Nagarjuna Fertilizers & Chemicals Ltd. (Merged) - Stock Valuation and Financial Performance

BSE: 500075 | NSE: NAGARFERT | Fertilizers | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nagarjuna Fert &Chem

M-Cap below 100cr DeciZen not available

Nagarjuna Fertilizers & Chemicals Ltd. (Merged) stock performance -

mw4me loader
P/E Ratio (SA):
17.72
Market Cap:
2,421.9 Cr.
52-wk low:
23.2
52-wk high:
26.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Nagarjuna Fert &Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 7.2%4.4%4.7%3.9%4.3%5%6.2%8.7%8%6.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0861,2861,4541,8162,1962,3741,9893,0884,9915,4855,456
Sales YoY Gr.-18.4%13.1%24.9%20.9%8.1%-16.2%55.3%61.6%9.9%-
Adj EPS 0.20.71.50.70.50.81.62.73.22.11.3
YoY Gr.-252.6%129.9%-53.9%-25.4%43.4%104%76.8%16.4%-33.5%-
BVPS (₹) 18.419.320.620.820.321.322.323.838.439.824.5
Adj Net
Profit
7.928.16630.422.632.466.3117191127136
Cash Flow from Ops. 49.643028238825039525841.3414626-
Debt/CF from Ops. 33.63.55.23.65.83.33.834.45.44.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.7%20.1%40.2%9.9%
Adj EPS 30.7%32%11%-33.5%
BVPS9%14.4%21.4%3.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
0.92.13.61.71.324.17.59.95.44.1
Op. Profit
Mgn %
3023.519.615.413.813.818.113.711.110.610.6
Net Profit
Mgn %
0.72.24.51.711.43.33.83.82.32.5
Debt to
Equity
2.21.81.61.51.61.411.411.3-
Working Cap
Days
34221513712612811698679817276
Cash Conv.
Cycle
135815451422210246211728

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Nagarjuna Fertilizers & Chemicals Ltd. (Merged)

Standalone Consolidated
TTM EPS (₹) 1.3 1.3
TTM Sales (₹ Cr.) 5,456 4,992
BVPS (₹.) 24.5 23
Reserves (₹ Cr.) 619 589
P/BV 0.97 1.03
PE 17.72 17.56
From the Market
52 Week Low / High (₹) 23.20 / 26.85
All Time Low / High (₹) 3.90 / 89.00
Market Cap (₹ Cr.) 2,422
Equity (₹ Cr.) 102.6
Face Value (₹) 1
Industry PE 10.5

Management X-Ray of Nagarjuna Fert &Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *69.5769.5764.8064.8064.8064.8073.7473.7473.8071.83
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nagarjuna Fert &Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales1,085.501,285.501,454.351,816.332,196.362,373.561,988.653,088.014,990.735,484.62
Operating Expenses 760.25983.771,169.201,536.401,892.952,0451,629.272,665.764,516.684,967.30
Manufacturing Costs311.47443.55509.33586.33637.88691.64521.13696.35506.19535.45
Material Costs379.61459.01565.51854.241,141.311,233.40953.841,753.333,409.773,768.54
Employee Cost 28.7031.0637.9246.2157.8564.4975.32141.07134.75131.55
Other Costs 40.4750.1556.4449.6255.9255.4778.9875.01465.97531.77
Operating Profit 325.25301.73285.16279.93303.41328.56359.38422.25474.05517.31
Operating Profit Margin (%) 30.0%23.5%19.6%15.4%13.8%13.8%18.1%13.7%9.5%9.4%
Other Income 33.8917.6720.4427.9919.8411.9930.1548.3229.4332.25
Interest 255.74142.79130.99137.79162.97169.32149.94177.54155.79264.23
Depreciation 121.64121.36121.05124.09120.15120.96128.1894.98117.01123.11
Exceptional Items 0000000000
Profit Before Tax -18.2455.2553.5546.0440.1350.28111.42198.05230.68162.23
Tax -35.6825.72-13.3014.3317.6417.8645.0480.7094.7281.17
Profit After Tax 17.4429.5366.8531.7122.4932.4166.37117.35135.9681.06
PAT Margin (%) 1.6%2.3%4.6%1.7%1.0%1.4%3.3%3.8%2.7%1.5%
Adjusted EPS (₹)0.40.71.60.70.50.81.62.72.31.4
Dividend Payout Ratio (%)0%0%0%0%0%0%32%36%4%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 858.891,855.811,844.701,771.481,667.161,622.681,582.771,549.282,298.722,380.02
Share Capital 416.61453.81465.16465.17465.18465.20465.39446.7859.8159.81
Reserves 442.281,4021,379.541,306.311,201.981,157.481,117.391,102.502,238.912,320.22
Minority Interest0000000000
Debt1,664.121,493.941,453.271,393.631,453.731,315.01977.351,419.062,052.752,858.20
Long Term Debt1,664.121,493.941,453.271,393.631,453.731,315.01977.351,419.06517.66346.01
Short Term Debt000000001,535.092,512.19
Trade Payables48.7171.27129.01108.08252.47275.53294.59203.75616.83407.13
Others Liabilities 319.24351.43326.86343.20370.72216.03266.77336.22589.541,014.14
Total Liabilities 2,890.963,772.453,753.853,616.393,744.083,429.253,121.493,508.315,557.836,659.50

Fixed Assets

Gross Block2,395.513,815.703,806.173,835.343,892.784,000.354,103.544,196.903,324.293,345.97
Accumulated Depreciation1,045.841,169.351,365.081,570.781,772.961,976.132,185.502,358.65116.89239.98
Net Fixed Assets1,349.672,646.362,441.092,264.562,119.822,024.221,918.041,838.253,207.403,105.98
CWIP 015.106.7420.4830.2387.569.2233.400.876.32
Investments 537.24664.44679.12740.57722.46722.46722.51921.5153.1153.11
Inventories61.5776.2057.7684.88189.2474.9459.3868227.44243.31
Trade Receivables353.84221.71311.24313.76298.14346.05298.16542.791,735.862,439.01
Cash Equivalents 14.6419.2260.841531.2057.7061.96120.78280.20325.21
Others Assets574129.42197.06177.15352.99116.3252.22-16.4352.95486.55
Total Assets 2,890.963,772.453,753.853,616.393,744.083,429.253,121.493,508.315,557.836,659.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 49.60430.02282.14387.87250.01395.4025841.27414.40625.68
PBT -18.2455.2553.5546.0440.1350.28111.42198.05230.68162.23
Adjustment 350.26252.40252.09258.48283.20290.28277.14235.86272.36387.32
Changes in Working Capital 16.47110.8611.49130.58-34.5594.44-77.97-311.45-2126.48
Tax Paid 2.79-3.15-34.99-47.22-38.77-39.60-52.59-81.19-86.64-50.35
Cash Flow From Investing Activity 2.70-151.86-15.44-111.04-47.72-168.12-26.16-319.34-41.12-81.65
Capex -14.97-25.11-2.28-44.89-67.84-168.12-26.11-121.84-58.59-36.43
Net Investments 28.910.171.742.27000-92.1392.130
Others -11.24-126.92-14.90-68.4320.110-0.05-105.36-74.66-45.22
Cash Flow From Financing Activity -56.98-273.57-225.09-322.67-186.09-200.78-227.58336.89-285.51-544.25
Net Proceeds from Shares 048.370.190.016.540.031.29000
Net Proceeds from Borrowing 28.79-185.81-105.12-176.80-33.64-39.23-127.98-94.53-123.51-165.26
Interest Paid 0-140.28-125.37-150.03-162.92-166.66-149.22-91.88-147.40-217.39
Dividend Paid 000000-0.01-20-40.42-56.95
Others -85.774.155.214.153.945.0848.34543.2925.83-104.64
Net Cash Flow -4.684.5841.62-45.8416.2026.504.2658.8287.78-0.21
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)2.293.777.953.582.563.647.1311.98.193.46
ROCE (%)9.448.37.837.848.669.4912.3616.9811.088.58
Asset Turnover Ratio0.360.390.390.490.60.660.610.931.10.9
PAT to CFO Conversion(x)2.8414.564.2212.2311.1212.23.890.353.057.72
Working Capital Days
Receivable Days1228267635150595083139
Inventory Days4120171423201281116
Payable Days554865515878109524450

Nagarjuna Fertilizers & Chemicals Ltd. (Merged) Stock News

Nagarjuna Fertilizers & Chemicals Ltd. (Merged) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nagarjuna Fert &Chem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nagarjuna Fert &Chem stood at ₹2,421.9.
The latest P/E ratio of Nagarjuna Fert &Chem as of 01-Jan-1970 05:30 is 17.72.
The latest P/B ratio of Nagarjuna Fert &Chem as of 01-Jan-1970 05:30 is 0.97.
The 52-week high of Nagarjuna Fert &Chem is ₹26.85 and the 52-week low is ₹23.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nagarjuna Fert &Chem is ₹5,456 ( Cr.) .

About Nagarjuna Fertilizers & Chemicals Ltd. (Merged)

Nagarjuna Fertilzers & Chemicals (NFCL) is manufacturer plant nutrient in India. It is flagship company of Nagarjuna Group. The Group started its operation by venturing into manufacturing steel. Later 1985 it forayed in agriculture input business.

It has manufacturing facility located in Kakinada in Andhra Pradesh. It has manufacturing capacity of 1.7 million tonnes per annum.

It has presence in the states of Andhra Pradesh, Bihar, Chattisgarh, Gujarat, Harayana, Karnataka, Madhya Pradesh, Maharashtra, New Delhi, Orissa, Punjab, Rajasthan, Tamil Nadu, Uttar Pradesh and West Bengal servicing 15 states.

NFCL has 3 zonal offices and 30 regional offices including Specialty Fertilizers and Micro Irrigation regional offices.

It manufactures and markets wide range of fertilizers under the brand “Nagarjuna”. The company also markets a wide range of micronutrients and micronutrient mixes like Zinc Sulphate, Mahazinc etc.

Business area of the company

Nagarjuna offers to its customers its vast expertise in areas like plant management, project management, technical services, supply chain management and sales & marketing.

Awards and Recognition

NFCL was awarded with Rashtriya Chemicals and Fertilizers Award by the FAI for the best article in Production and Technology.

The company was honoured with the Best Technical Innovation Award from Fertilizer Association of India for performance excellence in the field of production technology.

It has received ISO 9002 Certification from BVQI, Netherlands. 

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.