Wild Flavors (India) Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Wild Flavors (India)

M-Cap below 100cr DeciZen not available

Wild Flavors (India) Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Wild Flavors (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 55.3%9.6%1.3%1.2%12.7%7.2%7.2%-2.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12267.67176.184.380.710484.785
Sales YoY Gr.--44.6%5%7.2%10.8%-4.3%29.3%-18.8%-
Adj EPS 29.65.30.80.88.64.95.8-2.60
YoY Gr.--82%-85.3%0%1000%-42.9%18.4%-144%-
BVPS (₹) 56.161.462.26371.67987840
Adj Net
Profit
13.42.40.40.43.92.63.1-1.40
Cash Flow from Ops. 00006.10.32.8-0.7-
Debt/CF from Ops. 00000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA3.6%0.2%-18.8%
Adj EPS NA-226.7%-166.7%-144%
BVPSNA6.2%5.5%-3.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
52.791.31.312.877-30
Op. Profit
Mgn %
18.86.60.30.97.75.85.50.8NAN
Net Profit
Mgn %
113.60.50.54.63.23-1.60
Debt to
Equity
00000000-
Working Cap
Days
02652162351772081631520
Cash Conv.
Cycle
0-6,318-7,339-5,144858975900

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Wild Flavors (India) Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 84.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 39 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 50.1

Management X-Ray of Wild Flavors (India):

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Wild Flavors (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales122.1967.647176.1384.3280.71104.3584.74
Operating Expenses 99.1763.1770.7775.4177.8776.1298.6384.45
Manufacturing Costs00000.121.951.482.23
Material Costs000063.4359.7781.6765.01
Employee Cost 000005.836.188.33
Other Costs 99.1763.1770.7775.4114.318.579.318.88
Operating Profit 23.024.470.230.716.454.595.710.29
Operating Profit Margin (%) 18.8%6.6%0.3%0.9%7.7%5.7%5.5%0.3%
Other Income 000.820.810.210.480.380.29
Interest 1.070.240000.110.110.09
Depreciation 0.690.580.420.480.411.191.792.01
Exceptional Items 0000001.600
Profit Before Tax 21.273.650.631.056.253.765.78-1.52
Tax 7.841.240.280.692.351.251.530.09
Profit After Tax 13.432.410.360.353.902.524.26-1.61
PAT Margin (%) 11.0%3.6%0.5%0.5%4.6%3.1%4.1%-1.9%
Adjusted EPS (₹)29.65.30.80.88.64.78.0-3.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 25.5027.9228.2728.6332.5242.0446.3044.69
Share Capital 4.554.554.554.554.555.325.325.32
Reserves 20.9623.3723.7324.0827.9836.7240.9739.37
Minority Interest00000000
Debt0.150.120.050.020000
Long Term Debt0.150.120.050.020000
Short Term Debt00000000
Trade Payables35.419.307.756.197.645.735.819.92
Others Liabilities 8.391.6116.9519.664.0131.332.052.35
Total Liabilities 69.4538.9453.0154.4944.1879.1154.1656.96

Fixed Assets

Gross Block11.529.949.169.5511.3312.8920.2220.30
Accumulated Depreciation7.336.536.206.686.926.116.298.04
Net Fixed Assets4.193.412.962.874.416.7813.9312.26
CWIP 0.010000.043.0100.12
Investments 00000000
Inventories20.7719.2923.8321.8220.7019.2220.6125.58
Trade Receivables35.649.375.097.577.429.697.776.98
Cash Equivalents 1.740.650.803.056.677.446.415.24
Others Assets7.096.2320.3319.184.9232.965.446.77
Total Assets 69.4538.9453.0154.4944.1879.1154.1656.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 006.080.292.84-0.73
PBT 006.253.765.78-1.52
Adjustment 000.840.740.303.23
Changes in Working Capital 00-0.43-1.87-1.11-1.24
Tax Paid 00-0.58-2.35-2.14-1.20
Cash Flow From Investing Activity 00-2.40-7.26-3.69-0.55
Capex 00-2.32-6.65-3.74-0.55
Net Investments 000-0.62-0.06-0.05
Others 00-0.080.010.100.06
Cash Flow From Financing Activity 00-0.116.98-0.01-0.01
Net Proceeds from Shares 000700
Net Proceeds from Borrowing 00-0.03-0.0200
Interest Paid 00-0.080-0.01-0.01
Dividend Paid 000000
Others 000000
Net Cash Flow 003.570.01-0.86-1.28
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)52.679.041.271.2512.756.759.64-3.53
ROCE (%)87.114.52.243.6820.4310.3913.35-3.14
Asset Turnover Ratio1.761.251.541.421.711.351.611.58
PAT to CFO Conversion(x)0016.890.830.73-0.290N/A
Working Capital Days
Receivable Days106121373032373031
Inventory Days6210811110992876896
Payable Days000040412644

Wild Flavors (India) Pvt Ltd. - (Amalgamated) Stock News

Wild Flavors (India) Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Wild Flavors (India) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Wild Flavors (India) stood at ₹0.00.
The latest P/E ratio of Wild Flavors (India) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Wild Flavors (India) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Wild Flavors (India) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wild Flavors (India) is ₹84.74 ( Cr.) .

About Wild Flavors (India) Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.