SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Liberty Urvarak Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Fertilizers | Small Cap | Liberty Urvarak Share Price

BSE Share Price
Not Listed

Liberty Urvarak Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Fertilizers | Small Cap | Liberty Urvarak Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹90.3 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
16
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
15.31%
Return on Capital Employed (ROCE)
19.21%
Return on Assets (ROA)
8.46%
Operating Profit Margin
10.8%
Net Profit Margin
5.94%
Gross Profit Margin
9.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.65%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-49.56%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-54.68%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹35 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Liberty Urvarak . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 43.3%13.5%51.1%56.8%19.2%-

Growth Parameters

Sales 41.72967.298.890.390
Sales YoY Gr.--30.6%131.8%47.2%-8.7%-
Adj EPS 17.92.321.139.518.10
YoY Gr.--87.4%835.4%87%-54.2%-
BVPS (₹) 42.346.468.4108125.90
Adj Net
Profit
4.40.76.311.95.40
Cash Flow from Ops. 02.63.73.1-8-
Debt/CF from Ops. 01.61.62.6-2.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA46.1%-8.7%
Adj EPS NANA100%-54.2%
BVPSNANA39.5%16.6%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
42.35.636.844.815.50
Op. Profit
Mgn %
20.57.916.819.610.9NAN
Net Profit
Mgn %
10.52.39.41260
Debt to
Equity
0.80.30.30.30.6-
Working Cap
Days
03471681481880
Cash Conv.
Cycle
023711551690

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales41.7328.9867.1698.8490.29
Operating Expenses + 33.4226.7055.8879.4380.50
Manufacturing Costs2.622.736.333.193.70
Material Costs26.5820.2246.6169.2168.69
Employee Cost 0.730.981.280.790.96
Other Costs 3.502.771.666.257.15
Operating Profit 8.312.2811.2819.419.79
Operating Profit Margin (%) 19.9%7.9%16.8%19.6%10.8%
Other Income + 0.400.710.660.210.47
Exceptional Items 0000-0.09
Interest 1.350.911.290.981.50
Depreciation 0.570.510.610.680.67
Profit Before Tax 6.781.5710.0317.968
Tax 2.570.523.426.112.63
Profit After Tax 4.211.056.6111.855.37
PAT Margin (%) 10.1%3.6%9.8%12.0%5.9%
Adjusted EPS (₹)17.23.522.139.517.9
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Liberty Urvarak - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 10.3613.9020.5132.3737.73
Share Capital 2.453333
Reserves 7.9110.9117.5229.3734.73
Debt +8.414.105.798.0920.71
Long Term Debt8.414.10000
Short Term Debt005.798.0920.71
Minority Interest00000
Trade Payables12.137.855.0612.881.44
Others Liabilities 3.9510.7113.538.794.89
Total Liabilities 34.8436.5644.8962.1364.77

Fixed Assets

Net Fixed Assets +3.894.446.428.428.99
Gross Block6.377.4310.0212.6713.87
Accumulated Depreciation2.482.993.614.254.88
CWIP 00.080.220.081.34
Investments 0.380.380.382.595.24
Inventories7.9723.6421.7614.1521.66
Trade Receivables16.853.4710.336.307.23
Cash Equivalents 4.133.014.564.402.62
Others Assets 1.631.541.2426.1817.70
Total Assets 34.8436.5644.8962.1364.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 2.573.743.09-8.01
PBT 1.0510.0317.968.09
Adjustment 1.251.781.451.82
Changes in Working Capital 0.27-5.25-11.59-13.61
Tax Paid 0-2.82-4.74-4.31
Cash Flow From Investing Activity + -0.97-1.793.196.40
Capex -1.15-2.732.562.55
Net Investments 002.212.65
Others 0.180.94-1.591.21
Cash Flow From Financing Activity + -2.720.40-4.64-1.04
Net Proceeds from Shares 2.50000
Net Proceeds from Borrowing -1.721.6900
Interest Paid -0.91-1.290.98-1.50
Dividend Paid 0000
Others -2.580-5.620.46
Net Cash Flow -1.122.351.64-2.65

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)40.718.6438.4244.8315.31
ROCE (%)43.3313.551.1156.7519.21
Asset Turnover Ratio1.20.811.651.851.42
PAT to CFO Conversion(x)0.613.560.47-0.680
Working Capital Days
Receivable Days147.4012837.5030.7027.40
Inventory Days69.70199.10123.4066.3072.40
Payable Days166.60180.4050.5047.3038.10

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Liberty Urvarak Ltd. - (Amalgamated) FAQs

The current trading price of Liberty Urvarak on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Liberty Urvarak stood at ₹0.00 Cr

The latest P/E ratio of Liberty Urvarak as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Liberty Urvarak as of 31-Dec-1969 is 0.00.

The 52-week high of Liberty Urvarak is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Liberty Urvarak is ₹90.29 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Liberty Urvarak Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: