Survival Technologies Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Survival Tech

DeciZen not available for IPO

10 Year X-Ray of Survival Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 28.7%25.7%25%20%14.2%12.9%18.2%20.5%40.2%37.4%-
Value Creation
Index
1.10.80.80.40.0-0.10.30.51.91.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.87487.6114114126168199275312312
Sales YoY Gr.--3.6%18.3%30%0%10.8%33.4%18.3%38%13.5%-
Adj EPS 0.50.811.21.11.11.82.46.28.18.5
YoY Gr.-42.6%26%18.6%-7%-1.9%71.4%33.3%159.2%30.9%-
BVPS (₹) 1.72.63.64.867.18.911.217.726.127.5
Adj Net
Profit
4.76.68.49.99.39.115.520.753.670.273
Cash Flow from Ops. 09.4-0.82.512.2-3.613.6850.717.5-
Debt/CF from Ops. 01.6-20.310.92.7-9.51.82.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.9%22.3%22.8%13.5%
Adj EPS 35.2%50.1%65.4%30.9%
BVPS35.2%34.1%43.3%47.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
36.935.531.327.119.81622.623.943.137.231.8
Op. Profit
Mgn %
11.314.518.216.315.21417.219.125.430.8NAN
Net Profit
Mgn %
6.199.68.78.17.29.210.419.522.523.6
Debt to
Equity
0.50.70.50.60.60.60.30.200-
Working Cap
Days
1471921701521721781741901651970
Cash Conv.
Cycle
364429414869708268780

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Survival Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 8.5 -
TTM Sales (₹ Cr.) 312 -
BVPS (₹.) 27.5 -
Reserves (₹ Cr.) 220 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 17.3
Face Value (₹) 2
Industry PE 49.3

Management X-Ray of Survival Tech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Survival Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales76.7674.0287.58113.87113.88126.19168.28199.15274.79311.78
Operating Expenses 68.1063.2671.6295.3096.56108.59139.35164.10205.09219.84
Manufacturing Costs06.406.138.368.445.613.629.9410.1311.37
Material Costs57.3446.6047.9365.0862.8473.8599.87116.02155.90150.29
Employee Cost 2.932.545.459.4710.7613.1012.7614.6416.9423.43
Other Costs 7.837.7212.1212.3814.5216.0323.1023.5022.1234.75
Operating Profit 8.6610.7615.9618.5717.3217.6028.9235.0469.7091.95
Operating Profit Margin (%) 11.3%14.5%18.2%16.3%15.2%13.9%17.2%17.6%25.4%29.5%
Other Income 0.371.580.711.371.983.551.111.059.579.89
Interest 1.521.423.092.462.303.623.292.481.050.59
Depreciation 0.860.932.052.472.544.634.424.223.714.21
Exceptional Items 0000000000
Profit Before Tax 6.649.9911.541514.4612.9022.3229.4074.5197.05
Tax 1.982.462.754.494.313.786.8110.3518.1923.58
Profit After Tax 4.667.538.7910.5110.149.1215.5219.0556.3273.46
PAT Margin (%) 6.1%10.2%10.0%9.2%8.9%7.2%9.2%9.6%20.5%23.6%
Adjusted EPS (₹)0.50.91.01.21.21.11.82.26.58.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%1%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 14.9522.4831.2741.7851.9261.0576.5696.30152.42225.32
Share Capital 5.755.755.755.755.755.755.755.755.755.75
Reserves 9.2016.7325.5236.0346.1755.3070.8190.55146.67219.57
Minority Interest0000000000
Debt6.8013.1415.3224.4228.9130.0820.2219.3000
Long Term Debt6.8013.1415.3224.4228.9130.0820.220.4400
Short Term Debt000000018.8600
Trade Payables18.9022.4518.8924.3421.0924.7533.5231.5732.1550.68
Others Liabilities 3.446.403.846.946.858.8110.0324.0828.7735.20
Total Liabilities 44.0964.4769.3297.48108.77124.68140.34171.24213.34311.21

Fixed Assets

Gross Block12.1621.2623.8127.1649.5851.4053.9430.6033.5246.44
Accumulated Depreciation3.564.486.418.8911.4316.0620.480.434.158.26
Net Fixed Assets8.6016.7817.4018.2738.1535.3333.4630.1629.3738.17
CWIP 008.1117.287.817.989.797.017.018.64
Investments 01.362.075.506.938.318.457.6212.5634.40
Inventories6.649.529.059.258.728.936.6914.7219.3140.19
Trade Receivables24.5027.2324.5237.9733.8153.7372.4881.0675.92119.89
Cash Equivalents 0.763.123.220.185.080.810.193.0730.2818.17
Others Assets3.596.454.959.018.269.589.2927.6038.8951.75
Total Assets 44.0964.4769.3297.48108.77124.68140.34171.24213.34311.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 9.41-0.802.4512.24-3.6013.608.0250.7417.47
PBT 9.9911.541514.4612.9022.3229.4074.5197.05
Adjustment -0.651.221.11-3.993.104.3013.40-1.97-0.44
Changes in Working Capital 1.99-10.97-10.611.78-16.88-7.06-25.26-5.26-52.09
Tax Paid -1.92-2.59-3.040-2.72-5.96-9.52-16.54-27.05
Cash Flow From Investing Activity -8.89-10.65-14.60-11.83-1.84-4.37-1.52-22.44-17.73
Capex -9.10-10.65-12.53-19.88-1.82-2.55-1.07-2.89-13.25
Net Investments -1.36-0.71-3.44-1.42-8.67-0.14-0.71-19.87-5.54
Others 1.580.711.379.478.65-1.680.250.331.06
Cash Flow From Financing Activity 1.8411.559.104.491.17-9.86-4.95-23.44-1.50
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000-2.73-0.440
Interest Paid 000000-2.34-1-0.54
Dividend Paid 00000000-0.58
Others 1.8411.559.104.491.17-9.860.12-22-0.39
Net Cash Flow 2.370.10-3.044.90-4.27-0.631.554.86-1.77
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)38.0940.2332.6928.7721.6516.1522.5522.0445.2938.9
ROCE (%)40.8538.4534.5630.0921.8918.3826.1229.155.8251.69
Asset Turnover Ratio1.931.361.311.371.11.081.271.281.431.19
PAT to CFO Conversion(x)2.02-0.110.281.16-0.361.490.522.660.310
Working Capital Days
Receivable Days105128108100115127137141104115
Inventory Days28403929292617202335
Payable Days10516215712113211310610275101

Survival Technologies Ltd Stock News

Survival Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Survival Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Survival Tech stood at ₹0.00.
The latest P/E ratio of Survival Tech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Survival Tech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Survival Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Survival Tech is ₹311.8 ( Cr.) .

About Survival Technologies Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.