Rain Calcining Ltd - Stock Valuation and Financial Performance

BSE: 532153 | NSE: RAINCALCIN | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rain Calcining

M-Cap below 100cr DeciZen not available

Rain Calcining stock performance -

mw4me loader
P/E Ratio (SA):
12.14
Market Cap:
868.2 Cr.
52-wk low:
66.6
52-wk high:
72.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rain Calcining:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 0%0.6%-3.3%7.4%11.6%15.2%12.6%5.3%12.2%19%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0134167265287323323354571696699
Sales YoY Gr.-NA24.5%59.2%8%12.8%-0.1%9.5%61.4%21.8%-
Adj EPS 0-1.4-3.2-0.31.32.72.20.82.955.5
YoY Gr.-NANANANA105.3%-17.8%-66.1%288%71.5%-
BVPS (₹) 9.88.95.86.57.11012.813.71620.221.4
Adj Net
Profit
0-18.2-41.2-4.216.934.828.69.837.764.671
Cash Flow from Ops. -21.725.5-8.710.574.273.260.92898.276.2-
Debt/CF from Ops. -10.210.1-32.125.13.22.82.610.22.52.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA19.4%29.1%21.8%
Adj EPS NA30.7%31.2%71.5%
BVPS8.4%23.3%16.5%26.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
0-14.6-41.8-5.118.630.819.25.719.627.526.5
Op. Profit
Mgn %
015.210.81926.424.821.611.214.517.215.3
Net Profit
Mgn %
0-13.6-24.7-1.65.910.88.82.86.69.310.2
Debt to
Equity
1.82.23.73.12.61.611.61.20.8-
Working Cap
Days
01471731371401241591851231170
Cash Conv.
Cycle
033-14-23-22-1133917240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rain Calcining Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 -
TTM Sales (₹ Cr.) 699 -
BVPS (₹.) 21.4 -
Reserves (₹ Cr.) 147 -
P/BV 3.14 -
PE 12.14 -
From the Market
52 Week Low / High (₹) 66.60 / 72.30
All Time Low / High (₹) 3.65 / 82.00
Market Cap (₹ Cr.) 868
Equity (₹ Cr.) 129.5
Face Value (₹) 10
Industry PE 48.8

Management X-Ray of Rain Calcining:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rain Calcining

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales0133.88166.70265.41286.57323.18323.02353.73570.93695.56
Operating Expenses 0113.48148.63215.01213.36243.14253.35314.22493.72576.22
Manufacturing Costs019.8130.4133.6223.4923.3923.9423.2634.7744.07
Material Costs073.5488.61134.01155.48187.08194.65258.66409.24483.85
Employee Cost 01.692.653.073.564.294.654.676.186.98
Other Costs 018.4426.9544.3030.8328.3830.1227.6343.5341.32
Operating Profit 020.4018.0750.4073.2180.0469.6739.5177.22119.34
Operating Profit Margin (%) -15.2%10.8%19.0%25.5%24.8%21.6%11.2%13.5%17.2%
Other Income 010.270.5120.431.305.9411.507.0413.0110.32
Interest 028.9641.6843.6232.6422.9718.1515.9325.8833.32
Depreciation 013.0618.1418.0619.6820.1019.6419.4825.9727.84
Exceptional Items 000000-2.04000
Profit Before Tax 0-11.36-41.249.1622.1942.9141.3311.1538.3868.50
Tax 00006.485.237.74-0.85-2.89-1.54
Profit After Tax 0-11.36-41.249.1615.7137.6833.591241.2770.05
PAT Margin (%) --8.5%-24.7%3.4%5.5%11.7%10.4%3.4%7.2%10.1%
Adjusted EPS (₹)0.0-0.9-3.20.71.22.92.60.93.25.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%25%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund 130.04119.3678.1287.2794.38132.06165.66177.66207.12262.02
Share Capital 129.14129.49129.49129.49129.49129.49129.49129.49129.49129.49
Reserves 0.90-10.13-51.37-42.22-35.112.5736.1748.1777.63132.52
Minority Interest0000000000
Debt222.01256.90280.08263.36240.35202.18156.69286.07246.58209.04
Long Term Debt222.01256.90280.08263.36240.35202.18156.69286.07246.58209.04
Short Term Debt0000000000
Trade Payables7.7956.1879.4389.8183.8577.39128.14128.62141.98150.90
Others Liabilities 6.8910.7813.0514.2019.0323.6131.6530.2539.7939.29
Total Liabilities 366.72443.22450.68454.64437.61435.24482.14622.60635.47661.25

Fixed Assets

Gross Block1.28374.89379.72381.89386.08384.39383.57385.03518.22526.81
Accumulated Depreciation0.1413.2331.3649.4269.0888.74108.34127.79150.35178.11
Net Fixed Assets1.14361.66348.36332.47317295.65275.23257.24367.87348.70
CWIP 270.8400000.432.2398.774.952.15
Investments 0000000025.8025.80
Inventories29.1248.7153.3069.1886.1184.72147.93165.83156.16224.41
Trade Receivables09.2320.8314.0916.1022.1220.6213.4433.9424.89
Cash Equivalents 7.954.9511.054.908.7122.1227.1074.7334.3924.93
Others Assets57.6718.6717.1534.019.6910.209.0312.5712.3710.37
Total Assets 366.72443.22450.68454.64437.61435.24482.14622.60635.47661.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity -21.6825.50-8.7410.5074.1973.2160.9327.9998.2376.19
PBT 0-11.36-41.249.1622.1942.9141.3311.1538.3868.50
Adjustment 013.3924.1016.4653.4740.3434.2130.8955.0554.84
Changes in Working Capital -21.6823.478.4-15.12-1.45-9.63-13.56-12.25.31-47.29
Tax Paid 0000-0.02-0.41-1.05-1.85-0.520.13
Cash Flow From Investing Activity -193.68-64.07-4.83-2.17-0.600.04-0.73-96.76-71.11-4.83
Capex -190.38-55.26-4.83-2.17-0.92-0.55-1.80-97.85-47.42-5.86
Net Investments 0000000000
Others -3.30-8.81000.320.591.071.09-23.691.03
Cash Flow From Financing Activity 194.4735.5719.66-14.47-69.78-59.84-55.22116.40-67.46-80.81
Net Proceeds from Shares 39.870.3500000000
Net Proceeds from Borrowing 134.0833.810.48-5.41-25.33-36.13-55.5795.12-35.26-33.30
Interest Paid 0000-48.80-23.98-19.50-13.75-26.30-33.99
Dividend Paid 000000000-11.81
Others 20.521.4119.18-9.064.350.2719.8535.03-5.90-1.72
Net Cash Flow -20.89-36.09-6.143.8113.414.9847.63-40.34-9.46
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)0-9.39-43.2611.4917.8133.9522.726.9921.4529.86
ROCE (%)04.880.1215.0216.1219.8318.176.8914.0122.02
Asset Turnover Ratio00.330.380.60.650.760.730.660.931.11
PAT to CFO Conversion(x)N/AN/AN/A1.154.721.941.812.332.381.09
Working Capital Days
Receivable Days0253224192123171515
Inventory Days010610983979412615710097
Payable Days0159279230204157193176117110

Rain Calcining Ltd Stock News

Rain Calcining Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rain Calcining on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rain Calcining stood at ₹868.2.
The latest P/E ratio of Rain Calcining as of 01-Jan-1970 05:30 is 12.14.
The latest P/B ratio of Rain Calcining as of 01-Jan-1970 05:30 is 3.14.
The 52-week high of Rain Calcining is ₹72.30 and the 52-week low is ₹66.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rain Calcining is ₹698.8 ( Cr.) .

About Rain Calcining Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.