Unicorn Organics Ltd (524087) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524087 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

Unicorn Organics Ltd (524087) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524087 | NSE: | Chemicals | Small Cap

DeciZen - make an informed investing decision on Unicorn Organics

Based on:

M-Cap below 100cr DeciZen not available

Unicorn Organics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Unicorn Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -16.6%247.1%8.1%6.8%2.5%2.4%-0.6%-15.7%-11.7%-21.9%-
Value Creation
Index
NA16.7-0.4-0.5-0.8-0.8-1.1NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0.80.20000-0-0.1-0.1-0.1-0.1
YoY Gr.-NA-80%0%-75%0%-100%NANANA-
BVPS (₹) -15.2-15-14.9-14.9-14.9-14.8-14.9-14.9-15-15.1-1.3
Adj Net
Profit
-0.80.20000-0-0.1-0.1-0.1-0
Cash Flow from Ops. 000.30000-0.1-0.10.2-
Debt/CF from Ops. 5292085.661.3404.51058.51089.21013.8-115-257.998.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NA-255.2%NANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
5.1-1.3-0.3-0.3-0.1-0.100.60.40.61.1
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
-1-1-1-1-1-1-1-1-1-1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Unicorn Organics Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -1.3 -
Reserves (₹ Cr.) -12 -
P/BV -0.92 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.25 / 75.00
Market Cap (₹ Cr.) 1.2
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 48.1

Management X-Ray of Unicorn Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Unicorn Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Unicorn Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales0000000000
Operating Expenses 0.010.02000.0200.030.120.070.11
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 00.02000.0200.030.120.070.11
Operating Profit -0.01-0.02-0-0-0.02-0-0.03-0.12-0.07-0.11
Operating Profit Margin (%) ----------
Other Income 0.030.990.050.040.030.020.030.030.020.02
Interest 0.720.7200000000
Depreciation 0.060.0400000000
Exceptional Items 0000000000
Profit Before Tax -0.770.210.040.040.010.01-0-0.09-0.06-0.09
Tax 0000000000
Profit After Tax -0.770.210.040.040.010.01-0-0.09-0.06-0.09
PAT Margin (%) ----------
Adjusted EPS (₹)-0.80.20.00.00.00.00.0-0.1-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund -15.56-15.35-15.31-15.27-15.26-15.24-15.25-15.33-15.39-15.48
Share Capital 10.2710.2710.2710.2710.2710.2710.2710.2710.2710.27
Reserves -25.82-25.62-25.58-25.54-25.52-25.51-25.51-25.60-25.66-25.75
Minority Interest0000000000
Debt15.8115.8515.8515.8515.8515.8515.8515.8515.8515.85
Long Term Debt15.8115.8515.8515.8515.8515.8515.8515.8515.8515.85
Short Term Debt0000000000
Trade Payables0.21000000000
Others Liabilities 0.92000.010.010.010.04000.23
Total Liabilities 1.390.510.550.590.600.620.650.520.460.60

Fixed Assets

Gross Block13.7311.750.140.140.140.140.140.140.140.14
Accumulated Depreciation12.9311.670.060.060.070.070.070.070.070.08
Net Fixed Assets 0.800.080.080.080.070.070.070.070.070.06
CWIP 0000000000
Investments 0.220.2200000000
Inventories0.16000000000
Trade Receivables0000000000
Cash Equivalents flag 0.160.170.430.470.480.500.510.380.310.47
Others Assets 0.050.040.040.040.050.050.060.080.080.06
Total Assets 1.390.510.550.590.600.620.650.520.460.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.030.010.260.040.010.010.02-0.14-0.060.16
PBT -0.770.210.040.040.010.01-0-0.09-0.06-0.09
Adjustment 0.79-0.2100000000
Changes in Working Capital 0.010.010.2200-00.02-0.05-0.010.25
Tax Paid -0-0-0-0-0-00000
Cash Flow From Investing Activity 00.6800000000
Capex 00.6800000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0-0.68000000-00
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-0.68000000-00
Net Cash Flow 0.030.010.260.040.010.010.02-0.14-0.060.16

Finance Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/A0.056.5111N/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Unicorn Organics Ltd Stock News

Unicorn Organics Ltd FAQs

The current trading price of Unicorn Organics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Unicorn Organics stood at ₹1.23.
The latest P/E ratio of Unicorn Organics as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Unicorn Organics as of 31-Dec-1969 is -0.92.
The 52-week high of Unicorn Organics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unicorn Organics is ₹0.00 ( Cr.) .

About Unicorn Organics Ltd

Unicorn Organics Ltd. is over three Decade old Engineering Company serving Dairy, Beverage, Food, Pharma and Allied Processing Industries. It has been Supplying Unit Processing / Storage Equipments and also executing Turn-key Projects from Concept to Commissioning. manufacturing facility is located at Medchal situated at a distance of 20 Kms. From Hyderabad Airport.

It has a full fledged facility to manufacture custom built Equipment in Stainless Steel, Carbon Steel, Aluminium, Copper and other materials. It is conversant with various design and manufacturing codes like ASME, TEMA, DIN, BS, IS Etc,.

The company also undertakes manufacturing of Equipments under inspection by Third Party Agencies like Llyod's, EIL,DAVY POWERGAS, UDHE etc,. It has supplied over 5000 Units of Process and Storage Equipments to various Food, Dairy and Pharma Industries.

The range of Equipments designed, manufactured are :

  • Roller, Chain, Belt & Screw Conveyors
  • Insulated / Un-insulated Storage Vessels
  • Jacketted / Non-jacketted Reactors with orwithout Agitator
  • Limpet Coil Vessels with or without Agitators
  • Pressure Vessels
  • Tubular Heat Exchangers with fixed or floating heads
  • Crystallizers - Vertical or Horizontal
  • Distillation Columns
  • Batch or Continuous Evaporators
  • Filtration Equipment Ribbon / Drum type Blenders
  • Insulated / Un-insulated Transportation Tankers
  • Clean in Place System
  • Equipment for manufacturing Butter, Cheese,Ghee, Ice Cream and other Dairy Products.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×