SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vellora Impact Ltd (531257)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531257 NSE: Dyes & Pigments | Small Cap | Vellora Impact Share Price

₹18.31 -0.98 (-5.08%)

As on 02-Jul'26 16:59

Vellora Impact Ltd (531257)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531257 NSE: Dyes & Pigments | Small Cap | Vellora Impact Share Price

₹18.31 -0.98 (-5.08%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹18.3
52-Week Low / High
₹15 / 28
TTM EPS
₹9
TTM Sales
₹4.7 Cr.
Book Value per Share
₹1.4
P/E Ratio
2.04
Lower than its 5-year historical median
Industry PE
2.8
Price to Book (P/B)
13.48
Higher than its 5-year historical median
Price to Sales (P/S)
2.18
Higher than its 5-year historical median
EV/EBITDA
-5.06
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-224.03%
Underperforms industry median
Return on Assets (ROA)
-93.05%
Operating Profit Margin
-78.7%
Net Profit Margin
-126.5%
Gross Profit Margin
-83.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-41.17%
Operating Profit Growth (1 Year)
-
-781.43%
Net Profit Growth (1 Year)
-
-15420%
Asset Quality
Promoter Holding
3.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-5 Cr.
Equity
₹5.6 Cr.
Face Value
₹10
All Time Low / High
₹0.78 / 44.35

Vellora Impact stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vellora Impact Ltd a good quality company?
Vellora Impact Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vellora Impact Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vellora Impact Ltd vs industry peers?
Vellora Impact Ltd revenue CAGR is -17.72%, compared to the industry median CAGR of 5.57%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Vellora Impact Ltd?
Promoters hold 3.12% of the Vellora Impact Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vellora Impact Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 22% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vellora Impact Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%4.3%5.7%5.5%6.7%13.9%16.6%5.5%6.2%-224%-
Value Creation
Index
-0.7-0.7-0.6-0.6-0.50.00.2-0.6-0.6NA-

Growth Parameters

Sales 1112.710.911.616.111.416.49.710.36.15
Sales YoY Gr.-15.3%-14.5%6.4%38.7%-29.4%44.8%-40.8%5.9%-41.2%-
Adj EPS 00.200-0.30.80.90.20.1-10.89
YoY Gr.-666.7%-87%-66.7%-3100%NA4.8%-82.8%-46.7%-13587.5%-
BVPS (₹) 4.85.25.35.355.86.36.46.5-7.21.4
Adj Net
Profit
00.100-0.20.50.50.10.1-65
Cash Flow from Ops. 0.21.20.7-0.420.70.6-1.6-0.1-0.3-
Debt/CF from Ops. 10.41.62.8-50.20.41.2-2.2-33-11.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6.5%-17.7%-28.3%-41.2%
Adj EPS -292.3%NA-331.5%-13587.5%
BVPS-204.8%-207.7%-204.9%-211%
Share Price 23.5% 18.3% -6.5% -15.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.74.70.70.2-5.815.414.32.41.32976.5-304.8
Op. Profit
Mgn %
4.82.34.44.73.16.55.64.46.8-78.7-45.4
Net Profit
Mgn %
0.210.20-14.12.90.90.4-99.2106.9
Debt to
Equity
0.90.60.70.70.10.10.211-0.90
Working Cap
Days
17814516818312413710625635344114
Cash Conv.
Cycle
7554616742322893135263-7

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11.0412.7310.8911.5916.0711.3516.439.7310.306.06
Operating Expenses + 10.5112.4310.4211.0415.5710.6215.519.309.6010.83
Manufacturing Costs0.760.780.780.820.870.731.040.910.760.37
Material Costs8.5210.298.138.9213.268.2012.686.457.069.20
Employee Cost 0.610.830.900.750.840.971.021.111.110.75
Other Costs 0.630.530.610.540.600.720.760.830.680.51
Operating Profit 0.530.300.470.550.500.730.920.430.70-4.77
Operating Profit Margin (%) 4.8%2.3%4.4%4.7%3.1%6.5%5.6%4.4%6.8%-78.7%
Other Income + 0.020.200.080.020.030.010.080.240.050.05
Exceptional Items 000000000-2.39
Interest 0.210.150.140.190.160.040.020.190.320.36
Depreciation 0.310.290.280.290.260.280.360.360.310.24
Profit Before Tax 0.030.060.140.080.110.430.610.120.11-7.71
Tax 0.01-0.100.110.070.27-0.040.090.030.06-0.05
Profit After Tax 0.020.150.030.01-0.160.470.520.090.05-7.66
PAT Margin (%) 0.2%1.2%0.3%0.1%-1.0%4.1%3.2%0.9%0.5%-126.0%
Adjusted EPS (₹)0.00.30.10.0-0.30.80.90.20.1-13.8
Dividend Payout Ratio (%)0%0%0%0%0%0%53.30%0%0%0%

Valuation of Vellora Impact - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.652.902.932.942.783.253.503.583.63-4.03
Share Capital 5.575.575.575.575.575.575.575.575.575.57
Reserves -2.92-2.67-2.64-2.63-2.79-2.32-2.07-1.99-1.94-9.60
Debt +2.451.841.912.120.340.270.693.423.453.52
Long Term Debt0.991.841.912.090.200.270.693.423.450
Short Term Debt1.46000.030.1500003.52
Minority Interest0000000000
Trade Payables2.542.782.643.532.692.632.913.585.823.56
Others Liabilities -0.03-0.24-0.14-0.080.180.130.180.130.230.30
Total Liabilities 7.617.297.358.5166.287.2810.7113.123.35

Fixed Assets

Net Fixed Assets +1.791.941.951.821.7121.961.881.570.18
Gross Block8.298.729.019.179.329.9010.2210.4910.500.56
Accumulated Depreciation6.506.787.067.367.617.908.268.618.920.38
CWIP 0000000000
Investments 0.02000000000
Inventories3.642.482.753.730.760.771.425.387.661.65
Trade Receivables1.662.471.762.633.113.113.091.952.800.73
Cash Equivalents 0.020.040.440.020.010.010.040.440.040.05
Others Assets 0.480.360.440.310.410.390.771.071.050.74
Total Assets 7.617.297.358.5166.287.2810.7113.123.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.241.180.69-0.421.960.680.57-1.55-0.10-0.30
PBT 0.030.060.140.080.110.430.610.120.11-7.71
Adjustment 0.300.540.310.410.390.320.390.540.631.49
Changes in Working Capital -0.090.590.24-0.871.5-0.01-0.32-2.16-0.795.81
Tax Paid 000-0.04-0.05-0.05-0.11-0.06-0.060.11
Cash Flow From Investing Activity + -0.07-0.40-0.23-0.01-0.04-0.72-0.66-0.59-0.010.60
Capex -0.08-0.43-0.30-0.16-0.15-0.58-0.32-0.27-00.26
Net Investments 0-0.01-0.010000000
Others 0.010.050.080.150.11-0.14-0.34-0.31-00.34
Cash Flow From Financing Activity + -0.18-0.76-0.070.02-1.930.040.122.54-0.29-0.28
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.610.070.21-1.770.070.422.730.03-3.45
Interest Paid 0-0.15-0.14-0.19-0.16-0.04-0.02-0.19-0.32-0.36
Dividend Paid 000000-0.28000
Others -0.18000-0-00003.52
Net Cash Flow -0.010.020.40-0.41-0.01-00.030.40-0.400.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.755.480.980.24-5.5915.4815.52.491.47N/A
ROCE (%)4.434.275.735.476.713.9116.565.56.17N/A
Asset Turnover Ratio1.531.881.531.462.221.852.421.080.860.74
PAT to CFO Conversion(x)127.8723-42N/A1.451.1-17.22-2N/A
Working Capital Days
Receivable Days44.505469.3069.2065.2010068.8094.4084.20106.40
Inventory Days11779.9085.5010250.9024.5024.30127.40231280.30
Payable Days104.3094.40121.60126.1085.60118.6079.80183.40243.10186.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vellora Impact Ltd FAQs

The current trading price of Vellora Impact on 02-Jul-2026 16:59 is ₹18.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Vellora Impact stood at ₹10.20 Cr

The latest P/E ratio of Vellora Impact as of 01-Jul-2026 is 2.04.

The latest P/B ratio of Vellora Impact as of 01-Jul-2026 is 13.48.

The 52-week high of Vellora Impact is ₹27.75 and the 52-week low is ₹15.01.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vellora Impact is ₹4.67 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vellora Impact Ltd is a below average quality company.

The key valuation ratios of Vellora Impact Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vellora Impact Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vellora Impact Ltd

Pratiksha Chemicals, a Dhara Group company, was formed as Pratiksha Chemicals Pvt. Ltd. in the year 1991 and started the commercial production of Phthalocyanine Pigment Green 7 with the manufacturing capacity of 110 metric tonnes per annum.

In the year 1994, Pratiksha Chemicals Pvt. Ltd. was changed to a public company and was christened as Pratiksha Chemicals Limited. Soon the manufacturing capacity was also increased to 480 metric tonnes per annum.

Today, Pratiksha has a wide customer base in USA, Europe, Middle East, Far East and Africa besides the local Indian market dealt by the merchant exporters and also by direct exports. It proudly claims 95% of its sale from repeat orders, which is the result of its determination to give its customers the high quality cost effective product.

The manufacturing facility of the Pratiksha group is located at Sanand, in the suburbs of Ahmedabad. 90% of the yield is exported to the customers spanning across the globe.

The current range of the products manufactured by Pratiksha includes:

  • Pigment Green 7 (C. I. No. 74260) - powder form
  • Pigment Green 7 (C. I. No. 74260) - presscake form
  • Copper Phthalocyanine Green Crude - presscake form
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: