ITDL Imagetec Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

ITDL Imagetec Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on ITDL Imagetec Ltd.

Based on:

M-Cap below 100cr DeciZen not available

ITDL Imagetec Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ITDL Imagetec Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%3.7%23.1%27.3%27.1%35.6%40.6%38.2%34.1%36%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0027.837.335.340.950.96274.685.786
Sales YoY Gr.-NA2,77,600%34.2%-5.2%15.8%24.6%21.7%20.3%15%-
Adj EPS 0-0.830.361.655.488.3127.3115.8127.7165.60
YoY Gr.-NANA103.1%-10.1%59.5%44.1%-9%10.3%29.7%-
BVPS (₹) 08.837.396.7147.1229.6348.9450.6549.8691.30
Adj Net
Profit
0-0.136.25.58.812.711.612.816.60
Cash Flow from Ops. 0-0.658.38.47.112.414.713.318-
Debt/CF from Ops. 0-41.95.12.31.510000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA19.4%19%15%
Adj EPS NA24.5%9.2%29.7%
BVPSNA36.3%25.6%25.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0-9.2130.791.845.446.9442925.526.70
Op. Profit
Mgn %
0-22228.52622.724.827.528.426.524.826.8NAN
Net Profit
Mgn %
0-1320.810.916.515.721.62518.717.119.30
Debt to
Equity
029.76.720.90.30000-
Working Cap
Days
00851161401461461321181170
Cash Conv.
Cycle
002632189248610

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ITDL Imagetec Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 85.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 68 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of ITDL Imagetec Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of ITDL Imagetec Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ITDL Imagetec Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales0.0127.7737.2735.3240.8950.946274.5685.73
Operating Expenses 1.4220.5628.8226.9229.6536.8545.8356.7262.73
Manufacturing Costs0.222.994.463.8606.047.148.8310.30
Material Costs0.016.9411.6912.5815.5720.4424.9631.8136.04
Employee Cost 0.683.593.693.853.904.344.866.076.09
Other Costs 0.527.058.976.6410.176.038.8810.0110.30
Operating Profit -1.417.218.458.4011.2514.0816.1617.8423
Operating Profit Margin (%) -22,735.9%26.0%22.7%23.8%27.5%27.6%26.1%23.9%26.8%
Other Income 2.400.240.510.480.280.300.430.961.24
Interest 1.081.771.941.531.100.520.200.310.27
Depreciation 0.010.991.111.171.201.231.341.771.91
Exceptional Items 000-0.06-0.050000
Profit Before Tax -0.104.695.916.129.1712.6415.0616.7222.05
Tax 01.60-0.250.840.330.133.654.395.49
Profit After Tax -0.103.096.165.278.8412.5111.4112.3316.56
PAT Margin (%) -1,676.0%11.1%16.5%14.9%21.6%24.6%18.4%16.5%19.3%
Adjusted EPS (₹)-1.030.961.652.788.4125.1114.1123.3165.6
Dividend Payout Ratio (%)0%6%3%4%6%4%9%16%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 0.903.759.6714.7122.9634.8945.0654.9869.13
Share Capital 111111111
Reserves -0.102.758.6713.7121.9633.8944.0653.9868.13
Minority Interest000000000
Debt26.0725.1719137.020000
Long Term Debt26.0725.1713800000
Short Term Debt00657.020000
Trade Payables1.454.173.714.283.105.517.129.089.03
Others Liabilities 0.123.777.777.359.839.709.7210.7111.24
Total Liabilities 28.5436.8540.1639.3442.9150.0961.9074.7689.40

Fixed Assets

Gross Block0.0824.3026.9626.7427.2227.7028.6539.1339.01
Accumulated Depreciation0.0112.113.284.455.656.928.5310.34
Net Fixed Assets 0.0823.3024.8523.4522.7722.0521.7330.6128.68
CWIP 21.721.8600008.5807.81
Investments 000002.014.4613.7620.31
Inventories2.603.675.453.393.855.205.536.715.40
Trade Receivables0.014.793.444.725.385.705.397.619.19
Cash Equivalents 1.191.801.400.890.592.364.153.304.75
Others Assets 2.941.445.026.8910.3212.7812.0712.7813.26
Total Assets 28.5436.8540.1639.3442.9150.0961.9074.7689.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -0.624.988.328.437.1012.3514.6813.2917.95
PBT -0.104.695.916.129.1712.6415.0616.7222.05
Adjustment 1.092.622.652.610.961.431.121.180.93
Changes in Working Capital -1.61-1.520.930.94-2.220.851.98-0.82-1.01
Tax Paid -0-0.80-1.17-1.24-1.91-2.56-3.48-3.79-4.02
Cash Flow From Investing Activity -16.99-1.78-0.54-0.61-0.07-3.48-12.36-10.64-14.19
Capex -16.99-1.87-0.80-0.11-0.64-0.61-10.40-1.68-8.12
Net Investments 00-0.0100-2.01-2.45-9.30-6.90
Others 00.080.27-0.500.58-0.870.490.340.82
Cash Flow From Financing Activity 17.75-2.60-7.63-7.93-7.34-8.62-0.11-3.78-2.68
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 00-5.56000000
Interest Paid -1.08-1.69-1.84-2.14-1.10-0.43-0.11-0.17-0.27
Dividend Paid 00-0.23-0.23-0.23-1.170-3.61-2.41
Others 18.82-0.90-0-5.55-6.01-7.020-00
Net Cash Flow 0.130.600.15-0.11-0.310.252.21-1.131.08

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-11.86133.8491.8543.2346.9243.2428.5524.6526.69
ROCE (%)3.6523.127.2727.1235.6140.5638.1734.0535.98
Asset Turnover Ratio00.850.970.951.051.161.151.131.04
PAT to CFO Conversion(x)N/A1.611.351.60.80.991.291.081.08
Working Capital Days
Receivable Days3983240394338313136
Inventory Days04145433131302926
Payable Days01481231168677929392

ITDL Imagetec Ltd. - (Amalgamated) Stock News

ITDL Imagetec Ltd. - (Amalgamated) FAQs

The current trading price of ITDL Imagetec Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ITDL Imagetec Ltd. stood at ₹0.00.
The latest P/E ratio of ITDL Imagetec Ltd. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of ITDL Imagetec Ltd. as of 31-Dec-1969 is 0.00.
The 52-week high of ITDL Imagetec Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ITDL Imagetec Ltd. is ₹85.73 ( Cr.) .

About ITDL Imagetec Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×