SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nirma Ltd (NIRMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500308 NSE: NIRMA Chemicals | Small Cap | Nirma Share Price

BSE Share Price
Not Listed

Nirma Ltd (NIRMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500308 NSE: NIRMA Chemicals | Small Cap | Nirma Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3,878 Cr.
Current Price
₹0
52-Week Low / High
₹214 / 259
TTM EPS
₹31.7
TTM Sales
₹6,515 Cr.
Book Value per Share
₹187.8
P/E Ratio
8.07
Industry PE
52.7
Price to Book (P/B)
1.36
Price to Sales (P/S)
0.60
EV/EBITDA
3.83
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-29.35%
Return on Capital Employed (ROCE)
-11.41%
Return on Assets (ROA)
-14.46%
Operating Profit Margin
18.8%
Net Profit Margin
-29.63%
Gross Profit Margin
12.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.67%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
10.14%
Net Profit Growth (1 Year)
-
-407.51%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,774 Cr.
Equity
₹75.9 Cr.
Face Value
₹5
All Time Low / High
₹82.50 / 812.00

Nirma stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.4%12.5%10.1%12.1%13.3%10.6%10.1%19.2%9.8%-11.4%-
Value Creation
Index
0.3-0.1-0.3-0.1-0.1-0.3-0.30.4-0.3-1.8-

Growth Parameters

Sales 4,5894,8205,6996,2375,3455,0356,5158,5617,2687,0746,515
Sales YoY Gr.-5%18.2%9.5%-14.3%-5.8%29.4%31.4%-15.1%-2.7%-
Adj EPS 39.832.928.34343.230.728.786.940.3-18.631.7
YoY Gr.--17.3%-14.1%52%0.4%-28.9%-6.8%203.2%-53.6%-146%-
BVPS (₹) 259.9290317.9361.5361.7398.3431.8514.1561416.9187.8
Adj Net
Profit
5824814136286314494181,269589-271480
Cash Flow from Ops. 1,2439561,3271,4361,3821,4991,0251,6011,2931,242-
Debt/CF from Ops. 0.964.23.73.53.12.51.44.64.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.9%5.8%2.8%-2.7%
Adj EPS -191.9%-184.5%-186.5%-146%
BVPS5.4%2.9%-1.2%-25.7%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16129.312.711.98.16.918.47.5-3.810.5
Op. Profit
Mgn %
24.423.823.924.224.525.722.125.416.418.812.9
Net Profit
Mgn %
12.7107.310.111.88.96.414.88.1-3.87.4
Debt to
Equity
0.31.41.210.90.80.40.30.70.8-
Working Cap
Days
1261301401321551331011041139699
Cash Conv.
Cycle
6271807079726661646079

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,588.744,820.045,698.706,237.375,345.435,034.976,515.478,560.507,267.667,073.82
Operating Expenses + 3,473.333,670.744,335.414,767.264,037.063,742.015,080.166,534.116,075.835,761.16
Manufacturing Costs976.291,009.021,385.851,364.761,279.601,062.871,722.182,3972,026.421,924.94
Material Costs1,553.731,551.381,847.442,017.201,750.321,678.572,292.772,872.322,897.902,657.02
Employee Cost 276.49298.22324.99336.65303.13339.54350.72384.39431.45450.80
Other Costs 666.82812.12777.131,048.65704.01661.03714.49880.40720.06728.40
Operating Profit 1,115.411,149.301,363.291,470.111,308.371,292.961,435.312,026.391,191.831,312.66
Operating Profit Margin (%) 24.3%23.8%23.9%23.6%24.5%25.7%22.0%23.7%16.4%18.6%
Other Income + 67.82136.32108.10134.24160.84170.90148.43124.80243.90145.33
Exceptional Items 0-102.1300189.710000-2,663.29
Interest 72.12297.44449.88426.96400.73340.06278.79162.57231.20497.47
Depreciation 287.60253.89448.49344.85273.72376.15611.51375.74265.61238.99
Profit Before Tax 823.51632.16573.02832.54984.47747.65693.441,612.88938.92-1,941.76
Tax 234.01200.78153.42211.11200.38215.30212.95414.71257.25154.45
Profit After Tax 589.50431.38419.60621.43784.09532.35480.491,198.17681.67-2,096.21
PAT Margin (%) 12.9%9.0%7.4%10.0%14.7%10.6%7.4%14.0%9.4%-29.6%
Adjusted EPS (₹)40.429.528.742.553.736.432.982.046.7-143.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Nirma - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3,796.354,236.734,643.495,281.035,284.225,818.096,307.267,509.568,195.376,089.58
Share Capital 73.0473.0473.0473.0473.0473.0473.0473.0473.0473.04
Reserves 3,723.314,163.694,570.455,207.995,211.185,745.056,234.227,436.528,122.336,016.54
Debt +933.355,590.804,229.464,003.044,417.093,882.911,285.551,460.344,351.384,524.14
Long Term Debt523.774,549.403,873.353,095.143,937.083,446.82879.49305.553,823.443,743.77
Short Term Debt409.581,041.40356.11907.90480.01436.09406.061,154.79527.94780.37
Minority Interest0000000000
Trade Payables265.51238.85285.17404.83289.18299.46473.46514.79463.99405.27
Others Liabilities 922.421,226.412,409.572,416.741,568.261,927.282,683.832,129.022,969.061,991.77
Total Liabilities 5,917.6311,292.7911,567.6912,105.6411,558.7511,927.7410,750.1011,613.7115,979.8013,010.76

Fixed Assets

Net Fixed Assets +2,854.994,221.784,097.364,383.983,044.903,663.283,528.513,287.453,104.473,061.27
Gross Block3,142.594,762.805,085.995,712.384,336.035,310.045,783.335,916.935,998.106,192.90
Accumulated Depreciation287.60541.02988.631,328.401,291.131,646.762,254.822,629.482,893.633,131.63
CWIP 625.95153.70533.58748.681,096.80529224.19268.29483.02599.13
Investments 741.814,607.194,606.774,550.924,944.356,101.374,380.975,222.4010,051.796,851.60
Inventories810.941,105.651,117.631,254.371,071.371,013.161,457.021,544.671,179.441,177.40
Trade Receivables474.28468.73568.07532.66457.73352.09573.63644.54570.60726.61
Cash Equivalents 56.9373.0435.4336.1198.07144.89360.0536.69411.08427.31
Others Assets 352.73662.70608.85598.92845.53123.95225.73609.67179.40167.44
Total Assets 5,917.6311,292.7911,567.6912,105.6411,558.7511,927.7410,750.1011,613.7115,979.8013,010.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1,243.40955.991,326.581,435.641,381.761,498.641,025.111,601.451,292.771,242.39
PBT 823.51632.16573.02832.54976.91747.65693.441,612.88938.92-1,941.76
Adjustment 308.14600.01808.51726.20445.04613.10843.14599.28279.903,287.68
Changes in Working Capital 15.63-281.5968.177.39161.42151.38-377.21-171.8334.6486.93
Tax Paid 96.125.41-123.12-130.49-201.61-13.49-134.26-438.91-260.69-190.46
Cash Flow From Investing Activity + -577.26-4,862.17-658.54-742.46-732.69-1,368.851,593.14-1,098.92-4,705.39323.13
Capex -584.15-1,106.80-697.60-828.15-613.87-277.81-151.12-152.21-273.67-285.57
Net Investments -22.38180.448.3152-4,398.36-1,144.25-58.01-1,025.741,065.49585.29
Others 29.27-3,935.8130.7533.694,279.5453.211,802.2779.03-5,497.2123.41
Cash Flow From Financing Activity + -633.743,921.40-706.60-695.84-565.68-82.93-2,399.93-825.903,571.54-1,333.82
Net Proceeds from Shares 0002.60-0.08-0.04-2.83000
Net Proceeds from Borrowing -214.084,040.04463.85298.741,726.70-292.40-2,013.24-1,068.574,450.57-1,100.14
Interest Paid -96.13-301.27-425.19-508.43-540.31-378.69-291.78-218.90-317.93-513.42
Dividend Paid 0.08-0.0900000000
Others -323.61182.72-745.26-488.75-1,751.99588.20-92.08461.57-561.10279.74
Net Cash Flow 32.4015.22-38.56-2.6683.3946.86218.32-323.37158.92231.70

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.2610.749.4512.5214.849.597.9317.348.68-29.35
ROCE (%)18.4112.5110.1312.1213.3410.5710.119.179.84-11.41
Asset Turnover Ratio0.890.630.510.540.470.450.60.790.550.52
PAT to CFO Conversion(x)2.112.223.162.311.762.822.131.341.9N/A
Working Capital Days
Receivable Days31.4031.8032.2031.2032.4028.102525.102931.30
Inventory Days57.2064.606967.1076.2072.2066.8061.7065.1056.80
Payable Days60.1059.3051.8062.4072.406461.5062.8061.6059.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nirma Ltd FAQs

The current trading price of Nirma on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nirma stood at ₹3,878.2 Cr

The latest P/E ratio of Nirma as of 31-Dec-1969 is 8.07.

The latest P/B ratio of Nirma as of 31-Dec-1969 is 1.36.

The 52-week high of Nirma is ₹258.7 and the 52-week low is ₹214.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nirma is ₹6,515 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Nirma Ltd

Nirma, which currently has turnover of Rs2500 crore, started its journey as one-man operation by Dr Karsanbhai Patel. He was a science graduate and worked as junior chemist in a government laboratory. He manufactured detergent at the backyard of his house, later selling them door to door. Soon it got well placed in the consumer community and the company was incorporated in 1980.

Today, Nirma is one of the largest and most integrated manufacturer of detergents and toiletries in the world. It has a marketing and distribution network of 400 distributors and over a million retailers, reaching out to 300 million customers.

Product Portfolio

Detergents: It manufactures a wide range of detergents such as spray-dried powder, compact dry mixed powder, cakes and scouring products like Nirma Bartan and Nirma Clean.

Toilet Soaps: It manufactures soaps such as beauty soaps, carbolic soaps and premium soaps. It has Brands like Nima Rose, Nima Sandal and Nirma Lime Fresh.

Packaged Food: Nirma has also entered the packaged food segment through its  Nirma Shudh iodized salt.

Industrial Products: Nirma has also entered into manufacturing of industrial products such as LAB (linear alkyl benzene), glycerin, AOS (alfa olefin sulfonate), sulfuric acid, sodium silicate, soda ash and salt.

Fertizers: It also manufactures single super phosphate.

Milestones

It is teh largest player in detergent market in India with market share of 38% .

It is second largest toilet soap marketer with market share of 20% in the country .

Nirma Shudh salt is second largest salt brand in some parts of the India.

Awards

Nirma was awarded Excellence award for Best Advertisement of the year at FMCG awards 2003.

It won Most Popular Brand in detergent powder–economy category at FMCG awards 2003.

It is 9th largest FMCG brand of the country according to AC Neilsen Retail Audit-Brand Equity in 2004.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: