Jesons Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jesons Industries Limited

DeciZen not available for IPO

10 Year X-Ray of Jesons Industries Limited:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 14.1%5.8%14.8%14%14.9%19.6%17.1%18.4%17.6%36.1%-
Value Creation
Index
0.0-0.60.1-00.10.40.20.30.31.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3774014985354955887559189011,0851,085
Sales YoY Gr.-6.3%24.2%7.5%-7.5%18.8%28.5%21.5%-1.8%20.4%-
Adj EPS 1.40.21.71.82.23.83.73.94.816.717.9
YoY Gr.--83.7%663.6%4.8%23.9%75.2%-4.2%7.7%21.8%246.9%-
BVPS (₹) 7.889.511.213.217.622.126.731.549.452.7
Adj Net
Profit
7.31.299.511.720.519.621.225.789.30
Cash Flow from Ops. 7.9-2,34428.314.127.32724.383.4-31.845.2-
Debt/CF from Ops. 6.2-01.73.31.91.81.70-1.40.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.5%17%12.9%20.4%
Adj EPS 32.2%50.2%65.7%246.9%
BVPS22.8%30.3%30.8%56.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
19.12.819.21717.924.918.516.216.541.235
Op. Profit
Mgn %
4.62.54.43.65.56.86.55.25.312NAN
Net Profit
Mgn %
1.90.31.81.82.43.52.62.32.98.20
Debt to
Equity
1.21.80.90.80.70.50.300.30.1-
Working Cap
Days
106114103101106103106911041420
Cash Conv.
Cycle
222724182426352527380

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Jesons Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 17.9 0
TTM Sales (₹ Cr.) 1,085 0
BVPS (₹.) 52.7 5
Reserves (₹ Cr.) 256 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 5
Industry PE 49.3

Management X-Ray of Jesons Industries Limited:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jesons Industries Limited

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales377.07400.81497.95535.09494.80587.85755.28917.70901.291,085.44
Operating Expenses 359.58390.84478.49515.65469.40547.71706.36870.04853.66955.45
Manufacturing Costs2.903.024.505.017.263.0920.485.369.5712.72
Material Costs340.85367.94445.64484.56427499.53634.02800.66762.33834.15
Employee Cost 5.677.916.647.309.2315.3717.6119.7122.7126.63
Other Costs 10.1611.9621.7118.7825.9129.7234.2544.3159.0581.95
Operating Profit 17.499.9719.4619.4325.4040.1448.9247.6647.63129.99
Operating Profit Margin (%) 4.6%2.5%3.9%3.6%5.1%6.8%6.5%5.2%5.3%12.0%
Other Income 1.191.251.822.170.485.617.446.037.3611.51
Interest 6.336.9310.066.907.767.978.869.538.355.60
Depreciation 2.692.832.732.993.355.386.886.637.496.87
Exceptional Items 000.8700.0200000
Profit Before Tax 9.661.469.3611.7114.7832.4040.6237.5339.15129.03
Tax 2.380.261.322.174.458.3116.3812.659.4633.27
Profit After Tax 7.271.208.049.5410.3324.0924.2424.8829.6995.76
PAT Margin (%) 1.9%0.3%1.6%1.8%2.1%4.1%3.2%2.7%3.3%8.8%
Adjusted EPS (₹)1.40.21.51.81.94.54.54.65.517.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%9%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 41.6842.8850.9260.1470.4794.42118.25142.88169.11264.70
Share Capital 8.948.948.948.948.948.948.948.948.948.94
Reserves 32.7433.9441.9851.2061.5485.48109.31133.94160.17255.76
Minority Interest0000000000
Debt49.2775.4245.3445.4248.0943.7635.920.2445.3537
Long Term Debt10.726.991.163.3016.4511.805.650.240.110.36
Short Term Debt38.5668.4344.1842.1231.6531.9630.27045.2436.64
Trade Payables65.0455.1485.2385.3571.08115.47118.87164.10129.59320.93
Others Liabilities 7.526.519.947.2510.5618.9216.9211.8926.1856
Total Liabilities 163.50179.94191.42198.16200.21272.57289.96319.11370.23678.63

Fixed Assets

Gross Block34.4938.0340.1140.9869.5766.4971.2677.5486.6189.32
Accumulated Depreciation13.5916.3519.0520.5423.705.3812.2418.8526.3233.06
Net Fixed Assets20.9021.6721.0620.4445.8761.1159.0258.6960.2956.26
CWIP 1.950.281.295.063.060.050.190.051.6110.80
Investments 0.180.181.051.05000.060.0623.2741.08
Inventories31.2245.0939.284241.7360.0468.7677.4477.20218.64
Trade Receivables64.0960.1786.3787.6081.54125.55141.06138.81156.34282.83
Cash Equivalents 10.9611.386.756.572.211.021.0430.232.658.90
Others Assets34.2141.1735.6235.4525.7924.8019.8313.8348.8760.12
Total Assets 163.50179.94191.42198.16200.21272.57289.96319.11370.23678.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 7.92-2,344.2928.3014.0727.2926.9924.2883.42-31.7645.15
PBT 9.661.469.3611.7114.7832.4040.6237.5339.15129.03
Adjustment 8.29-2,317.659.669.6510.908.3614.0112.0815.4911.28
Changes in Working Capital -8.46-25.7510.3-5.975.33-8.38-15.5849.1-75.33-68.09
Tax Paid -1.57-2.35-1.03-1.32-3.73-5.39-14.77-15.29-11.07-27.07
Cash Flow From Investing Activity -3.232,325.50-2.44-7.36-26.58-17.84-6.44-4.64-27.25-26.60
Capex -3.96-1.90-3.28-7.77-26.80-17.99-4.81-6.78-5.37-10.88
Net Investments 000000-0.0600.04-1.57
Others 0.722,327.400.850.410.220.15-1.572.14-21.92-14.15
Cash Flow From Financing Activity 2.5819.22-30.51-6.89-5.07-9.94-17.69-49.6331.48-13.87
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.63-3.730000.65-7-10.17-0.470.43
Interest Paid -3.79-4.81-8.49-6.90-7.76-7.21-8.25-9.54-7.63-4.94
Dividend Paid 00000000-3.230
Others 927.75-22.010.012.69-3.38-2.44-29.9242.81-9.36
Net Cash Flow 7.270.42-4.64-0.18-4.36-0.790.1529.15-27.534.68
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)19.122.8317.1417.1815.8229.2222.819.0619.0344.15
ROCE (%)19.38.0217.9218.1919.6830.3932.8231.1326.5252.12
Asset Turnover Ratio2.762.572.933.022.712.72.693.012.612.07
PAT to CFO Conversion(x)1.09-1953.583.521.472.641.1213.35-1.070.47
Working Capital Days
Receivable Days58514954575964566074
Inventory Days24322825282931293150
Payable Days63605764676867657099

Jesons Industries Ltd Stock News

Jesons Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jesons Industries Limited on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jesons Industries Limited stood at ₹0.00.
The latest P/E ratio of Jesons Industries Limited as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Jesons Industries Limited as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Jesons Industries Limited is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jesons Industries Limited is ₹1,085 ( Cr.) .

About Jesons Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.