SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vadivarhe Speciality Chemicals Ltd (VSCL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: VSCL | Chemicals | Small Cap

BSE Share Price
Not Listed

Vadivarhe Speciality Chemicals Ltd (VSCL)

BSE: 0 NSE: VSCL
Key Metrics
Market Cap
₹38 Cr.
P/E Ratio
0.00
Price to Book (P/B)
22.97
Price to Sales (P/S)
1.01
EV/EBITDA
-12.78
Return on Capital Employed (ROCE)
-22.89%
Current Price
₹0
Return on Equity (ROE)
-499.06%
Return on Assets (ROA)
-21.97%
Operating Profit Margin
-15.7%
Net Profit Margin
-24.44%
Gross Profit Margin
-19.7%
Book Value per Share
₹1.1
Sales Growth (YoY)
-5.41%
Sales Growth (3 Years)
20.9%
Operating Profit Growth (1 Year)
-238.01%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-15550%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
66.83%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Vadivarhe Speciality Chemicals Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 10.81% based on the current price.
Q.1 Revenue growth of Vadivarhe Speciality Chemicals Ltd?
Vadivarhe Speciality Chemicals Ltd revenue growth is -5.4% for FY-2025, which is below its 5-year CAGR of 4.69%, indicating slower growth.
Q.1 Which industry/sub-sector does Vadivarhe Speciality Chemicals Ltd belong to?
Vadivarhe Speciality Chemicals Ltd belongs to the Chemicals & Fertilizers sector, operating specifically within the Chemicals segment.
Q.1 Promoter shareholding and pledge status of Vadivarhe Speciality Chemicals Ltd?
Promoters hold 66.83% of the Vadivarhe Speciality Chemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Vadivarhe Speciality Chemicals Ltd vs industry peers?
Vadivarhe Speciality Chemicals Ltd revenue CAGR is 4.69%, compared to the industry median CAGR of 9.62%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Vadivarhe Speciality

Based on:

M-Cap below 100cr DeciZen not available

Vadivarhe Speciality Chemicals stock performance

Key Ratios
mw4me loader

Is Vadivarhe Speciality Chemicals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vadivarhe Speciality Chemicals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.2%31.8%8%2.7%-24.7%-3.4%-23.3%8.7%10.1%-22.9%-
Value Creation
Index
0.71.3-0.4-0.8-2.8-1.2-2.7-0.4-0.3NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.33525.632.430.126.521.543.740.137.938
Sales YoY Gr.-33.3%-27%26.6%-6.9%-12.2%-19%103.6%-8.2%-5.4%-
Adj EPS 68.64.51.20.1-7.6-2.6-7.70.6-0-7.3-6.2
YoY Gr.--93.4%-74.6%-89.6%-6425%NANANA-104.8%NA-
BVPS (₹) 37019.421.521.513.811.74.155.1-2.21.1
Adj Net
Profit
3.35.51.50.2-9.7-3.3-9.90.8-0-9.3-9
Cash Flow from Ops. 3.62.17.2-1.24.1-0.31.2-0.42.3-7.2-
Debt/CF from Ops. 2.96.11.4-17.34.8-83.819.7-7711.6-5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.2%4.7%20.9%-5.4%
Adj EPS -177.9%NANANA
BVPS-156.5%-169.1%-180.7%-142.7%
Share Price - 9.8% -7.9% -7.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.526.55.80.5-43-20.5-97.913.8-0.6-498.91166
Op. Profit
Mgn %
28.129.714.87.6-29.5-2.3-32.37.111.1-15.7-16.9
Net Profit
Mgn %
12.615.65.70.5-32.2-12.6-461.9-0.1-24.4-24.5
Debt to
Equity
0.60.50.40.81.11.64.64.24-131.7
Working Cap
Days
202235356289313293300153178181172
Cash Conv.
Cycle
6594151130128569074086-21

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -6.2 -
TTM Sales (₹ Cr.) 37.9 -
BVPS (₹) 1.1 -
Reserves (₹ Cr.) -13 -
P/BV 22.97 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 38.1
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 46.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vadivarhe Speciality - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26.2835.0325.5632.3630.1426.4721.4543.6840.0837.91
Operating Expenses + 18.8924.6321.7930.0339.3827.0928.3840.6135.6644.01
Manufacturing Costs06.307.299.679.805.306.687.066.155.94
Material Costs7.5611.726.6210.5220.2515.4914.7725.8921.2427.70
Employee Cost 3.223.443.995.114.753.333.803.874.105.24
Other Costs 8.113.183.894.734.592.963.123.794.165.13
Operating Profit 7.3910.403.772.32-9.24-0.62-6.933.064.42-6.10
Operating Profit Margin (%) 28.1%29.7%14.7%7.2%-30.7%-2.3%-32.3%7.0%11.0%-16.1%
Other Income + 0.140.340.390.470.230.400.551.110.650.35
Exceptional Items 00.700.0600.140.750.260.3700.06
Interest 1.210.850.771.111.371.321.691.611.831.72
Depreciation 1.031.141.271.631.751.811.791.791.741.85
Profit Before Tax 5.299.462.170.05-11.98-2.59-9.611.151.51-9.27
Tax 1.913.450.40-0.01-2.150.17001.450
Profit After Tax 3.386.011.770.06-9.84-2.76-9.611.150.06-9.27
PAT Margin (%) 12.9%17.2%6.9%0.2%-32.6%-10.4%-44.8%2.6%0.2%-24.4%
Adjusted EPS (₹)2.85.01.40.1-7.7-2.2-7.50.90.1-7.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.9023.4727.4327.4917.6514.895.286.436.49-2.78
Share Capital 4.8412.0912.7812.7812.7812.7812.7812.7812.7812.78
Reserves 13.0611.3814.6414.704.872.11-7.50-6.36-6.29-15.56
Debt +8.5711.208.4518.5217.4419.2619.8221.0423.6533.85
Long Term Debt5.433.774.3712.7310.2414.5615.9116.2618.8722.82
Short Term Debt3.147.434.085.797.204.703.914.774.7811.03
Minority Interest0000000000
Trade Payables2.243.722.195.2011.476.608.8510.337.157.50
Others Liabilities 5.357.346.166.544.776.447.728.644.334.16
Total Liabilities 34.0545.7344.2257.7451.3247.1941.6746.4441.6142.73

Fixed Assets

Net Fixed Assets +14.6617.1219.6826.0925.2025.9824.3223.3621.5922.43
Gross Block14.6625.6629.2237.0737.9040.4840.5741.3941.2343.42
Accumulated Depreciation08.549.5410.9812.7014.5016.2518.0219.6420.99
CWIP 00.091.581.882.810.331.090.991.560.08
Investments 0.050.050.050.050.050.050.050.050.050.05
Inventories2.421.983.096.606.833.346.828.578.589.72
Trade Receivables8.4615.328.6112.708.179.112.025.774.948.26
Cash Equivalents 0.480.110.810.580.660.980.800.810.520.57
Others Assets 7.9811.0610.399.847.607.396.576.874.381.62
Total Assets 34.0545.7344.2257.7451.3247.1941.6746.4441.6142.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.642.097.15-1.224.10-0.281.24-0.352.26-7.15
PBT 5.299.462.170.05-11.98-2.59-9.611.151.51-9.27
Adjustment 2.101.851.822.382.912.923.293.2233.29
Changes in Working Capital -3.72-7.633.82-3.5713.17-0.437.56-4.71-0.8-1.18
Tax Paid -0.04-1.59-0.66-0.080-0.1700-1.450
Cash Flow From Investing Activity + -0.64-4.33-5.32-8.27-1.680.02-0.82-0.69-0.51-1.32
Capex -0.68-3.68-5.49-8.45-1.79-0.11-0.90-0.75-0.55-1.35
Net Investments 000.150.04000000
Others 0.04-0.650.010.140.110.130.080.060.040.03
Cash Flow From Financing Activity + -3.891.88-1.129.25-2.340.58-0.601.05-2.048.53
Net Proceeds from Shares 002.190000000
Net Proceeds from Borrowing -2.96000000000
Interest Paid -0.93-0.76-0.56-0.82-1.26-1.24-1.57-1.47-1.28-1.33
Dividend Paid 0000000000
Others 02.63-2.7610.07-1.081.820.972.52-0.769.85
Net Cash Flow -0.89-0.370.70-0.230.080.32-0.180-0.290.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.8429.066.940.23-43.6-16.97-95.2719.60.95N/A
ROCE (%)23.2431.848.032.72-24.74-3.37-23.278.7310.1N/A
Asset Turnover Ratio0.890.920.580.630.550.540.480.990.910.9
PAT to CFO Conversion(x)1.080.354.04-20.33N/AN/AN/A-0.337.67N/A
Working Capital Days
Receivable Days79.50118.30168.80120.20126.40119.1094.7032.6048.8063.60
Inventory Days23.9021.9035.8054.6081.3070.2086.5064.3078.1088.10
Payable Days60.7092.80162.90128.10150.20212.90191135.20150.2096.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vadivarhe Speciality Chemicals Ltd FAQs

The current trading price of Vadivarhe Speciality on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vadivarhe Speciality stood at ₹38.10 Cr

The latest P/E ratio of Vadivarhe Speciality as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vadivarhe Speciality as of 31-Dec-1969 is 22.97.

The 52-week high of Vadivarhe Speciality is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vadivarhe Speciality is ₹37.91 ( Cr.) .

About Vadivarhe Speciality Chemicals Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×