Shri Aster Silicates Ltd - Stock Valuation and Financial Performance

BSE: 533219 | NSE: SHRIASTER | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shri Aster Silicates

M-Cap below 100cr DeciZen not available

Shri Aster Silicates stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3 Cr.
52-wk low:
1.3
52-wk high:
1.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Shri Aster Silicates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0.9%7.1%8.8%16.2%16.5%12.8%2.5%-0.7%-13.3%-13.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.57.215.332.961.99220.6018.414.10
Sales YoY Gr.--24.7%113.6%115.5%88%48.7%-77.6%-100%NA-23.6%-
Adj EPS -0.40.51.23.64.320.4-0.6-10.5-12.9-10.6
YoY Gr.-NA159.6%198.4%17.3%-53.6%-81.3%-251.4%NANA-
BVPS (₹) 12.412.412.522.319.651.351.750.525.712.238.2
Adj Net
Profit
-0.10.10.72.64.430.6-0.8-24.6-30.3-25
Cash Flow from Ops. 0.5-0.2-1.1-1.15.45.720.6-25.5-11.913.3-
Debt/CF from Ops. 3-18.3-7.3-10.62.72.80.8-1.7-5.95.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%-25.6%-11.9%-23.6%
Adj EPS NA-224.7%-426.6%NA
BVPS-0.3%-9.1%-38.3%-52.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-3.14.312.220.420.15.50.7-1-34.1-61.9-41.9
Op. Profit
Mgn %
5.913.27.617.320.417.811.50-47.7-67.3NAN
Net Profit
Mgn %
-0.924.37.87.23.22.70-133.6-215.2-INF
Debt to
Equity
0.60.71.20.80.70.20.20.61.22.7-
Working Cap
Days
701351131009810934505616240
Cash Conv.
Cycle
50978380786416601161530

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shri Aster Silicates Ltd.

Standalone Consolidated
TTM EPS (₹) -10.6 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 38.2 -
Reserves (₹ Cr.) 66 -
P/BV 0.03 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.28 / 1.28
All Time Low / High (₹) 1.11 / 255.95
Market Cap (₹ Cr.) 3
Equity (₹ Cr.) 23.5
Face Value (₹) 10
Industry PE 51.6

Management X-Ray of Shri Aster Silicates:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.8297.8297.4797.8297.8297.8297.7697.7697.7697.76
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shri Aster Silicates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales9.497.1515.2732.9161.8791.9820.59018.4314.09
Operating Expenses 8.946.2114.1027.2149.2775.6018.221.0727.2123.57
Manufacturing Costs0.281.341.532.534.415.642.34012.595.51
Material Costs7.914.4011.8124.0144.0468.1515.34013.2816.81
Employee Cost 0.180.240.330.330.090.240.210.180.300.23
Other Costs 0.570.230.430.340.731.560.330.881.041.01
Operating Profit 0.560.941.165.7012.6116.382.37-1.07-8.78-9.48
Operating Profit Margin (%) 5.9%13.2%7.6%17.3%20.4%17.8%11.5%--47.7%-67.3%
Other Income 00.010.550.050.020.581.4000.140.18
Interest 0.180.350.411.521.968.372.720.0210.5618.98
Depreciation 0.290.260.340.571.662.300.4500.752.09
Exceptional Items 0000000-0.05-0.15-2.05
Profit Before Tax 0.090.340.963.6696.280.60-1.13-20.10-32.42
Tax 0.180.200.301.114.583.3500.024.61-0.67
Profit After Tax -0.090.140.662.554.422.940.60-1.15-24.71-31.75
PAT Margin (%) -0.9%2.0%4.3%7.7%7.1%3.2%2.9%--134.0%-225.0%
Adjusted EPS (₹)-0.40.51.23.64.32.00.4-0.8-10.5-13.5
Dividend Payout Ratio (%)0%0%0%0%0%25%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 2.873.716.7415.8425.9681.1381.3479.5964.8733.12
Share Capital 2.3035.38710.3614.8614.8614.8623.5323.53
Reserves 0.570.711.378.8415.6066.2766.4864.7241.349.59
Minority Interest0000000000
Debt1.582.737.8811.8214.5115.9717.2343.7870.2477.91
Long Term Debt1.582.737.8811.8214.5115.9717.2343.7867.7977.91
Short Term Debt000000002.450
Trade Payables00003.0912.241.290.643.674.27
Others Liabilities 0.352.042.246.688.1310.769.569.3313.7120.96
Total Liabilities 4.808.4716.8634.3351.70120.09109.43133.33152.49136.26

Fixed Assets

Gross Block4.165.7212.8223.9823.9465.7967.3968.1162.8062.85
Accumulated Depreciation1.141.401.742.303.966.266.707.326.128.21
Net Fixed Assets3.024.3211.0821.6919.9859.5360.6960.7956.6854.64
CWIP 00009.2919.9643.4843.6156.7762.88
Investments 000001.200000
Inventories01.172.363.532.794.422.793.637.445.62
Trade Receivables11.631.746.7817.1826.590.940.654.710.15
Cash Equivalents 0.260.390.040.080.645.460.300.444.450.27
Others Assets0.530.951.642.251.822.951.2324.2222.4412.70
Total Assets 4.808.4716.8634.3351.70120.09109.43133.33152.49136.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 0.52-0.15-1.08-1.125.375.7220.57-25.48-11.9413.28
PBT 0.090.340.963.663.872.070.60-1.08-19.96-30.37
Adjustment 0.290.260.340.563.674.653.120.0211.3121.07
Changes in Working Capital 0.15-0.74-2.37-5.12-4.06-4.2916.84-24.42-3.2922.59
Tax Paid -0.0100-0.211.903.300000
Cash Flow From Investing Activity -0.82-1.57-7.10-6.24-9.99-53.68-24.28-0.91-9.94-6.16
Capex -0.82-1.57-7.10-6.24-9.25-52.51-25.52-0.24-9.80-6.16
Net Investments 00000-1.201.20000
Others 0000-0.740.030.04-0.67-0.150
Cash Flow From Financing Activity 0.451.857.837.404.9952.96-1.4526.5325.90-11.31
Net Proceeds from Shares 0.320.702.683.464.1153.1000100
Net Proceeds from Borrowing 0000000.9326.552410.12
Interest Paid 0000-1.81-0.85-2.71-0.02-10.56-18.98
Dividend Paid 00000-0.740000
Others 0.131.155.153.942.691.460.3302.45-2.45
Net Cash Flow 0.160.13-0.350.040.385-5.160.144.02-4.19
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)-3.134.3412.6322.8524.666.090.79-1.51-36.51-71.42
ROCE (%)6.3812.6912.8523.2734.0923.093.57-1.04-7.65-11.34
Asset Turnover Ratio1.991.081.211.291.441.070.1800.140.11
PAT to CFO Conversion(x)N/A-1.07-1.64-0.441.211.9534.28N/AN/AN/A
Working Capital Days
Receivable Days34674047718724404857
Inventory Days0604233191464098153
Payable Days0000134116105986

Shri Aster Silicates Ltd Stock News

Shri Aster Silicates Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shri Aster Silicates on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shri Aster Silicates stood at ₹3.01.
The latest P/E ratio of Shri Aster Silicates as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shri Aster Silicates as of 01-Jan-1970 05:30 is 0.03.
The 52-week high of Shri Aster Silicates is ₹1.28 and the 52-week low is ₹1.28.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Aster Silicates is ₹0.00 ( Cr.) .

About Shri Aster Silicates Ltd

Aster Silicates was originally incorporated as Arbuda Steel Private Limited on August 27, 1996 under the Indian Companies Act, 1956 vide Certificate of Incorporation bearing registration number 04-30581 issued by the Registrar of Companies, Gujarat, Dadra & Nagar Haveli. The name of the company was changed to Aster Silicates Private Limited vide fresh Certificate of Incorporation dated April 13, 2006. The company was converted into a public limited company vide fresh Certificate of Incorporation dated December 4, 2009 and consequently the name of the company was changed to Aster Silicates Limited. The company has been allocated Corporate Identification Number U27609GJ1996PLC030581. The promoters of the company are Mahesh A Maheshwari and Namrata M Maheshwari. The company was initially promoted to carry on the business of iron and steel under the name of Arbuda Steel Private Limited. However, the company did not pursue the iron and steel business and initiated the business of manufacturing sodium silicates under the trade name of ‘Sterling Chemical Industries’, proprietor - Arbuda Steel Private Limited and started commercial production of sodium silicate in July 1997 at the Kheda unit with a capacity of 12 MT glass/day.

Aster Silicates is engaged in the business of manufacturing of sodium silicate which includes food grade sodium silicate, special drilling grade silicate and detergent grade silicate. The company produces sodium silicate both in glass and liquid form. Food grade sodium silicate is used in the manufacturing of silica precipitate and gel which finds its applications in toothpaste, salt, cosmetics, glucose powder, tyre & rubber and pesticides, etc. Sodium silicate, (special drilling grade silicate) is also used in offshore drilling and for reactivation of old oil & gas fields. The sodium silicate manufactured by the company is also used in water-proofing, infoundries and for investment casting, paper, silica gel, textiles and detergents. Sodium silicates serve a wide range of end-use markets, including soaps and detergents, pulp and paper, paint and pigments, catalysts and metal cleaning. Sodium silicate is the generic name for a series of compounds derived from soluble sodium silicate glasses. These materials are aqueous liquids containing sodium oxide (Na2O) and silicon dioxide (SiO2) in various ratios. Varying the amount of SiO2 and Na2O gives solutions having differing properties and diverse industrial applications.

Currently, the company operates from two units in Gujarat having an aggregate installed capacity of 150 MT of glass/day. Unit-I has three furnaces with an average combined capacity of 100 MT of glass/day. All the three furnaces are triple-pass regenerative and recuperative end-fired glass furnace with multiple fuel arrangement, capable of using bio-gas, coal and also natural gas. Unit-II has a single furnace with a capacity of 50 mts of glass/day, which is also triple pass regenerative and recuperative end-fired glass furnace.

Through this proposed project, the company intends to install a specially designed triple-pass regenerative and recuperative furnace of 100 MT capacity each, capable of working on bio-gas with a facility of having duel-fuel arrangement for working on other fuels like nNatural gas, etc. The furnace shall be capable of being operated both manually and automatically, and shall also possess versatility for manufacturing sodium silicate in glass and liquid format. For the expansion of the company’s manufacturing facilities at Bharuch, the company initially intends to use natural gas from Gujarat Gas Company Limited as a source of fuel. However, gradually, it intends to shift the fuel source to biogas, and have natural gas as a standby arrangement.

Milestones:

  • The company was incorporated in the year 1996.
  • It started its commercial production of sodium silicate in July 1997 at the Kheda unit with a capacity of 12 TPD.
  • The company modified the furnaces to single-pass regenerators in 2004-05 for fuel efficiency (Kheda unit).
  • The company converted the furnace into doubl-pass regenerators in 2005-06 (Kheda unit).
  • The company converted the furnace into a triple-pass regenerators in 2006-07 (Kheda unit) capable of running on coal and natural gas.
  • The company modified a furnace at Kheda to allow use of biogas and other multi-fuels as alternate fuels in 2007-08.
  • It started commercial production at the Bharuch unit with a capacity of 50 TPD in April 2008.
  • The company signed an agreement with a German Public Company for carbon-credit offset for switching the fuel source from conventional fuel source to biogas in 2008-09 (both Kheda and Bharuch units).
  • The company further modified all the furnaces in 2008-09 to allow operation using 100% biogas.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.