SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rain Calcining Ltd (RAINCALCIN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532153 NSE: RAINCALCIN | Chemicals | Small Cap

BSE Share Price
Not Listed

Rain Calcining Ltd (RAINCALCIN)

BSE: 532153 NSE: RAINCALCIN
Key Metrics
Market Cap
₹868 Cr.
P/E Ratio
12.14
Price to Book (P/B)
3.14
Price to Sales (P/S)
1.24
EV/EBITDA
9.01
Return on Capital Employed (ROCE)
22.02%
Current Price
₹0
Return on Equity (ROE)
29.86%
Return on Assets (ROA)
10.80%
Operating Profit Margin
17.2%
Net Profit Margin
10.07%
Gross Profit Margin
13.4%
Book Value per Share
₹21.4
Sales Growth (YoY)
21.83%
Sales Growth (3 Years)
29.13%
Operating Profit Growth (1 Year)
54.55%
Operating Profit Growth (3 Years)
19.65%
Net Profit Growth (1 Year)
69.74%
52-Week Low / High
₹67 / 72
Net Profit Growth (3 Years)
27.76%
Dividend Yield
2.99%
Promoter Holding
46.97%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Rain Calcining

Based on:

M-Cap below 100cr DeciZen not available

Rain Calcining stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 0%4.9%0.1%15%16.1%19.8%18.2%6.9%14%22%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0134167265287323323354571696699
Sales YoY Gr.-NA24.5%59.2%8%12.8%-0.1%9.5%61.4%21.8%-
Adj EPS 0-1.4-3.2-0.31.32.72.20.82.955.5
YoY Gr.-NANANANA105.3%-17.8%-66.1%288%71.5%-
BVPS (₹) 9.88.95.86.57.11012.813.71620.221.4
Adj Net
Profit
0-18.2-41.2-4.216.934.828.69.837.764.671
Cash Flow from Ops. -21.725.5-8.710.574.273.260.92898.276.2-
Debt/CF from Ops. -10.210.1-32.125.13.22.82.610.22.52.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA19.4%29.1%21.8%
Adj EPS NA30.7%31.2%71.5%
BVPS8.4%23.3%16.5%26.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
0-14.6-41.8-5.118.630.819.25.719.627.526.5
Op. Profit
Mgn %
015.210.81926.424.821.611.214.517.215.3
Net Profit
Mgn %
0-13.6-24.7-1.65.910.88.82.86.69.310.2
Debt to
Equity
1.82.23.73.12.61.611.61.20.8-
Working Cap
Days
01471731371401241591851231170
Cash Conv.
Cycle
033-14-23-22-1133917240

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 5.5 -
TTM Sales (₹ Cr.) 699 -
BVPS (₹) 21.4 -
Reserves (₹ Cr.) 147 -
P/BV 3.14 -
PE 12.14 -
From the Market
52 Week Low / High (₹) 66.60 / 72.30
All Time Low / High (₹) 3.65 / 82.00
Market Cap (₹ Cr.) 868
Equity (₹ Cr.) 129.5
Face Value (₹) 10
Industry PE 46.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rain Calcining - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales0133.88166.70265.41286.57323.18323.02353.73570.93695.56
Operating Expenses + 0113.48148.63215.01213.36243.14253.35314.22493.72576.22
Manufacturing Costs019.8130.4133.6223.4923.3923.9423.2634.7744.07
Material Costs073.5488.61134.01155.48187.08194.65258.66409.24483.85
Employee Cost 01.692.653.073.564.294.654.676.186.98
Other Costs 018.4426.9544.3030.8328.3830.1227.6343.5341.32
Operating Profit 020.4018.0750.4073.2180.0469.6739.5177.22119.34
Operating Profit Margin (%) -15.2%10.8%19.0%25.5%24.8%21.6%11.2%13.5%17.2%
Other Income + 010.270.5120.431.305.9411.507.0413.0110.32
Exceptional Items 000000-2.04000
Interest 028.9641.6843.6232.6422.9718.1515.9325.8833.32
Depreciation 013.0618.1418.0619.6820.1019.6419.4825.9727.84
Profit Before Tax 0-11.36-41.249.1622.1942.9141.3311.1538.3868.50
Tax 00006.485.237.74-0.85-2.89-1.54
Profit After Tax 0-11.36-41.249.1615.7137.6833.591241.2770.05
PAT Margin (%) --8.5%-24.7%3.5%5.5%11.7%10.4%3.4%7.2%10.1%
Adjusted EPS (₹)0.0-0.9-3.20.71.22.92.60.93.25.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%25.10%18.50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 130.04119.3678.1287.2794.38132.06165.66177.66207.12262.02
Share Capital 129.14129.49129.49129.49129.49129.49129.49129.49129.49129.49
Reserves 0.90-10.13-51.37-42.22-35.112.5736.1748.1777.63132.52
Debt +222.01256.90280.08263.36240.35202.18156.69286.07246.58209.04
Long Term Debt222.01256.90280.08263.36240.35202.18156.69286.07246.58209.04
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables7.7956.1879.4389.8183.8577.39128.14128.62141.98150.90
Others Liabilities 6.8910.7813.0514.2019.0623.6131.6530.2539.7939.29
Total Liabilities 366.72443.22450.68454.64437.64435.24482.14622.60635.47661.25

Fixed Assets

Net Fixed Assets +1.14361.66348.36332.47317295.65275.23257.24367.87348.70
Gross Block1.28374.89379.72381.89386.08384.39383.57385.03518.22526.81
Accumulated Depreciation0.1413.2331.3649.4269.0888.74108.34127.79150.35178.11
CWIP 270.8400000.432.2398.774.952.15
Investments 0000000025.8025.80
Inventories29.1248.7153.3069.1886.1184.72147.93165.83156.16224.41
Trade Receivables09.2320.8314.0916.1022.1220.6213.4433.9424.89
Cash Equivalents 7.954.9511.054.908.7122.1227.1074.7334.3924.93
Others Assets 57.6718.6717.1534.019.7210.209.0312.5712.3710.37
Total Assets 366.72443.22450.68454.64437.64435.24482.14622.60635.47661.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity + -21.6825.50-8.7410.5074.1973.2160.9327.9998.2376.19
PBT 0-11.36-41.249.1622.1942.9141.3311.1538.3868.50
Adjustment 013.3924.1016.4653.4740.3434.2130.8955.0554.84
Changes in Working Capital -21.6823.478.4-15.12-1.45-9.63-13.56-12.25.31-47.29
Tax Paid 0000-0.02-0.41-1.05-1.85-0.520.13
Cash Flow From Investing Activity + -193.68-64.07-4.83-2.17-0.600.04-0.73-96.76-71.11-4.83
Capex -190.38-55.26-4.83-2.17-0.92-0.55-1.80-97.85-47.42-5.86
Net Investments 0000000000
Others -3.30-8.81000.320.591.071.09-23.691.03
Cash Flow From Financing Activity + 194.4735.5719.66-14.47-69.78-59.84-55.22116.40-67.46-80.81
Net Proceeds from Shares 39.870.3500000000
Net Proceeds from Borrowing 134.0833.810.48-5.41-25.33-36.13-55.5795.12-35.26-33.30
Interest Paid 0000-48.80-23.98-19.50-13.75-26.30-33.99
Dividend Paid 000000000-11.81
Others 20.521.4119.18-9.064.350.2719.8535.03-5.90-1.72
Net Cash Flow -20.89-36.09-6.143.8113.414.9847.63-40.34-9.46

Finance Ratio

PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)0-9.39-43.2611.4917.8133.9522.726.9921.4529.86
ROCE (%)04.880.1215.0216.1219.8318.176.8914.0122.02
Asset Turnover Ratio00.330.380.60.650.760.730.660.931.11
PAT to CFO Conversion(x)N/AN/AN/A1.154.721.941.812.332.381.09
Working Capital Days
Receivable Days025.1032.2023.6018.9021.1023.2017.1014.8014.90
Inventory Days0105.80109.4082.8097.2094.10126.20157.20100.2096.50
Payable Days0158.70279.30230.50203.80157.30192.70176117.40110.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rain Calcining Ltd FAQs

The current trading price of Rain Calcining on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rain Calcining stood at ₹868.2 Cr

The latest P/E ratio of Rain Calcining as of 31-Dec-1969 is 12.14.

The latest P/B ratio of Rain Calcining as of 31-Dec-1969 is 3.14.

The 52-week high of Rain Calcining is ₹72.30 and the 52-week low is ₹66.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rain Calcining is ₹699 ( Cr.) .

About Rain Calcining Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×