Reva Proteins Ltd - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Reva Proteins

M-Cap below 100cr DeciZen not available

Reva Proteins Ltd - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Reva Proteins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%-5.4%-1.4%-1.4%-10.7%-2.3%-16.1%-19.8%-13.8%-28.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00008.212.77.76.532.926.326
Sales YoY Gr.-NANANANA54%-39.1%-15.9%406.6%-20%-
Adj EPS 0-1.3-0.7-1.4-4-1.2-3.9-5-4.2-6.70
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 08.786.616.615.31161.9-0.60
Adj Net
Profit
0-0.6-0.3-0.6-7.6-2.3-7.4-9.4-7.9-12.70
Cash Flow from Ops. 0-1-0.800.31.24.6-9.1-1.92.7-
Debt/CF from Ops. 0-3.8-39.2-5203.765.413.62.9-2.4-13.811.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA26.2%50.5%-20%
Adj EPS NANANANA
BVPSNA-152%-138.5%-133.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0-15.5-8.6-18.8-44.4-7.7-29.8-42.1-39.3-170.50
Op. Profit
Mgn %
000010.334-34.6-76.5-9.9-28.3NAN
Net Profit
Mgn %
0000-92.1-18.2-95.8-144.8-23.9-48.30
Debt to
Equity
018.415.20.60.50.60.91.7-26.9-
Working Cap
Days
0000151154181146861810
Cash Conv.
Cycle
0000144731124450

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Reva Proteins Ltd - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 26.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -20 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 50

Management X-Ray of Reva Proteins:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Reva Proteins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales0008.2412.697.736.5032.9326.33
Operating Expenses 0.310.200.387.448.3810.4011.4736.1933.78
Manufacturing Costs000.084.825.977.557.9510.4010.75
Material Costs000000021.4717.17
Employee Cost 000.011.121.171.191.731.972.24
Other Costs 0.310.200.291.501.241.661.792.363.61
Operating Profit -0.31-0.20-0.380.804.31-2.67-4.97-3.27-7.45
Operating Profit Margin (%) ---9.7%34.0%-34.6%-76.5%-9.9%-28.3%
Other Income 00.0100.260.310.060.290.520.30
Interest 0.270.040.063.441.791.532.172.473.15
Depreciation 0.030.090.175.245.152.952.572.572.41
Exceptional Items 00000-1.05000
Profit Before Tax -0.60-0.32-0.61-7.62-2.31-8.14-9.41-7.79-12.71
Tax 000000000
Profit After Tax -0.60-0.32-0.61-7.62-2.31-8.14-9.41-7.79-12.71
PAT Margin (%) ----92.5%-18.2%-105.0%-144.0%-23.7%-48.3%
Adjusted EPS (₹)-1.3-0.7-1.4-4.0-1.2-4.3-5.0-4.1-6.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 3.903.582.9631.2428.9320.7923.8816.09-1.18
Share Capital 4.504.504.5018.8618.8618.8631.3631.3618.86
Reserves -0.60-0.92-1.5412.3810.071.93-7.48-15.27-20.04
Minority Interest000000000
Debt3.9030.1043.1215.6213.1310.6221.4023.8727.70
Long Term Debt3.9030.1043.1215.6213.1310.6221.4021.4322.95
Short Term Debt00000002.444.75
Trade Payables0.120.010.220.410.520.610.897.025.06
Others Liabilities 0.120.644.062.582.767.402.248.5417.42
Total Liabilities 8.0434.3350.3749.8545.3339.4348.4055.5249

Fixed Assets

Gross Block5.576.4048.4549.0249.6750.1052.1354.5335.60
Accumulated Depreciation0.030.110.285.5210.6713.6216.1818.764.92
Net Fixed Assets5.546.2848.1743.503936.4835.9535.7730.67
CWIP 1.51260.090.090.160.391.581.870.01
Investments 00.350.350.350.350.350.350.410.41
Inventories000.040.160.290.290.3210.154.74
Trade Receivables0000.313.2700.570.130.74
Cash Equivalents 0.030.100.170.710.280.087.424.974.25
Others Assets0.961.591.564.731.981.832.212.208.17
Total Assets 8.0434.3350.3749.8545.3339.4348.4055.5249

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -1.03-0.77-0.010.281.154.56-9.08-1.922.72
PBT -0.60-0.32-0.61-7.62-2.31-8.14-9.41-7.79-12.71
Adjustment 0.290.110.238.546.644.444.454.635.24
Changes in Working Capital -0.72-0.560.43-0.46-2.948.23-4.231.289.9
Tax Paid 00-0.05-0.18-0.240.030.12-0.040.29
Cash Flow From Investing Activity -2.58-24.26-12.36-4.412.71-0.73-2.96-2.61-0.91
Capex -7.08-23.92-12.36-1.57-0.59-0.78-3.21-2.95-1.18
Net Investments 4.50000000-0.060
Others 0-0.340-2.843.290.050.250.400.28
Cash Flow From Financing Activity 3.6325.1012.444.68-4.29-4.0319.372.08-1.01
Net Proceeds from Shares 000120012.5000
Net Proceeds from Borrowing 0000-2.50-2.50001.22
Interest Paid -0.26-1.09-2.47-3.44-1.79-1.53-2.13-2.30-2.23
Dividend Paid 000000000
Others 3.9026.2014.90-3.880094.380
Net Cash Flow 0.030.070.070.54-0.43-0.207.34-2.450.81
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-15.48-8.55-18.8-44.59-7.68-32.74-58.52-104.12N/A
ROCE (%)-4.33-1.32-1.35-8.59-1.11-16.85-18.13-12.01N/A
Asset Turnover Ratio0000.160.270.180.150.630.5
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days000145103246
Inventory Days00046141758103
Payable Days000000067128

Reva Proteins Ltd - (Amalgamated) Stock News

Reva Proteins Ltd - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Reva Proteins on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Reva Proteins stood at ₹0.00.
The latest P/E ratio of Reva Proteins as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Reva Proteins as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Reva Proteins is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Reva Proteins is ₹26.33 ( Cr.) .

About Reva Proteins Ltd - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.