GSP Crop science Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Fertilizers | Small Cap

BSE Share Price
Not Listed

GSP Crop science Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Fertilizers | Small Cap

DeciZen - make an informed investing decision on GSP Crop Science

Based on:

DeciZen not available for IPO

10 Year X-Ray of GSP Crop Science:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 31.4%9.4%10.3%-0%9.8%9.7%21.3%18.7%5.8%14.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6976177006957789291,1371,5211,3091,2260
Sales YoY Gr.--11.4%13.3%-0.7%12.1%19.4%22.4%33.8%-13.9%-6.3%-
Adj EPS 11.83.74.44.66.34.114.616.21.510.30
YoY Gr.--68.4%18.8%2.9%39.1%-35.1%255.2%10.8%-90.5%570.6%-
BVPS (₹) 62.966.170.766.172.275.790.9107.486.689.60
Adj Net
Profit
52.116.419.620.12818.264.671.66.340NAN
Cash Flow from Ops. -9.18.35.344.660.963.270.8-67.5101172-
Debt/CF from Ops. -12.51944.64.83.32.72-4.83.21.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%9.5%2.6%-6.3%
Adj EPS -1.5%10.1%-11.1%570.6%
BVPS4%4.4%-0.5%3.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
25.35.86.56.79.25.617.516.31.511.30
Op. Profit
Mgn %
15.48.49.6875.88.38.74.78.3NAN
Net Profit
Mgn %
7.52.72.82.93.625.74.70.53.3NAN
Debt to
Equity
0.40.50.80.70.60.50.40.70.90.7-
Working Cap
Days
1702191942242442161701892061950
Cash Conv.
Cycle
7511610710912999628681590

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - GSP Crop science Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 108 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 28.3

Management X-Ray of GSP Crop Science:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of GSP Crop Science - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GSP Crop Science

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales696.64617.34699.58694.54778.41929.181,136.911,521.281,309.431,226.39
Operating Expenses 589.08565.78632.47639.03725.06875.981,042.781,388.721,249.441,125.13
Manufacturing Costs22.9525.8122.2322.9560.3083.80122.93156.83150.42157.58
Material Costs469.57430.37484.63495.37546.91671.24785.591,090.98961.84803.70
Employee Cost 34.5339.7540.2640.3645.6153.6264.3066.9662.5179.18
Other Costs 62.0369.8685.3580.3472.2467.3269.9573.9674.6684.67
Operating Profit 107.5651.5667.1155.5253.3553.2094.14132.5659.99101.26
Operating Profit Margin (%) 15.4%8.4%9.6%8.0%6.9%5.7%8.3%8.7%4.6%8.3%
Other Income 2.911.081.9421.6816.4613.2534.4010.982.7311.24
Interest 13.3216.1223.0824.7724.4323.3717.8423.3936.6933.96
Depreciation 14.2312.9717.6022.5219.5016.7417.5518.4919.7618.95
Exceptional Items 000-54.82000000
Profit Before Tax 82.9223.5428.37-24.9125.8826.3593.14101.676.2859.59
Tax 30.777.098.01-6.74-1.257.1923.5725.641.3515.24
Profit After Tax 52.1616.4620.36-18.1827.1319.1669.5776.024.9344.35
PAT Margin (%) 7.5%2.7%2.9%-2.6%3.5%2.1%6.1%5.0%0.4%3.6%
Adjusted EPS (₹)11.83.74.6-4.16.14.315.717.21.211.4
Dividend Payout Ratio (%)3%11%10%0%5%11%4%4%11%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 278.05292.37312.59292.13319.19334.59401.76475.11356.85349.45
Share Capital 29.4829.4829.4829.4829.4829.4829.4829.4827.4826.01
Reserves 248.57262.89283.11262.65289.71305.11372.28445.63329.37323.44
Minority Interest0000000000
Debt110.49150.06223.27214.20185.67152.07124.78301.49293.34211.36
Long Term Debt24.4127.5940.542831.7615.4410119.7698.3355.15
Short Term Debt86.08122.47182.72186.20153.91136.64114.77181.73195.01156.20
Trade Payables144.11136.92117.45144.49246.86215.66303.24335.72341.62236.16
Others Liabilities 46.3241.1040.9633.0842.4646.5265.46126.67111.83151.26
Total Liabilities 578.96620.45694.27683.89794.18748.84895.241,238.991,103.64948.23

Fixed Assets

Gross Block152.18199.05178.49195.04208.70225.59240.77261.35279.58304.96
Accumulated Depreciation63.3075.8217.4836.6855.8973.4887.85104.71123.31139.97
Net Fixed Assets 88.88123.24161.01158.36152.80152.11152.92156.64156.27164.99
CWIP 15.6832.8727.717.8813.416.758.069.3614.765.87
Investments 0.010.475.9826.7842.3036.730.181.682.797.94
Inventories227.30251.81263.19204.14300.91213.88286.61385.45339.63224.04
Trade Receivables169.33165.80180.42210.98226.06282.94304.94444.31445.74324.90
Cash Equivalents 36.4822.2324.1320.0215.6323.0564.20128.9639.0639.06
Others Assets 41.2924.0431.8455.7343.0633.3978.33112.59105.40181.44
Total Assets 578.96620.45694.27683.89794.18748.84895.241,238.991,103.64948.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -9.128.315.2944.6460.9063.1970.81-67.45101.19172.06
PBT 82.9223.5428.37-24.9125.8826.3593.14101.676.2859.59
Adjustment 62.4866.2441.4374.3629.4130.7717.6240.8161.5756.48
Changes in Working Capital -124.79-59.59-62.424.386.3611.66-19.16-202.2359.4568.93
Tax Paid -29.72-21.89-2.09-9.19-0.75-5.59-20.79-7.71-26.11-12.94
Cash Flow From Investing Activity -75.01-43.58-56.86-12.62-13.12-7.3320.74-17.79-45.5316.70
Capex -73.20-48.22-52.59-13.29-15.05-14.64-17.94-45.21-32.366.86
Net Investments -0.01-0.4600015.5934.95-1.50-13.818.44
Others -1.805.10-4.260.671.94-8.283.7428.910.651.41
Cash Flow From Financing Activity 101.6525.7953.54-36.13-49.83-57.96-50.11157.57-158.51-176.68
Net Proceeds from Shares 93.61000000000
Net Proceeds from Borrowing 0000-13.12-15.93-18.38-14.63-9.26-50.01
Interest Paid -13.31-15.94-22.44-24.44-25.01-22.99-17.81-21.03-36.08-34.39
Dividend Paid -1.30-1.63-1.77-2.060-1.47-2.06-2.95-3.02-0.55
Others 22.6543.3577.75-9.63-11.70-17.57-11.86196.17-110.15-91.73
Net Cash Flow 17.53-9.491.98-4.11-2.04-2.0941.4572.32-102.8512.08

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)25.35.776.73-6.018.885.8618.917.341.1912.56
ROCE (%)31.359.4210.3-0.039.799.7121.2618.725.8214.78
Asset Turnover Ratio1.661.221.311.121.051.21.571.461.381.45
PAT to CFO Conversion(x)-0.170.50.26N/A2.243.31.02-0.8920.533.88
Working Capital Days
Receivable Days67837393102100838810095
Inventory Days8911910911111810171798269
Payable Days1041199697131126121107129131

GSP Crop science Ltd Stock News

GSP Crop science Ltd FAQs

The current trading price of GSP Crop Science on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GSP Crop Science stood at ₹0.00.
The latest P/E ratio of GSP Crop Science as of 31-Dec-1969 is 0.00.
The latest P/B ratio of GSP Crop Science as of 31-Dec-1969 is 0.00.
The 52-week high of GSP Crop Science is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GSP Crop Science is ₹0.00 ( Cr.) .

About GSP Crop science Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×