Raj Oil Mills Ltd - Stock Valuation and Financial Performance

BSE: 533093 | NSE: ROML | Edible Oil | Small Cap

Raj Oil Mills Share Price

43.25 0.16 0.37%
as on 28-Mar'24 15:21

DeciZen - make an informed investing decision on Raj Oil Mills

M-Cap below 100cr DeciZen not available

Raj Oil Mills stock performance -

mw4me loader
P/E Ratio (SA):
38.54
Market Cap:
64.6 Cr.
52-wk low:
36
52-wk high:
56.4

Is Raj Oil Mills Ltd an attractive stock to invest in?

1. Is Raj Oil Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Raj Oil Mills Ltd is a average quality company.

2. Is Raj Oil Mills Ltd undervalued or overvalued?

The key valuation ratios of Raj Oil Mills Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Raj Oil Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Raj Oil Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Raj Oil Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raj Oil Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -39.3%-7.1%-5.6%-7.4%-8.7%-152.6%7.2%23.4%14.5%14.5%-
Value Creation
Index
NANANANANANA-0.50.70.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6862.672.558.859.771.482.8104119140133
Sales YoY Gr.--7.9%15.7%-18.8%1.5%19.5%16%24.9%14.6%18.4%-
Adj EPS -10.8-0.8-0.8-0.9-0.7-23.90.721.31.81.1
YoY Gr.-NANANANANANA175%-35.9%44.9%-
BVPS (₹) -3-2.9-3.7-5.8-10.6-11.8-11.8-9-7.2-5.6-4.5
Adj Net
Profit
-105-8.5-6-6.7-5.1-491.54.12.62.82
Cash Flow from Ops. 1.31.60.4-0.30.5-11.2-2.45.1-1.22.4-
Debt/CF from Ops. 97.381.8293.4-375.7249.9-3.7-13.85.8-24.311.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.4%18.6%19.2%18.4%
Adj EPS NANA36.7%44.9%
BVPSNANANANA
Share Price 43.6% 99.2% -15% 4.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-79.548.524.318.88.4101.2-8.7-28.9-24.4-33.8-22.1
Op. Profit
Mgn %
-27.3-2-1.6-5.76-78.62.65.63.52.71.6
Net Profit
Mgn %
-154.3-13.6-8.3-11.4-8.6-68.71.83.92.221.3
Debt to
Equity
-6.1-5.9-4.7-2.8-1.5-2.3-1.9-2.2-2.6-3.3-
Working Cap
Days
1,0984053604234021903031404629
Cash Conv.
Cycle
769120-28-57-8142-2-3-33

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.22%

Net Profit is growing at healthy rate in last 3 years 36.72%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -3.67%

Latest Financials - Raj Oil Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 12.1
TTM Sales (₹ Cr.) 133 239
BVPS (₹.) -4.5 0
Reserves (₹ Cr.) -22 11
P/BV -9.54 0.00
PE 38.54 3.56
From the Market
52 Week Low / High (₹) 36.00 / 56.42
All Time Low / High (₹) 0.59 / 147.14
Market Cap (₹ Cr.) 64.6
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 74.1

Management X-Ray of Raj Oil Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Raj Oil Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales67.9962.6372.4758.8459.7271.3982.84103.50118.56140.36
Operating Expenses 86.5563.8773.6062.1656.11127.5280.6897.68114.41136.64
Manufacturing Costs2.722.433.263.021.561.7622.162.573.50
Material Costs54.8050.8858.1346.1745.9953.4363.8885.45100.89119.96
Employee Cost 5.494.616.627.835.867.089.127.546.568.04
Other Costs 23.565.955.595.142.7065.265.672.534.395.13
Operating Profit -18.57-1.24-1.13-3.323.61-56.132.165.824.143.72
Operating Profit Margin (%) -27.3%-2.0%-1.6%-5.6%6.0%-78.6%2.6%5.6%3.5%2.6%
Other Income 1.080.020.020.110.050.040.050.040.060.98
Interest 3.470.740.220.080.030.020.010.040.050.17
Depreciation 4.395.645.283.432.121.291.121.161.231.45
Exceptional Items -265.1400-13.30-43.2722.59000-0.48
Profit Before Tax -290.50-7.59-6.61-20.03-41.76-34.811.074.672.922.60
Tax 00.92-0.58-4.01-6.33-1.61-0.420.600.330.18
Profit After Tax -290.50-8.50-6.03-16.02-35.43-33.211.484.072.602.42
PAT Margin (%) -427.0%-13.6%-8.3%-27.2%-59.3%-46.5%1.8%3.9%2.2%1.7%
Adjusted EPS (₹)-40.9-1.1-0.8-2.1-4.7-22.21.02.71.71.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -21.29-21.79-27.82-43.66-79.19-17.67-16.19-11.98-9.36-6.95
Share Capital 71.0174.9474.9474.9474.9414.9914.9914.9914.9914.99
Reserves -92.30-96.73-102.76-118.61-154.13-32.66-31.18-26.97-24.34-21.94
Minority Interest0000000000
Debt129.66129.02130.08120.10119.7226.7629.7425.4327.2127.85
Long Term Debt128.33127.83130.03111.23111.0812.626.21100
Short Term Debt1.331.190.058.878.6514.1423.5424.4327.2127.85
Trade Payables11.4018.1320.3021.4220.511.264.949.4314.6415.35
Others Liabilities 52.5444.9443.2639.1533.4618.279.168.722.514.87
Total Liabilities 172.31170.30165.8313794.5028.6127.6531.593541.12

Fixed Assets

Gross Block104.52104.53104.6177.4554.1549.7549.4550.4350.8853.25
Accumulated Depreciation20.7026.3431.6125.4427.5628.8329.4930.4331.6733.12
Net Fixed Assets83.8278.207352.0226.5920.9219.962019.2120.13
CWIP 19.9619.9619.9619.960000.280.430.47
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories1.551.911.170.521.662.433.134.646.917.33
Trade Receivables12.6216.4217.6111.2412.554.443.205.206.438
Cash Equivalents 0.870.831.170.430.870.521.040.330.320.31
Others Assets53.4752.9752.9052.8252.820.280.301.131.684.85
Total Assets 172.31170.30165.8313794.5028.6127.6531.593541.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.331.580.44-0.320.48-11.19-2.445.08-1.162.39
PBT -290.50-7.59-6.61-6.731.51-34.811.074.672.923.08
Adjustment 6.796.355.483.512.1469.913.721.161.211.60
Changes in Working Capital 285.042.821.582.91-3.17-46.29-7.23-0.75-5.29-2.29
Tax Paid 000-0.01000000
Cash Flow From Investing Activity 0.830.01-0.054.360-0.13-0.11-1.44-0.59-2.39
Capex -0.25-0.02-0.084.34-0.01-0.15-0.14-1.47-0.60-2.41
Net Investments 0000000000
Others 1.070.030.020.010.010.020.030.030.010.02
Cash Flow From Financing Activity -2.47-1.63-0.05-4.28-0.0410.973.07-4.351.74-0.01
Net Proceeds from Shares 0000011.240000
Net Proceeds from Borrowing 22.99-0.73-0.77-4.27-0.16-87.86-6.41-5.21-10
Interest Paid -3.47-0.74-0.22-0.08-0.03-0.02-0.01-0.04-0.05-0.17
Dividend Paid 0000000000
Others -21.99-0.160.940.080.1587.619.490.892.780.16
Net Cash Flow -0.31-0.040.34-0.240.45-0.350.52-0.71-0.010
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.220.370.430.390.521.162.943.493.563.69
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-1.651.25-0.450.99
Working Capital Days
Receivable Days800858689734317151819
Inventory Days14108571012141819
Payable Days581061211651667418314446

Raj Oil Mills Ltd Stock News

Raj Oil Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Raj Oil Mills on 28-Mar-2024 15:21 is ₹43.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:21 the market cap of Raj Oil Mills stood at ₹64.59.
The latest P/E ratio of Raj Oil Mills as of 28-Mar-2024 15:21 is 38.54.
The latest P/B ratio of Raj Oil Mills as of 28-Mar-2024 15:21 is -9.54.
The 52-week high of Raj Oil Mills is ₹56.42 and the 52-week low is ₹36.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raj Oil Mills is ₹132.7 ( Cr.) .

About Raj Oil Mills Ltd

Raj Oil Mills was started in 1943 with the production of mustard oil. The organization, since then, has brought into the market a number of quality products and enjoyed the trust of millions of consumers. Raj Oil Mills continues to remain a landmark organization for both its employees and dedicated customers.

Raj Oil Mills enjoys the support of not just its domestic customers, but has enhanced the taste of food in countries as wide-spread as Saudi Arabia, Japan, Myanmar, Bangladesh, UK and Africa. The company’s dedication to quality and brand values is seen in the stupendous response received from overseas customers for its premium brand of products. The company has plans to further penetrate into the international markets and spread its product availability to customers who recognize our high quality brand values.

Products

  • Cocoraj Coconut Oil
  • Cocoraj Cool Ayurvedic Oil
  • Guinea Filtered Groundnut Oil
  • Guinea Lite Refined Groundnut oil
  • Guinea Lite Refined Sunflower Oil
  • Tilraj Til Oil
  • Mustaraj Mustard Oil
  • Guinea Lite Refined Cottonseed Oil
  • Guinea Lite Refined Soyabean Oil
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.