SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Agro Phos India Ltd (AGROPHOS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AGROPHOS Fertilizers | Small Cap | Agro Phos India Share Price

BSE Share Price
Not Listed

Agro Phos India Ltd (AGROPHOS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AGROPHOS Fertilizers | Small Cap | Agro Phos India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹62 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4
TTM Sales
₹148 Cr.
Book Value per Share
₹34.8
P/E Ratio
7.62
Lower than its 5-year historical median
Industry PE
15.8
Price to Book (P/B)
0.88
Lower than its 5-year historical median
Price to Sales (P/S)
0.42
Lower than its 5-year historical median
EV/EBITDA
5.16
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.46%
Outperforms industry median
Return on Capital Employed (ROCE)
15.38%
Outperforms industry median
Return on Assets (ROA)
4.14%
Operating Profit Margin
11.7%
Net Profit Margin
4.38%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
11.89%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
54.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹50 Cr.
Equity
₹20.3 Cr.
Face Value
₹10
All Time Low / High
- / -

Agro Phos India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Agro Phos India Ltd a good quality company?
Agro Phos India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Agro Phos India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Agro Phos India Ltd vs industry peers?
Agro Phos India Ltd revenue CAGR is 18.21%, compared to the industry median CAGR of 8.22%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Agro Phos India Ltd?
Promoters hold 54.27% of the Agro Phos India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Agro Phos India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 18.21% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Agro Phos India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.1%11.4%8.4%7.9%12.2%9.9%15.2%13.3%-4.9%15.4%-
Value Creation
Index
0.4-0.2-0.4-0.4-0.1-0.30.1-0.1-1.40.1-

Growth Parameters

Sales 7964.450.462.951.960116131107120148
Sales YoY Gr.--18.5%-21.7%24.8%-17.5%15.5%93.5%12.9%-18.2%11.9%-
Adj EPS 1.70.50.60.42.21.52.72.7-2.52.64
YoY Gr.--69.7%14%-31.6%451.3%-29.3%80.3%-2.6%-194.4%NA-
BVPS (₹) 1618.416.817.11920.623.225.723.131.734.8
Adj Net
Profit
2.411.20.84.43.15.65.4-5.15.38
Cash Flow from Ops. -0.4-6.6-0.42.53.1913.9-6.52.83.5-
Debt/CF from Ops. -50.9-3.4-44.77.75.81.60.9-4.210.28.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.7%18.2%1.1%11.9%
Adj EPS 5.3%4.1%-1.4%NA
BVPS7.9%10.8%11%37%
Share Price - 18.3% -4.3% -17.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.93.43.32.311.97.712.510.9-10.39.612.2
Op. Profit
Mgn %
11.310-6.2-6.3-18.510.77.88.4-2.311.711.1
Net Profit
Mgn %
31.62.31.38.45.14.84.1-4.84.45.5
Debt to
Equity
0.90.60.50.60.50.30.30.50.60.40
Working Cap
Days
184325439324436383181224290298162
Cash Conv.
Cycle
2646172153211182857410910158

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales78.9964.3850.4362.9351.9459.98116.06131.02107.14119.88
Operating Expenses + 70.0557.6653.6166.8762.1753.59107.27120.56109.80105.91
Manufacturing Costs9.524.714.165.186.416.4912.7415.138.9410.31
Material Costs45.7636.2141.6054.1744.9938.4975.7784.7778.1772.01
Employee Cost 1.501.772.092.312.532.463.614.053.693.41
Other Costs 13.2714.985.765.218.246.1515.1516.601920.18
Operating Profit 8.946.72-3.18-3.94-10.236.398.7910.46-2.6613.97
Operating Profit Margin (%) 11.3%10.4%-6.3%-6.3%-19.7%10.7%7.6%8.0%-2.5%11.7%
Other Income + 0.420.268.939.2418.100.241.190.340.630.91
Exceptional Items 0000000000
Interest 3.213.062.622.592.271.951.672.133.413.83
Depreciation 1.051.051.061.071.131.101.231.561.731.95
Profit Before Tax 5.112.862.061.634.473.587.087.11-7.189.10
Tax 2.701.670.700.800.550.401.252.11-1.933.84
Profit After Tax 2.411.201.360.833.923.185.835-5.265.26
PAT Margin (%) 3.1%1.9%2.7%1.3%7.6%5.3%5.0%3.8%-4.9%4.4%
Adjusted EPS (₹)1.70.60.70.41.91.62.92.5-2.62.6
Dividend Payout Ratio (%)0%0%7.50%0%0%0%8.70%0%0%0%

Valuation of Agro Phos India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 23.0937.2333.9834.6938.4241.6546.9752.0546.9264.25
Share Capital 2.8820.2720.2720.2720.2720.2720.2720.2720.2720.27
Reserves 20.2116.9513.7114.4218.1521.3826.6931.7726.6543.98
Debt +20.4522.5518.4319.1217.3713.1111.5625.7628.1227.96
Long Term Debt4.991.111.301.620.232.361.711.190.670.64
Short Term Debt15.4621.4417.1317.5017.1410.759.8524.5727.4527.33
Minority Interest0000000000
Trade Payables21.0623.1416.7210.9820.5412.1018.2544.8216.4044.77
Others Liabilities 4.2713.835.347.425.817.897.585.9719.80
Total Liabilities 68.8783.9272.9770.1383.7572.6784.68130.2197.40156.78

Fixed Assets

Net Fixed Assets +16.5915.8014.3513.9213.4214.8521.0121.7124.3622.79
Gross Block19.3019.5615.4016.0216.6619.1426.5328.7832.9833.36
Accumulated Depreciation2.713.761.052.103.244.295.527.078.6310.57
CWIP 0.170.140.180.0900.330.722.8300.03
Investments 00.350.370.40001.270.344.674.92
Inventories13.1912.9315.4219.0226.8929.3731.6361.2833.9757.34
Trade Receivables15.4629.5724.1320.1421.2516.5811.3916.2912.6322.31
Cash Equivalents 1.093.420.931.040.971.013.092.810.701.17
Others Assets 22.3721.7117.5815.5221.2210.5315.5724.9421.0848.22
Total Assets 68.8783.9272.9770.1383.7572.6784.68130.2197.40156.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.42-6.58-0.412.483.139.0213.89-6.482.823.49
PBT 5.112.862.061.634.473.587.087.11-7.189.10
Adjustment 3.473.993.613.563.573.241.764.275.165.07
Changes in Working Capital -8.22-12.42-5.53-2.17-4.693.236.45-15.755.24-10.21
Tax Paid -0.78-1-0.56-0.54-0.22-1.03-1.41-2.11-0.39-0.46
Cash Flow From Investing Activity + -0.81-2.465.10-0.510.19-2.73-9.67-6.69-1.570.05
Capex -0.59-0.23-0.20-0.54-0.35-2.87-7.37-4.41-1.33-0.49
Net Investments -0.20-0.35000.420-1.250.92-4.550
Others -0.03-1.885.300.030.120.14-1.05-3.204.310.54
Cash Flow From Financing Activity + 0.7411.06-6.69-1.92-3.33-6.16-3.3712.20-1.29-3.53
Net Proceeds from Shares 012.9400000000
Net Proceeds from Borrowing -0.610-4.080.74-1-4.24-0.65-0.53-0.52-0.03
Interest Paid -2.57-3.22-2.61-2.53-2.32-1.92-1.68-2.08-2.96-3.02
Dividend Paid 000-0.1200-0.51000
Others 3.921.340-0-00-0.5314.812.19-0.49
Net Cash Flow -0.492.03-20.06-0.010.130.85-0.97-0.040.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.053.973.822.4110.727.9413.1610.11-10.629.46
ROCE (%)20.1111.388.357.9412.29.8615.1713.31-4.8715.38
Asset Turnover Ratio1.360.850.640.880.680.771.481.220.940.94
PAT to CFO Conversion(x)-0.17-5.48-0.32.990.82.842.38-1.3N/A0.66
Working Capital Days
Receivable Days54127.10194.20128.40145.50115.104438.6049.3053.20
Inventory Days50.6073.70102.5099.90161.30171.2095.90129.40162.30139
Payable Days124.50222.80174.9093.40127.90154.8073.10135.80142.90155

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Agro Phos India Ltd FAQs

The current trading price of Agro Phos India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Agro Phos India stood at ₹62.36 Cr

The latest P/E ratio of Agro Phos India as of 31-Dec-1969 is 7.62.

The latest P/B ratio of Agro Phos India as of 31-Dec-1969 is 0.88.

The 52-week high of Agro Phos India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agro Phos India is ₹148 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Agro Phos India Ltd is a average quality company.

The key valuation ratios of Agro Phos India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Agro Phos India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Agro Phos India Ltd

Incorporated in 2002, the company M/s Agro Phos (India) Limited is an ISO 9001:2008 certified Company. The Registered Office of the company is situated at M-87, Trade Centre 18M, South Tukoganj, Indore, Madhya Pradesh. The company’s manufacturing facilities are located at Dewas and Meghnagar, Madhya Pradesh and are well equipped with required facilities including machinery, crane, conveyor belt, other handling equipments to facilitate smooth manufacturing process and easy logistics. It endeavors to maintain safety in its premises by adhering to key safety norms. The company’s manufacturing process is completely integrated from procurement of raw materials and final testing and packing of fertilisers for direct use of its customers.

The company is well equipped with in-house testing laboratory to test the products as per quality standards and relevant chemical composition. In its quest to maintain high standards of quality for its products, it has imported testing machine to test the product in real time basis. The final product has to pass special quality test to ensure that it is of the requisite quality and contains the requisite chemical composition. Apart from providing quality products at an affordable cost, the company also emphasizes on the product reach through its distribution network. It has over 200 dealers and distributors.

Business area of the company

The company is engaged in the manufacturing of fertilisers such as Single Super Phosphate (SSP), Nitrogen Phosphate and Potassium (NPK), Zinc Sulphate, Organic manure and Calcium Sulphate commonly known as soil conditioner or gypsum. The company also undertakes trading of Diammonium Phosphate (DAP), Urea, Ammonium Sulphate and other fertilizers depending upon the demand of the customers

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: