29.7633.0721.5520.5827.0324.5525.2124.8536.5538.04
CWIP 4.140.7900.540.102.091.213.290.7314.23
Investments 0.040.040.130.133.833.833.830.080.080.08
Inventories7.436.086.076.595.453.734.956.216.474.05
Trade Receivables9.3510.214.757.687.239.7710.2512.8315.3617.57
Cash Equivalents 0.890.570.600.690.720.680.820.8313.803.85
Others Assets 1.240.985.745.051.161.161.551.696.695.75
Total Assets 52.8551.7338.8441.2745.5345.8147.8149.7879.6783.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity 7.476.115.45-0.264.944.153.120.781.0914.04
PBT 1.941.162.411.301.101.291.752.793.706.72
Adjustment 8.146.924.392.843.534.614.073.363.423.43
Changes in Working Capital 2.891.512.19-31.490.49-0.79-3.89-5.144.78
Tax Paid -0.28-0.32-0.32-0.61-0.27-0.47-0.46-0.34-0.94-1.10
Cash Flow From Investing Activity -2.59-3.09-1.160.14-8.54-2.09-2.22-0-14.47-16.74
Capex -2.57-3.09-0.65-1.37-8.60-0.11-1.17-0.47-11-17.29
Net Investments 00-5.391.540.05003.7500
Others -0.0104.88-0.030-1.98-1.05-3.28-3.460.54
Cash Flow From Financing Activity -6.05-3.35-4.260.223.64-2.10-0.76-0.7626.35-7.24
Net Proceeds from Shares 0000000026.400
Net Proceeds from Borrowing -5.43-2.61-3.510.774.18-1.70-0.36-0.070.69-5.70
Interest Paid 0000000000
Dividend Paid -0.60-0.75-0.75-0.55-0.55-0.40-0.40-0.70-0.75-1.54
Others -0.02-0-00-0-000-00
Net Cash Flow -1.17-0.330.030.100.03-0.050.140.0112.97-9.94

Finance Ratio

PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)12.4110.827.811.313.6117.2618.492118.5717.06
ROCE (%)13.712.519.0810.289.4610.8111.0212.4614.7714.46
Asset Turnover Ratio1.121.170.761.011.061.051.020.960.850.84
PAT to CFO Conversion(x)4.323.75.09-0.23.252.181.430.280.211.86
Working Capital Days
Receivable Days49587956596477899488
Inventory Days52406457483533434228
Payable Days1167544114710412426116365102

Gulshan Sugars & Chemicals Ltd Stock News

Gulshan Sugars & Chemicals Ltd FAQs

The current trading price of Gulshan Sugars on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gulshan Sugars stood at ₹22.29.
The latest P/E ratio of Gulshan Sugars as of 31-Dec-1969 is 3.00.
The latest P/B ratio of Gulshan Sugars as of 31-Dec-1969 is 0.46.
The 52-week high of Gulshan Sugars is ₹17.60 and the 52-week low is ₹16.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gulshan Sugars is ₹62.73 ( Cr.) .

About Gulshan Sugars & Chemicals Ltd

Gulshan Sugars & Chemicals (GSCL) was incorporated in 1980. It has one of the largest facilities at Muzaffarnagar in the state of Uttar Pradesh where high quality limestone is available in plenty in the nearby area.  The plant is located about 130 km from the Delhi.

The facilities are well planned in order to give the quality of working conditions. The plant is surrounded by a well-maintained green area. The company has facilities of international quality standards. Gulshan Sugars has expanded the production facilities by way of expansion and acquisition of units over the years. The present installed production capacity is 70,000 TPA. It has planned to add capacities of 20,000 TPA mainly for the paper and PVC Industry. The company produces 19 grades of calcium carbonate.

The company entered into a technical collaboration with IVA Industrie Beratung GMBH, Germany for supply of technology, supply of some equipments and design & drawings for production of paper grade calcium carbonate and overall project management.

Gulshan Sugars & Chemicals operates as a subsidiary of Gulshan Polyols.

Business areas of the company:

The company is engaged in manufacturing of 'calcium carbonate', both precipitated calcium carbonate (PCC) and activated calcium carbonate (ACC).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×