SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vanavil Dyes & Chemicals Ltd (506860)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506860 NSE: Chemicals | Small Cap | Vanavil Dyes & Chem Share Price

BSE Share Price
Not Listed

Vanavil Dyes & Chemicals Ltd (506860)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506860 NSE: Chemicals | Small Cap | Vanavil Dyes & Chem Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹34 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.5
TTM Sales
₹50.9 Cr.
Book Value per Share
₹59.6
P/E Ratio
19.88
Industry PE
49.4
Price to Book (P/B)
1.17
Price to Sales (P/S)
0.68
EV/EBITDA
6.23
Dividend Yield
4.15%
Profitability Efficiency
Return on Equity (ROE)
6.10%
Return on Capital Employed (ROCE)
8.46%
Return on Assets (ROA)
3.76%
Operating Profit Margin
5.2%
Net Profit Margin
3.4%
Gross Profit Margin
10.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
1.62%
Operating Profit Growth (1 Year)
-
617.14%
Net Profit Growth (1 Year)
-
136.99%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹24 Cr.
Equity
₹4.9 Cr.
Face Value
₹10
All Time Low / High
₹25.10 / 85.00

Vanavil Dyes & Chemicals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05TTM
ROCE % 11.3%3.5%8.5%-

Growth Parameters

Sales 50.550.150.951
Sales YoY Gr.--0.8%1.6%-
Adj EPS 4.11.33.33.5
YoY Gr.--69%159.1%-
BVPS (₹) 57.758.456.559.6
Adj Net
Profit
20.61.62
Cash Flow from Ops. 8.541.7-
Debt/CF from Ops. 0.61.22.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA1.6%
Adj EPS NANANA159.1%
BVPSNANANA-3.3%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05TTM
Return on
Equity %
72.25.66.1
Op. Profit
Mgn %
3.50.85.2NAN
Net Profit
Mgn %
41.33.23.4
Debt to
Equity
0.20.20.2-
Working Cap
Days
01651600
Cash Conv.
Cycle
092960

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05
Sales50.4950.0750.88
Operating Expenses + 48.7549.7248.37
Manufacturing Costs8.479.048.88
Material Costs28.2529.5228.12
Employee Cost 5.455.556.29
Other Costs 6.585.615.08
Operating Profit 1.740.352.51
Operating Profit Margin (%) 3.4%0.7%4.9%
Other Income + 5.334.063.59
Exceptional Items 000
Interest 0.760.290.41
Depreciation 3.263.263.30
Profit Before Tax 3.050.872.39
Tax 0.770.140.66
Profit After Tax 2.280.731.73
PAT Margin (%) 4.5%1.5%3.4%
Adjusted EPS (₹)4.61.53.5
Dividend Payout Ratio (%)54.10%67.60%57%

Valuation of Vanavil Dyes & Chem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund + 28.6328.8029.41
Share Capital 4.934.934.93
Reserves 23.7023.8724.48
Debt +5.254.624.91
Long Term Debt5.254.624.91
Short Term Debt000
Minority Interest000
Trade Payables8.397.286.42
Others Liabilities 6.434.935.52
Total Liabilities 48.7145.6346.26

Fixed Assets

Net Fixed Assets +22.8221.5419.33
Gross Block44.2046.0146.76
Accumulated Depreciation21.3724.4727.43
CWIP 0.340.220.23
Investments 0.220.120
Inventories8.316.828.49
Trade Receivables11.7712.4311.84
Cash Equivalents 0.650.931.25
Others Assets 4.603.565.12
Total Assets 48.7145.6346.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05
Cash Flow From Operating Activity + 8.494.021.74
PBT 3.050.872.39
Adjustment 4.023.603.26
Changes in Working Capital 1.97-0.08-3.13
Tax Paid -0.55-0.36-0.78
Cash Flow From Investing Activity + -1.47-1.50-0.66
Capex -1.55-1.89-1.20
Net Investments 00.160.22
Others 0.080.230.32
Cash Flow From Financing Activity + -6.95-2.24-0.74
Net Proceeds from Shares 000
Net Proceeds from Borrowing -5.21-0.570.23
Interest Paid -0.76-0.29-0.41
Dividend Paid -0.98-1.22-0.50
Others 0-0.16-0.06
Net Cash Flow 0.080.280.33

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05
Ratios
ROE (%)8.022.556.1
ROCE (%)11.313.458.46
Asset Turnover Ratio1.091.111.16
PAT to CFO Conversion(x)3.725.511.01
Working Capital Days
Receivable Days8184.2083
Inventory Days57.2052.7052.40
Payable Days85.9076.1068.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vanavil Dyes & Chemicals Ltd FAQs

The current trading price of Vanavil Dyes & Chem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vanavil Dyes & Chem stood at ₹34.37 Cr

The latest P/E ratio of Vanavil Dyes & Chem as of 31-Dec-1969 is 19.88.

The latest P/B ratio of Vanavil Dyes & Chem as of 31-Dec-1969 is 1.17.

The 52-week high of Vanavil Dyes & Chem is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vanavil Dyes & Chem is ₹50.88 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vanavil Dyes & Chemicals Ltd

Tamil Nadu Industrial Development Corporation Limited (TIDCO) and Atul Products Limited in 1977 came together to incorporate Vanavil Dyes & Chemicals in partnership. 

The company got ISO 9001: 2000 Ceritfication from BVQI in 2002 and in 2004 it got ISO 14001 certification by Det Norske Veritas for the environment management system.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×