Hind Lever Chemicals Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 506737 | NSE: HINDLEVCHM | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hind Lever Chemicals

M-Cap below 100cr DeciZen not available

Hind Lever Chemicals Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
31.96
Market Cap:
427 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hind Lever Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'96Dec'97Dec'98Dec'99Dec'00Mar'02Mar'03TTM
ROCE % 25.7%28.2%26.8%19.9%10.9%15.6%8.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4475539101,4621,0791,024973897
Sales YoY Gr.-23.8%64.5%60.7%-26.2%-5.1%-5%-
Adj EPS 29.54636.939.3232822.59.7
YoY Gr.-55.9%-19.7%6.6%-41.5%21.7%-19.6%-
BVPS (₹) 174.3211.2127.4202.8209.2176.3226.6231.3
Adj Net
Profit
1726.642.654.231.738.63113
Cash Flow from Ops. -24.2115-100-26.1-43.6143-93-
Debt/CF from Ops. 00-0.8-2.9-3.80.4-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA12%-12.7%-5%
Adj EPS NA-13.3%-17%-19.6%
BVPSNA1.4%3.8%28.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'96Dec'97Dec'98Dec'99Dec'00Mar'02Mar'03TTM
Return on
Equity %
20.125.831.725.411.216.310.14.2
Op. Profit
Mgn %
9.78.97.74.85.47.46.13.9
Net Profit
Mgn %
3.84.84.73.72.93.83.21.5
Debt to
Equity
000.50.30.60.20.6-
Working Cap
Days
095841121971461960
Cash Conv.
Cycle
0-733067941440

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hind Lever Chemicals Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 9.7 -
TTM Sales (₹ Cr.) 897 -
BVPS (₹.) 231.3 -
Reserves (₹ Cr.) 305 -
P/BV 1.34 -
PE 31.96 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 126.20 / 950.00
Market Cap (₹ Cr.) 427
Equity (₹ Cr.) 13.8
Face Value (₹) 10
Industry PE 50

Management X-Ray of Hind Lever Chemicals:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hind Lever Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Mar'02Mar'03
Sales446.85553.19910.221,462.351,078.871,279.81972.74
Operating Expenses 403.73506.50841.181,393.341,020.641,186.20914.91
Manufacturing Costs53.2964.81115.67198.93142.61150.16121.95
Material Costs330.65410.08697.761,161.32845.66988.97757.73
Employee Cost 6.859.2811.4811.1711.6418.1714.67
Other Costs 12.9422.3316.2721.9320.7328.9020.56
Operating Profit 43.1246.6969.036958.2393.6157.83
Operating Profit Margin (%) 9.6%8.4%7.6%4.7%5.4%7.3%5.9%
Other Income 0.702.953.137.110.030.473.22
Interest 6.763.555.314.8417.5222.717.77
Depreciation 2.704.594.696.868.5911.349.72
Exceptional Items 0000000
Profit Before Tax 34.3641.5062.1564.4232.1660.0243.57
Tax 1716.7519.7510.750.6012.6813.54
Profit After Tax 17.3624.7542.4053.6731.5647.3430.03
PAT Margin (%) 3.9%4.5%4.7%3.7%2.9%3.7%3.1%
Adjusted EPS (₹)35.743.036.738.922.934.321.8
Dividend Payout Ratio (%)36%42%37%41%59%44%63%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Mar'02Mar'03

Equity and Liabilities

Shareholders Fund 84.63121.65147.23279.59288.33303.79312.43
Share Capital 4.865.7611.5613.7913.7913.7913.79
Reserves 79.77115.89135.67265.81274.55290298.64
Minority Interest0000000
Debt0077.2175166.7662.46188.57
Long Term Debt0077.2175166.7662.46188.57
Short Term Debt0000000
Trade Payables151.60180.10172.41434.59258.86269.96237.96
Others Liabilities 10.3216.3219.6124.1823.5543.5647.72
Total Liabilities 246.55318.08416.46813.37737.51679.76786.67

Fixed Assets

Gross Block89.5791.4993.69166.06176.75187.96194.82
Accumulated Depreciation0.695.169.7716.5125.0835.8445.06
Net Fixed Assets88.8886.3383.92149.55151.67152.11149.76
CWIP 1.701.7934.1312.3616.6814.2221.03
Investments 063.780.500.500.503.435.93
Inventories59.1344.49104.86241.82153.56118.92195.98
Trade Receivables83.4990.74146.14344.66344.33289.79320.63
Cash Equivalents 5.6521.1117.5322.8917.1737.0124.63
Others Assets7.699.8429.3741.5953.6164.2768.70
Total Assets 246.55318.08416.46813.37737.51679.76786.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Mar'02Mar'03
Cash Flow From Operating Activity -24.16115.28-100.47-26.08-43.61178.74-93.01
PBT 34.3641.5062.1564.4232.1660.0243.57
Adjustment 8.827.827.4910.8326.3135.089.56
Changes in Working Capital -54.4276.46-151.28-74.89-95.9890.4-134.74
Tax Paid -12.92-10.49-18.83-26.43-6.10-6.77-11.41
Cash Flow From Investing Activity -46.08-86.90-1.97-51.58-15.26-13.56-18.08
Capex -1.34-4.87-35.17-51.50-15.25-10.83-15.55
Net Investments 0.46-34.0332.18-0.080-2.73-2.52
Others -45.19-48.011.020000
Cash Flow From Financing Activity 47.2917.4668.4883.0253.14-145.3498.70
Net Proceeds from Shares 49.1622.580.51102.38000
Net Proceeds from Borrowing 0000000
Interest Paid -0.10-2.78-3.49-3.59-17.52-22.69-7.35
Dividend Paid -1.87-4.07-9.43-15.56-21.13-18.53-20.67
Others 0.101.7380.89-0.2091.78-104.13126.72
Net Cash Flow -22.9445.83-33.965.37-5.7319.85-12.38
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Mar'02Mar'03
Ratios
ROE (%)20.5123.9931.5425.1511.1115.999.75
ROCE (%)48.5943.6838.9923.9212.2720.1511.84
Asset Turnover Ratio1.9322.512.41.411.811.34
PAT to CFO Conversion(x)-1.394.66-2.37-0.49-1.383.78-3.1
Working Capital Days
Receivable Days6456476111590113
Inventory Days45333043663958
Payable Days8811692951234035

Hind Lever Chemicals Ltd. (Amalgamated) Stock News

Hind Lever Chemicals Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hind Lever Chemicals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hind Lever Chemicals stood at ₹427.0.
The latest P/E ratio of Hind Lever Chemicals as of 01-Jan-1970 05:30 is 31.96.
The latest P/B ratio of Hind Lever Chemicals as of 01-Jan-1970 05:30 is 1.34.
The 52-week high of Hind Lever Chemicals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hind Lever Chemicals is ₹897.1 ( Cr.) .

About Hind Lever Chemicals Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.