Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Nirma Ltd (NIRMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500308 NSE: NIRMA Chemicals | Small Cap | Nirma Share Price

BSE Share Price
Not Listed

Nirma Ltd (NIRMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500308 NSE: NIRMA Chemicals | Small Cap | Nirma Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3,878 Cr.
Current Price
₹0
52-Week Low / High
₹214 / 259
TTM EPS
₹23.4
TTM Sales
₹8,963 Cr.
Book Value per Share
₹534.9
P/E Ratio
10.94
Industry PE
49.5
Price to Book (P/B)
0.48
Price to Sales (P/S)
0.43
EV/EBITDA
3.50
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-27.72%
Return on Capital Employed (ROCE)
-10.62%
Return on Assets (ROA)
-11.27%
Operating Profit Margin
15.6%
Net Profit Margin
-18.92%
Gross Profit Margin
12%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.67%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
58.9%
Net Profit Growth (1 Year)
-
-878.85%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹8,038 Cr.
Equity
₹75.9 Cr.
Face Value
₹5
All Time Low / High
₹82.50 / 812.00

Nirma stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ18.4%12.5%10.1%12.1%13.3%10.6%10.1%19.2%9.8%-11.4%-
Value Creation
Index ⓘ		0.3-0.1-0.3-0.1-0.1-0.3-0.30.4-0.3-1.8-

Growth Parameters ⓘ
Sales ⓘ4,5894,8205,6996,2375,3455,0356,5158,5617,2687,0746,515
Sales YoY Gr.-5%18.2%9.5%-14.3%-5.8%29.4%31.4%-15.1%-2.7%-
Adj EPS ⓘ39.832.928.34343.230.728.786.940.3-18.631.7
YoY Gr.--17.3%-14.1%52%0.4%-28.9%-6.8%203.2%-53.6%-146%-
BVPS (₹) ⓘ259.9290317.9361.5361.7398.3431.8514.1561416.9187.8
Adj Net
Profit ⓘ		5824814136286314494181,269589-271480
Cash Flow from Ops. ⓘ1,2439561,3271,4361,3821,4991,0251,6011,2931,242-
Debt/CF from Ops. ⓘ0.964.23.73.53.12.51.44.64.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ4.9%5.8%2.8%-2.7%
Adj EPS ⓘ-191.9%-184.5%-186.5%-146%
BVPSⓘ5.4%2.9%-1.2%-25.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		16129.312.711.98.16.918.47.5-3.810.5
Op. Profit
Mgn % ⓘ		24.423.823.924.224.525.722.125.416.418.812.9
Net Profit
Mgn % ⓘ		12.7107.310.111.88.96.414.88.1-3.87.4
Debt to
Equity ⓘ		0.31.41.210.90.80.40.30.70.8-
Working Cap
Days ⓘ		1261301401321551331011041139699
Cash Conv.
Cycle ⓘ		6271807079726661646079

Valuation of Nirma - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7,086.529,904.6014,096.5615,334.387,737.587,432.268,963.2511,349.4810,403.2212,207.28
Operating Expenses ⓘ + 5,647.138,052.7111,533.3712,634.116,418.935,940.997,420.479,351.179,219.2810,325.97
Manufacturing Costs1,700.162,2033,281.092,099.542,041.451,819.032,577.943,629.503,328.943,328.15
Material Costs1,699.272,378.073,365.863,754.152,038.911,802.422,441.962,922.023,146.793,970.51
Employee Cost 730.59903.951,113.641,180.91830.76807.50809.02902.53982.141,293.10
Other Costs ⓘ 1,517.112,567.693,772.785,599.511,507.811,512.041,591.551,897.121,761.411,734.21
Operating Profit ⓘ 1,439.391,851.892,563.192,700.271,318.651,491.271,542.781,998.311,183.941,881.31
Operating Profit Margin (%) 20.3%18.7%18.2%17.6%17.0%20.1%17.2%17.6%11.4%15.4%
Other Income ⓘ + 98.52182.51180.79241.44256.82180.63157.53140.33286.46192.98
Exceptional Items ⓘ 0-110.8600142.890000-2,663.29
Interest ⓘ 77.41522.67850.89824.81426.01362.44319.08210.61290.63543.02
Depreciation ⓘ 364.05529.55946.24857.66487.96595.90877.73663.95582.49933.34
Profit Before Tax ⓘ 1,096.45871.32945.221,257.26802.38711.21500.551,264.08597.28-2,065.36
Tax ⓘ 299.97230.26157.13269.3585.55220.35146.18354.76300.73244.32
Profit After Tax 796.48641.06788.09987.91716.83490.86354.37909.32296.55-2,309.68
PAT Margin (%) 11.2%6.5%5.6%6.4%9.3%6.6%4.0%8.0%2.9%-18.9%
Adjusted EPS (₹)54.443.754.067.653.333.624.362.319.3-162.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4,853.379,415.1410,156.2411,231.897,246.827,683.698,111.119,193.369,503.567,158.28
Share Capital ⓘ 73.0473.0473.0473.0473.0473.0473.0473.0473.0473.04
Reserves ⓘ 4,780.339,342.1010,083.2011,158.857,173.787,610.658,038.079,120.329,430.527,085.24
Debt +1,132.149,640.577,033.556,566.205,170.953,882.911,914.602,185.085,024.824,828.74
Long Term Debt722.568,599.176,673.055,658.304,690.943,446.821,508.541,030.294,496.883,743.77
Short Term Debt409.581,041.40360.50907.90480.01436.09406.061,154.79527.941,084.97
Minority Interest000000001829.841892.01
Trade Payables550.911,267.971,261.311,424.50600.11559.45764.91882.171,161.271,195.46
Others Liabilities ⓘ 1,143.223,722.836,426.146,479.312,160.913,205.183,199.472,841.064,639.283,758.01
Total Liabilities ⓘ 7,679.6424,046.5124,877.2425,701.9015,178.7915,331.2313,990.0915,101.6722,158.7718,832.50

Fixed Assets

Net Fixed Assets ⓘ +3,872.9418,083.1717,757.0817,882.954,710.355,621.025,395.575,154.9311,404.9111,254.60
Gross Block4,252.3320,165.8220,775.5221,773.946,648.558,091.088,726.289,181.8116,226.6017,048.79
Accumulated Depreciation379.392,082.653,018.443,890.991,938.202,470.063,330.714,026.884,821.695,794.19
CWIP ⓘ 678.55350.18871.881,730.731,613.18637.46339.71468.03676.87812.32
Investments ⓘ 211.47478.79892.93475.204,412.725,569.393,847.594,689.024,000.741,278.18
Inventories1,211.621,835.701,929.532,042.021,510.131,472.371,916.672,070.532,354.202,284.44
Trade Receivables871.581,260.031,309.111,387.161,013820.99961.771,142.861,746.592,101.17
Cash Equivalents 477.35759.23779.07908.93909.77885.391,098.08801.821,518.56672.38
Others Assets ⓘ 356.131,279.411,337.641,274.911,009.64324.61430.70774.48456.90429.41
Total Assets ⓘ 7,679.6424,046.5124,877.2425,701.9015,178.7915,331.2313,990.0915,101.6722,158.7718,832.50
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 1,655.601,911.092,038.192,637.441,289.341,719.081,235.981,828.941,719.301,730.25
PBT ⓘ 1,094.70868.96945.221,257.25907711.21500.551,264.08597.28-2,065.36
Adjustment ⓘ 452.901,077.811,675.921,611.81730.41937.721,144.31908.22636.134,034.62
Changes in Working Capital ⓘ 66.38-25.83-363.92-70.16-99.8378.05-274.7593.95671.3114.43
Tax Paid ⓘ 41.62-9.85-219.03-161.46-248.24-7.90-134.13-437.31-185.41-353.44
Cash Flow From Investing Activity ⓘ + -737.52-9,416.88-1,544.46-1,140.27-959.38-1,436.641,511.06-1,492.35-4,030.97-517.22
Capex -742.33-1,295.35-1,180.80-1,629.96-1,015.01-347.04-231.57-326.22-399.05-681.43
Net Investments -24.07-35.95-384.55430.38-4,236.27-1,144.251,741.78-1,177.821,823.07115.19
Others ⓘ 28.88-8,085.5820.8959.314,291.9054.650.8511.69-5,454.9949.02
Cash Flow From Financing Activity ⓘ + -656.257,781.60-995.92-1,408.73-199.67-293.30-2,553.88-921.043,360.74-1,857.34
Net Proceeds from Shares ⓘ 000000-2.83000.67
Net Proceeds from Borrowing ⓘ -135.617,938.94463.851,057.642,189.71-377.73-2,054.21-1,027.104,389.49-1,482.24
Interest Paid ⓘ -198.10-513.08-798.64-838.99-568.85-399.33-326.38-267.82-377.13-553.88
Dividend Paid ⓘ 0000000000
Others ⓘ -322.54355.74-661.13-1,627.38-1,820.53483.76-170.46373.88-651.62178.11
Net Cash Flow ⓘ 261.83275.81-502.1988.44130.29-10.86193.16-584.451,049.07-644.31
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.068.998.059.247.766.584.4910.513.17-27.72
ROCE (%)20.0610.999.1810.347.398.326.7812.626.3-10.62
Asset Turnover Ratio1.040.680.590.640.390.50.630.80.580.62
PAT to CFO Conversion(x)2.082.982.592.671.83.53.492.015.8N/A
Working Capital Days
Receivable Days39.4035.9032.4030.605543.7035.4032.904955.10
Inventory Days57.3051.4047.504581.407167.2062.407566.50
Payable Days109139.60137.10130.60181.20117.4099102.90118.50108.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nirma Ltd FAQs

The current trading price of Nirma on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nirma stood at ₹3,878.2 Cr

The latest P/E ratio of Nirma as of 31-Dec-1969 is 8.07.

The latest P/B ratio of Nirma as of 31-Dec-1969 is 1.36.

The 52-week high of Nirma is ₹258.7 and the 52-week low is ₹214.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nirma is ₹6,515 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Nirma Ltd

Nirma, which currently has turnover of Rs2500 crore, started its journey as one-man operation by Dr Karsanbhai Patel. He was a science graduate and worked as junior chemist in a government laboratory. He manufactured detergent at the backyard of his house, later selling them door to door. Soon it got well placed in the consumer community and the company was incorporated in 1980.

Today, Nirma is one of the largest and most integrated manufacturer of detergents and toiletries in the world. It has a marketing and distribution network of 400 distributors and over a million retailers, reaching out to 300 million customers.

Product Portfolio

Detergents: It manufactures a wide range of detergents such as spray-dried powder, compact dry mixed powder, cakes and scouring products like Nirma Bartan and Nirma Clean.

Toilet Soaps: It manufactures soaps such as beauty soaps, carbolic soaps and premium soaps. It has Brands like Nima Rose, Nima Sandal and Nirma Lime Fresh.

Packaged Food: Nirma has also entered the packaged food segment through its  Nirma Shudh iodized salt.

Industrial Products: Nirma has also entered into manufacturing of industrial products such as LAB (linear alkyl benzene), glycerin, AOS (alfa olefin sulfonate), sulfuric acid, sodium silicate, soda ash and salt.

Fertizers: It also manufactures single super phosphate.

Milestones

It is teh largest player in detergent market in India with market share of 38% .

It is second largest toilet soap marketer with market share of 20% in the country .

Nirma Shudh salt is second largest salt brand in some parts of the India.

Awards

Nirma was awarded Excellence award for Best Advertisement of the year at FMCG awards 2003.

It won Most Popular Brand in detergent powder–economy category at FMCG awards 2003.

It is 9th largest FMCG brand of the country according to AC Neilsen Retail Audit-Brand Equity in 2004.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now