SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ducol Organics & Colours Ltd (DUCOL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DUCOL Dyes & Pigments | Small Cap | Ducol Organic&Colour Share Price

BSE Share Price
Not Listed

Ducol Organics & Colours Ltd (DUCOL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DUCOL Dyes & Pigments | Small Cap | Ducol Organic&Colour Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹186 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.5
TTM Sales
₹84 Cr.
Book Value per Share
₹55.4
P/E Ratio
45.96
Higher than its 5-year historical median
Industry PE
2.8
Price to Book (P/B)
2.07
Lower than its 5-year historical median
Price to Sales (P/S)
2.22
Lower than its 5-year historical median
EV/EBITDA
13.79
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.99%
Underperforms industry median
Return on Capital Employed (ROCE)
8.53%
Underperforms industry median
Return on Assets (ROA)
3.92%
Operating Profit Margin
9.7%
Net Profit Margin
5.98%
Gross Profit Margin
11.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
2.57%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
9.2%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-3.75%
Asset Quality
Promoter Holding
51.33%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹74 Cr.
Equity
₹16.3 Cr.
Face Value
₹10
All Time Low / High
- / -

Ducol Organics & Colours stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Ducol Organics & Colours Ltd a good quality company?
Ducol Organics & Colours Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Ducol Organics & Colours Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Ducol Organics & Colours Ltd vs industry peers?
Ducol Organics & Colours Ltd revenue CAGR is 1.12%, compared to the industry median CAGR of 5.57%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Ducol Organics & Colours Ltd?
Promoters hold 51.33% of the Ducol Organics & Colours Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Ducol Organics & Colours Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -1.98% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ducol Organics & Colours Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%10.1%9.9%12.5%9.3%18%20.2%20.4%10.8%8.5%-
Value Creation
Index
-0.3-0.3-0.3-0.1-0.30.30.40.5-0.2-0.4-

Growth Parameters

Sales 59.954.96174.473.277.982.390.775.477.484
Sales YoY Gr.--8.3%11.1%21.9%-1.6%6.5%5.6%10.2%-16.9%2.6%-
Adj EPS -0.3-0.20.41.3-0.12.63.34.22.62.82.5
YoY Gr.-NANA195.5%-110.8%NA25.6%27.4%-38.4%10.1%-
BVPS (₹) 14.214.114.616.113.416.12140.944.255.455.4
Adj Net
Profit
-0.4-0.20.51.4-0.22.83.56.13.84.64
Cash Flow from Ops. 00004.19.67.95.412.218.6-
Debt/CF from Ops. 00005.91.72.52.41.71.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.9%1.1%-2.1%2.6%
Adj EPS NANA-4.8%10.1%
BVPS16.3%32.8%38.1%25.2%
Share Price - - -2.9% 3.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.3-1.43.18.5-117.817.7156.164.5
Op. Profit
Mgn %
78.378.16.48.59.513.69.19.7NAN
Net Profit
Mgn %
-0.6-0.40.81.8-0.23.54.26.7564.8
Debt to
Equity
1.31.31.31.31.710.90.20.30.3-
Working Cap
Days
2172272231861911731661482182250
Cash Conv.
Cycle
311021501299435446088860

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales60556174737882917577
Operating Expenses + 56505768687174786970
Manufacturing Costs1334666766
Material Costs36293037444753554649
Employee Cost 4444445788
Other Costs 16152124151591087
Operating Profit 45465781277
Operating Profit Margin (%) 7.0%8.3%7.0%8.1%6.4%8.5%9.5%13.5%9.1%9.7%
Other Income + 1000111144
Exceptional Items 0000000000
Interest 3333333222
Depreciation 2112211133
Profit Before Tax 00120351066
Tax 1000011322
Profit After Tax -0-002033655
PAT Margin (%) -0.5%-0.2%0.8%2.1%0.1%3.6%4.2%6.7%6.4%6.0%
Adjusted EPS (₹)-0.3-0.10.51.50.12.73.34.23.32.8
Dividend Payout Ratio (%)0%0%0%0%0%10.70%0%17.80%15.10%0%

Valuation of Ducol Organic&Colour - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15151517141722596490
Share Capital 3333333151516
Reserves 12121214111419455074
Debt +19191922231720101715
Long Term Debt191818201713111061
Short Term Debt011164901114
Minority Interest0000000000
Trade Payables16161715202018131013
Others Liabilities 55734359917
Total Liabilities 5555585761576591100136

Fixed Assets

Net Fixed Assets +16151416161514172119
Gross Block25242428282829333940
Accumulated Depreciation891011121315161821
CWIP 0242458111523
Investments 0000000024
Inventories17181819221819212019
Trade Receivables9999101017101212
Cash Equivalents flag 111132228651
Others Assets 11111297753257
Total Assets 5555585761576591100136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0000410851219
PBT 00000351066
Adjustment 0000333312
Changes in Working Capital 0000041-4711
Tax Paid 0000-0-1-1-3-2-1
Cash Flow From Investing Activity + 0000-1-1-4-27-813
Capex 0000-2-2-4-7-9-9
Net Investments 000000-0-20-120
Others 0000111022
Cash Flow From Financing Activity + 0000-2-9-428-714
Net Proceeds from Shares 000000032022
Net Proceeds from Borrowing 0000-3-5-1000
Interest Paid 0000-3-3-3-2-2-2
Dividend Paid 000000-0-0-1-1
Others 00004-20-1-4-6
Net Cash Flow 00001-0-06-245

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.91-0.543.169.760.4518.1817.72157.775.99
ROCE (%)10.0310.079.9212.539.251820.2120.3510.838.53
Asset Turnover Ratio1.181.11.111.291.231.311.351.160.790.66
PAT to CFO Conversion(x)N/AN/AN/A0N/A3.332.670.832.43.8
Working Capital Days
Receivable Days55.5055.5051.804448.4046.605953.9053.7057.50
Inventory Days98.70106.80104.9089.90101.109280.8079.9098.5092.20
Payable Days182106.2011.708.3086.10157.50129.90102.5092.7087.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ducol Organics & Colours Ltd FAQs

The current trading price of Ducol Organic&Colour on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Ducol Organic&Colour stood at ₹186.4 Cr

The latest P/E ratio of Ducol Organic&Colour as of 31-Dec-1969 is 45.96.

The latest P/B ratio of Ducol Organic&Colour as of 31-Dec-1969 is 2.07.

The 52-week high of Ducol Organic&Colour is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ducol Organic&Colour is ₹83.96 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ducol Organics & Colours Ltd is a average quality company.

The key valuation ratios of Ducol Organics & Colours Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ducol Organics & Colours Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Ducol Organics & Colours Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×